Mortgage Loan of $100,000 for 15 Years at 3.00%

What's the payment on a 15 year home loan for $100k at 3.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $690.58

$8,287 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 3.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	690.58	440.58	250.00	99,559.42
2	690.58	441.68	248.90	99,117.74
3	690.58	442.79	247.79	98,674.95
4	690.58	443.89	246.69	98,231.05
5	690.58	445.00	245.58	97,786.05
6	690.58	446.12	244.47	97,339.93
7	690.58	447.23	243.35	96,892.70
8	690.58	448.35	242.23	96,444.35
9	690.58	449.47	241.11	95,994.88
10	690.58	450.59	239.99	95,544.29
11	690.58	451.72	238.86	95,092.57
12	690.58	452.85	237.73	94,639.72
13	690.58	453.98	236.60	94,185.73
14	690.58	455.12	235.46	93,730.62
15	690.58	456.26	234.33	93,274.36
16	690.58	457.40	233.19	92,816.96
17	690.58	458.54	232.04	92,358.43
18	690.58	459.69	230.90	91,898.74
19	690.58	460.83	229.75	91,437.91
20	690.58	461.99	228.59	90,975.92
21	690.58	463.14	227.44	90,512.78
22	690.58	464.30	226.28	90,048.48
23	690.58	465.46	225.12	89,583.02
24	690.58	466.62	223.96	89,116.39
25	690.58	467.79	222.79	88,648.60
26	690.58	468.96	221.62	88,179.64
27	690.58	470.13	220.45	87,709.51
28	690.58	471.31	219.27	87,238.20
29	690.58	472.49	218.10	86,765.71
30	690.58	473.67	216.91	86,292.05
31	690.58	474.85	215.73	85,817.20
32	690.58	476.04	214.54	85,341.16
33	690.58	477.23	213.35	84,863.93
34	690.58	478.42	212.16	84,385.51
35	690.58	479.62	210.96	83,905.89
36	690.58	480.82	209.76	83,425.07
37	690.58	482.02	208.56	82,943.05
38	690.58	483.22	207.36	82,459.83
39	690.58	484.43	206.15	81,975.40
40	690.58	485.64	204.94	81,489.75
41	690.58	486.86	203.72	81,002.90
42	690.58	488.07	202.51	80,514.82
43	690.58	489.29	201.29	80,025.53
44	690.58	490.52	200.06	79,535.01
45	690.58	491.74	198.84	79,043.27
46	690.58	492.97	197.61	78,550.29
47	690.58	494.21	196.38	78,056.09
48	690.58	495.44	195.14	77,560.64
49	690.58	496.68	193.90	77,063.96
50	690.58	497.92	192.66	76,566.04
51	690.58	499.17	191.42	76,066.88
52	690.58	500.41	190.17	75,566.46
53	690.58	501.67	188.92	75,064.80
54	690.58	502.92	187.66	74,561.88
55	690.58	504.18	186.40	74,057.70
56	690.58	505.44	185.14	73,552.26
57	690.58	506.70	183.88	73,045.56
58	690.58	507.97	182.61	72,537.59
59	690.58	509.24	181.34	72,028.36
60	690.58	510.51	180.07	71,517.85
61	690.58	511.79	178.79	71,006.06
62	690.58	513.07	177.52	70,492.99
63	690.58	514.35	176.23	69,978.64
64	690.58	515.64	174.95	69,463.01
65	690.58	516.92	173.66	68,946.08
66	690.58	518.22	172.37	68,427.87
67	690.58	519.51	171.07	67,908.36
68	690.58	520.81	169.77	67,387.54
69	690.58	522.11	168.47	66,865.43
70	690.58	523.42	167.16	66,342.01
71	690.58	524.73	165.86	65,817.29
72	690.58	526.04	164.54	65,291.25
73	690.58	527.35	163.23	64,763.89
74	690.58	528.67	161.91	64,235.22
75	690.58	529.99	160.59	63,705.23
76	690.58	531.32	159.26	63,173.91
77	690.58	532.65	157.93	62,641.26
78	690.58	533.98	156.60	62,107.29
79	690.58	535.31	155.27	61,571.97
80	690.58	536.65	153.93	61,035.32
81	690.58	537.99	152.59	60,497.33
82	690.58	539.34	151.24	59,957.99
83	690.58	540.69	149.89	59,417.30
84	690.58	542.04	148.54	58,875.26
85	690.58	543.39	147.19	58,331.87
86	690.58	544.75	145.83	57,787.12
87	690.58	546.11	144.47	57,241.00
88	690.58	547.48	143.10	56,693.53
89	690.58	548.85	141.73	56,144.68
90	690.58	550.22	140.36	55,594.46
91	690.58	551.60	138.99	55,042.86
92	690.58	552.97	137.61	54,489.89
93	690.58	554.36	136.22	53,935.53
94	690.58	555.74	134.84	53,379.79
95	690.58	557.13	133.45	52,822.66
96	690.58	558.53	132.06	52,264.13
97	690.58	559.92	130.66	51,704.21
98	690.58	561.32	129.26	51,142.89
99	690.58	562.72	127.86	50,580.16
100	690.58	564.13	126.45	50,016.03
101	690.58	565.54	125.04	49,450.49
102	690.58	566.96	123.63	48,883.54
103	690.58	568.37	122.21	48,315.16
104	690.58	569.79	120.79	47,745.37
105	690.58	571.22	119.36	47,174.15
106	690.58	572.65	117.94	46,601.50
107	690.58	574.08	116.50	46,027.43
108	690.58	575.51	115.07	45,451.91
109	690.58	576.95	113.63	44,874.96
110	690.58	578.39	112.19	44,296.57
111	690.58	579.84	110.74	43,716.73
112	690.58	581.29	109.29	43,135.44
113	690.58	582.74	107.84	42,552.69
114	690.58	584.20	106.38	41,968.49
115	690.58	585.66	104.92	41,382.83
116	690.58	587.12	103.46	40,795.71
117	690.58	588.59	101.99	40,207.12
118	690.58	590.06	100.52	39,617.05
119	690.58	591.54	99.04	39,025.51
120	690.58	593.02	97.56	38,432.50
121	690.58	594.50	96.08	37,838.00
122	690.58	595.99	94.59	37,242.01
123	690.58	597.48	93.11	36,644.53
124	690.58	598.97	91.61	36,045.56
125	690.58	600.47	90.11	35,445.09
126	690.58	601.97	88.61	34,843.13
127	690.58	603.47	87.11	34,239.65
128	690.58	604.98	85.60	33,634.67
129	690.58	606.49	84.09	33,028.17
130	690.58	608.01	82.57	32,420.16
131	690.58	609.53	81.05	31,810.63
132	690.58	611.06	79.53	31,199.58
133	690.58	612.58	78.00	30,586.99
134	690.58	614.11	76.47	29,972.88
135	690.58	615.65	74.93	29,357.23
136	690.58	617.19	73.39	28,740.04
137	690.58	618.73	71.85	28,121.31
138	690.58	620.28	70.30	27,501.03
139	690.58	621.83	68.75	26,879.20
140	690.58	623.38	67.20	26,255.82
141	690.58	624.94	65.64	25,630.88
142	690.58	626.50	64.08	25,004.37
143	690.58	628.07	62.51	24,376.30
144	690.58	629.64	60.94	23,746.66
145	690.58	631.21	59.37	23,115.45
146	690.58	632.79	57.79	22,482.65
147	690.58	634.38	56.21	21,848.28
148	690.58	635.96	54.62	21,212.32
149	690.58	637.55	53.03	20,574.77
150	690.58	639.14	51.44	19,935.62
151	690.58	640.74	49.84	19,294.88
152	690.58	642.34	48.24	18,652.53
153	690.58	643.95	46.63	18,008.58
154	690.58	645.56	45.02	17,363.02
155	690.58	647.17	43.41	16,715.85
156	690.58	648.79	41.79	16,067.06
157	690.58	650.41	40.17	15,416.64
158	690.58	652.04	38.54	14,764.60
159	690.58	653.67	36.91	14,110.93
160	690.58	655.30	35.28	13,455.63
161	690.58	656.94	33.64	12,798.69
162	690.58	658.58	32.00	12,140.10
163	690.58	660.23	30.35	11,479.87
164	690.58	661.88	28.70	10,817.99
165	690.58	663.54	27.04	10,154.45
166	690.58	665.20	25.39	9,489.26
167	690.58	666.86	23.72	8,822.40
168	690.58	668.53	22.06	8,153.87
169	690.58	670.20	20.38	7,483.68
170	690.58	671.87	18.71	6,811.80
171	690.58	673.55	17.03	6,138.25
172	690.58	675.24	15.35	5,463.02
173	690.58	676.92	13.66	4,786.09
174	690.58	678.62	11.97	4,107.47
175	690.58	680.31	10.27	3,427.16
176	690.58	682.01	8.57	2,745.15
177	690.58	683.72	6.86	2,061.43
178	690.58	685.43	5.15	1,376.00
179	690.58	687.14	3.44	688.86
180	690.58	688.86	1.72	0.00