Mortgage Loan of $100,000 for 15 Years at 3.80%

What's the payment on a 15 year home loan for $100k at 3.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $729.71

$8,756 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 3.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	729.71	413.04	316.67	99,586.96
2	729.71	414.35	315.36	99,172.61
3	729.71	415.66	314.05	98,756.96
4	729.71	416.98	312.73	98,339.98
5	729.71	418.30	311.41	97,921.68
6	729.71	419.62	310.09	97,502.06
7	729.71	420.95	308.76	97,081.12
8	729.71	422.28	307.42	96,658.83
9	729.71	423.62	306.09	96,235.21
10	729.71	424.96	304.74	95,810.25
11	729.71	426.31	303.40	95,383.95
12	729.71	427.66	302.05	94,956.29
13	729.71	429.01	300.69	94,527.28
14	729.71	430.37	299.34	94,096.91
15	729.71	431.73	297.97	93,665.18
16	729.71	433.10	296.61	93,232.08
17	729.71	434.47	295.23	92,797.61
18	729.71	435.85	293.86	92,361.76
19	729.71	437.23	292.48	91,924.54
20	729.71	438.61	291.09	91,485.93
21	729.71	440.00	289.71	91,045.93
22	729.71	441.39	288.31	90,604.53
23	729.71	442.79	286.91	90,161.74
24	729.71	444.19	285.51	89,717.55
25	729.71	445.60	284.11	89,271.95
26	729.71	447.01	282.69	88,824.94
27	729.71	448.43	281.28	88,376.51
28	729.71	449.85	279.86	87,926.66
29	729.71	451.27	278.43	87,475.39
30	729.71	452.70	277.01	87,022.69
31	729.71	454.13	275.57	86,568.56
32	729.71	455.57	274.13	86,112.99
33	729.71	457.01	272.69	85,655.97
34	729.71	458.46	271.24	85,197.51
35	729.71	459.91	269.79	84,737.60
36	729.71	461.37	268.34	84,276.23
37	729.71	462.83	266.87	83,813.40
38	729.71	464.30	265.41	83,349.10
39	729.71	465.77	263.94	82,883.33
40	729.71	467.24	262.46	82,416.09
41	729.71	468.72	260.98	81,947.37
42	729.71	470.21	259.50	81,477.17
43	729.71	471.69	258.01	81,005.47
44	729.71	473.19	256.52	80,532.28
45	729.71	474.69	255.02	80,057.60
46	729.71	476.19	253.52	79,581.41
47	729.71	477.70	252.01	79,103.71
48	729.71	479.21	250.50	78,624.50
49	729.71	480.73	248.98	78,143.77
50	729.71	482.25	247.46	77,661.52
51	729.71	483.78	245.93	77,177.74
52	729.71	485.31	244.40	76,692.43
53	729.71	486.85	242.86	76,205.59
54	729.71	488.39	241.32	75,717.20
55	729.71	489.93	239.77	75,227.27
56	729.71	491.49	238.22	74,735.78
57	729.71	493.04	236.66	74,242.74
58	729.71	494.60	235.10	73,748.13
59	729.71	496.17	233.54	73,251.96
60	729.71	497.74	231.96	72,754.22
61	729.71	499.32	230.39	72,254.91
62	729.71	500.90	228.81	71,754.01
63	729.71	502.48	227.22	71,251.52
64	729.71	504.08	225.63	70,747.45
65	729.71	505.67	224.03	70,241.78
66	729.71	507.27	222.43	69,734.50
67	729.71	508.88	220.83	69,225.62
68	729.71	510.49	219.21	68,715.13
69	729.71	512.11	217.60	68,203.02
70	729.71	513.73	215.98	67,689.29
71	729.71	515.36	214.35	67,173.94
72	729.71	516.99	212.72	66,656.95
73	729.71	518.63	211.08	66,138.33
74	729.71	520.27	209.44	65,618.06
75	729.71	521.91	207.79	65,096.14
76	729.71	523.57	206.14	64,572.58
77	729.71	525.23	204.48	64,047.35
78	729.71	526.89	202.82	63,520.46
79	729.71	528.56	201.15	62,991.90
80	729.71	530.23	199.47	62,461.67
81	729.71	531.91	197.80	61,929.76
82	729.71	533.59	196.11	61,396.17
83	729.71	535.28	194.42	60,860.88
84	729.71	536.98	192.73	60,323.90
85	729.71	538.68	191.03	59,785.22
86	729.71	540.39	189.32	59,244.84
87	729.71	542.10	187.61	58,702.74
88	729.71	543.81	185.89	58,158.93
89	729.71	545.54	184.17	57,613.39
90	729.71	547.26	182.44	57,066.13
91	729.71	549.00	180.71	56,517.13
92	729.71	550.73	178.97	55,966.40
93	729.71	552.48	177.23	55,413.92
94	729.71	554.23	175.48	54,859.69
95	729.71	555.98	173.72	54,303.71
96	729.71	557.74	171.96	53,745.96
97	729.71	559.51	170.20	53,186.45
98	729.71	561.28	168.42	52,625.17
99	729.71	563.06	166.65	52,062.11
100	729.71	564.84	164.86	51,497.27
101	729.71	566.63	163.07	50,930.64
102	729.71	568.43	161.28	50,362.22
103	729.71	570.23	159.48	49,791.99
104	729.71	572.03	157.67	49,219.96
105	729.71	573.84	155.86	48,646.12
106	729.71	575.66	154.05	48,070.46
107	729.71	577.48	152.22	47,492.98
108	729.71	579.31	150.39	46,913.66
109	729.71	581.15	148.56	46,332.52
110	729.71	582.99	146.72	45,749.53
111	729.71	584.83	144.87	45,164.70
112	729.71	586.68	143.02	44,578.02
113	729.71	588.54	141.16	43,989.48
114	729.71	590.41	139.30	43,399.07
115	729.71	592.28	137.43	42,806.79
116	729.71	594.15	135.55	42,212.64
117	729.71	596.03	133.67	41,616.61
118	729.71	597.92	131.79	41,018.69
119	729.71	599.81	129.89	40,418.88
120	729.71	601.71	127.99	39,817.17
121	729.71	603.62	126.09	39,213.55
122	729.71	605.53	124.18	38,608.02
123	729.71	607.45	122.26	38,000.57
124	729.71	609.37	120.34	37,391.20
125	729.71	611.30	118.41	36,779.90
126	729.71	613.24	116.47	36,166.67
127	729.71	615.18	114.53	35,551.49
128	729.71	617.13	112.58	34,934.36
129	729.71	619.08	110.63	34,315.28
130	729.71	621.04	108.67	33,694.24
131	729.71	623.01	106.70	33,071.24
132	729.71	624.98	104.73	32,446.26
133	729.71	626.96	102.75	31,819.30
134	729.71	628.94	100.76	31,190.35
135	729.71	630.94	98.77	30,559.42
136	729.71	632.93	96.77	29,926.48
137	729.71	634.94	94.77	29,291.54
138	729.71	636.95	92.76	28,654.59
139	729.71	638.97	90.74	28,015.63
140	729.71	640.99	88.72	27,374.64
141	729.71	643.02	86.69	26,731.62
142	729.71	645.06	84.65	26,086.57
143	729.71	647.10	82.61	25,439.47
144	729.71	649.15	80.56	24,790.32
145	729.71	651.20	78.50	24,139.12
146	729.71	653.26	76.44	23,485.85
147	729.71	655.33	74.37	22,830.52
148	729.71	657.41	72.30	22,173.11
149	729.71	659.49	70.21	21,513.62
150	729.71	661.58	68.13	20,852.04
151	729.71	663.67	66.03	20,188.37
152	729.71	665.78	63.93	19,522.59
153	729.71	667.88	61.82	18,854.71
154	729.71	670.00	59.71	18,184.71
155	729.71	672.12	57.58	17,512.59
156	729.71	674.25	55.46	16,838.34
157	729.71	676.38	53.32	16,161.95
158	729.71	678.53	51.18	15,483.43
159	729.71	680.67	49.03	14,802.75
160	729.71	682.83	46.88	14,119.92
161	729.71	684.99	44.71	13,434.93
162	729.71	687.16	42.54	12,747.77
163	729.71	689.34	40.37	12,058.43
164	729.71	691.52	38.19	11,366.91
165	729.71	693.71	36.00	10,673.20
166	729.71	695.91	33.80	9,977.29
167	729.71	698.11	31.59	9,279.18
168	729.71	700.32	29.38	8,578.86
169	729.71	702.54	27.17	7,876.32
170	729.71	704.76	24.94	7,171.56
171	729.71	707.00	22.71	6,464.56
172	729.71	709.23	20.47	5,755.33
173	729.71	711.48	18.23	5,043.85
174	729.71	713.73	15.97	4,330.11
175	729.71	715.99	13.71	3,614.12
176	729.71	718.26	11.44	2,895.86
177	729.71	720.54	9.17	2,175.32
178	729.71	722.82	6.89	1,452.51
179	729.71	725.11	4.60	727.40
180	729.71	727.40	2.30	0.00