Mortgage Loan of $100,000 for 15 Years at 4.00%

What's the payment on a 15 year home loan for $100k at 4.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $739.69

$8,876 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 4.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	739.69	406.35	333.33	99,593.65
2	739.69	407.71	331.98	99,185.94
3	739.69	409.07	330.62	98,776.87
4	739.69	410.43	329.26	98,366.44
5	739.69	411.80	327.89	97,954.64
6	739.69	413.17	326.52	97,541.46
7	739.69	414.55	325.14	97,126.91
8	739.69	415.93	323.76	96,710.98
9	739.69	417.32	322.37	96,293.66
10	739.69	418.71	320.98	95,874.96
11	739.69	420.10	319.58	95,454.85
12	739.69	421.51	318.18	95,033.35
13	739.69	422.91	316.78	94,610.44
14	739.69	424.32	315.37	94,186.12
15	739.69	425.73	313.95	93,760.38
16	739.69	427.15	312.53	93,333.23
17	739.69	428.58	311.11	92,904.65
18	739.69	430.01	309.68	92,474.65
19	739.69	431.44	308.25	92,043.21
20	739.69	432.88	306.81	91,610.33
21	739.69	434.32	305.37	91,176.01
22	739.69	435.77	303.92	90,740.24
23	739.69	437.22	302.47	90,303.02
24	739.69	438.68	301.01	89,864.34
25	739.69	440.14	299.55	89,424.20
26	739.69	441.61	298.08	88,982.60
27	739.69	443.08	296.61	88,539.52
28	739.69	444.56	295.13	88,094.96
29	739.69	446.04	293.65	87,648.92
30	739.69	447.52	292.16	87,201.40
31	739.69	449.02	290.67	86,752.38
32	739.69	450.51	289.17	86,301.87
33	739.69	452.02	287.67	85,849.85
34	739.69	453.52	286.17	85,396.33
35	739.69	455.03	284.65	84,941.30
36	739.69	456.55	283.14	84,484.75
37	739.69	458.07	281.62	84,026.67
38	739.69	459.60	280.09	83,567.08
39	739.69	461.13	278.56	83,105.94
40	739.69	462.67	277.02	82,643.28
41	739.69	464.21	275.48	82,179.07
42	739.69	465.76	273.93	81,713.31
43	739.69	467.31	272.38	81,246.00
44	739.69	468.87	270.82	80,777.13
45	739.69	470.43	269.26	80,306.70
46	739.69	472.00	267.69	79,834.70
47	739.69	473.57	266.12	79,361.13
48	739.69	475.15	264.54	78,885.98
49	739.69	476.73	262.95	78,409.24
50	739.69	478.32	261.36	77,930.92
51	739.69	479.92	259.77	77,451.00
52	739.69	481.52	258.17	76,969.48
53	739.69	483.12	256.56	76,486.36
54	739.69	484.73	254.95	76,001.63
55	739.69	486.35	253.34	75,515.28
56	739.69	487.97	251.72	75,027.31
57	739.69	489.60	250.09	74,537.71
58	739.69	491.23	248.46	74,046.48
59	739.69	492.87	246.82	73,553.61
60	739.69	494.51	245.18	73,059.11
61	739.69	496.16	243.53	72,562.95
62	739.69	497.81	241.88	72,065.14
63	739.69	499.47	240.22	71,565.67
64	739.69	501.14	238.55	71,064.53
65	739.69	502.81	236.88	70,561.72
66	739.69	504.48	235.21	70,057.24
67	739.69	506.16	233.52	69,551.08
68	739.69	507.85	231.84	69,043.23
69	739.69	509.54	230.14	68,533.68
70	739.69	511.24	228.45	68,022.44
71	739.69	512.95	226.74	67,509.49
72	739.69	514.66	225.03	66,994.84
73	739.69	516.37	223.32	66,478.47
74	739.69	518.09	221.59	65,960.37
75	739.69	519.82	219.87	65,440.55
76	739.69	521.55	218.14	64,919.00
77	739.69	523.29	216.40	64,395.71
78	739.69	525.04	214.65	63,870.67
79	739.69	526.79	212.90	63,343.89
80	739.69	528.54	211.15	62,815.35
81	739.69	530.30	209.38	62,285.04
82	739.69	532.07	207.62	61,752.97
83	739.69	533.84	205.84	61,219.13
84	739.69	535.62	204.06	60,683.50
85	739.69	537.41	202.28	60,146.09
86	739.69	539.20	200.49	59,606.89
87	739.69	541.00	198.69	59,065.89
88	739.69	542.80	196.89	58,523.09
89	739.69	544.61	195.08	57,978.48
90	739.69	546.43	193.26	57,432.06
91	739.69	548.25	191.44	56,883.81
92	739.69	550.08	189.61	56,333.73
93	739.69	551.91	187.78	55,781.82
94	739.69	553.75	185.94	55,228.08
95	739.69	555.59	184.09	54,672.48
96	739.69	557.45	182.24	54,115.03
97	739.69	559.30	180.38	53,555.73
98	739.69	561.17	178.52	52,994.56
99	739.69	563.04	176.65	52,431.52
100	739.69	564.92	174.77	51,866.61
101	739.69	566.80	172.89	51,299.81
102	739.69	568.69	171.00	50,731.12
103	739.69	570.58	169.10	50,160.53
104	739.69	572.49	167.20	49,588.05
105	739.69	574.39	165.29	49,013.65
106	739.69	576.31	163.38	48,437.34
107	739.69	578.23	161.46	47,859.11
108	739.69	580.16	159.53	47,278.96
109	739.69	582.09	157.60	46,696.86
110	739.69	584.03	155.66	46,112.83
111	739.69	585.98	153.71	45,526.85
112	739.69	587.93	151.76	44,938.92
113	739.69	589.89	149.80	44,349.03
114	739.69	591.86	147.83	43,757.17
115	739.69	593.83	145.86	43,163.34
116	739.69	595.81	143.88	42,567.53
117	739.69	597.80	141.89	41,969.74
118	739.69	599.79	139.90	41,369.95
119	739.69	601.79	137.90	40,768.16
120	739.69	603.79	135.89	40,164.37
121	739.69	605.81	133.88	39,558.56
122	739.69	607.83	131.86	38,950.73
123	739.69	609.85	129.84	38,340.88
124	739.69	611.88	127.80	37,729.00
125	739.69	613.92	125.76	37,115.07
126	739.69	615.97	123.72	36,499.10
127	739.69	618.02	121.66	35,881.08
128	739.69	620.08	119.60	35,260.99
129	739.69	622.15	117.54	34,638.84
130	739.69	624.23	115.46	34,014.62
131	739.69	626.31	113.38	33,388.31
132	739.69	628.39	111.29	32,759.92
133	739.69	630.49	109.20	32,129.43
134	739.69	632.59	107.10	31,496.84
135	739.69	634.70	104.99	30,862.14
136	739.69	636.81	102.87	30,225.33
137	739.69	638.94	100.75	29,586.39
138	739.69	641.07	98.62	28,945.32
139	739.69	643.20	96.48	28,302.12
140	739.69	645.35	94.34	27,656.77
141	739.69	647.50	92.19	27,009.27
142	739.69	649.66	90.03	26,359.61
143	739.69	651.82	87.87	25,707.79
144	739.69	654.00	85.69	25,053.80
145	739.69	656.18	83.51	24,397.62
146	739.69	658.36	81.33	23,739.26
147	739.69	660.56	79.13	23,078.70
148	739.69	662.76	76.93	22,415.94
149	739.69	664.97	74.72	21,750.98
150	739.69	667.18	72.50	21,083.79
151	739.69	669.41	70.28	20,414.38
152	739.69	671.64	68.05	19,742.74
153	739.69	673.88	65.81	19,068.86
154	739.69	676.13	63.56	18,392.74
155	739.69	678.38	61.31	17,714.36
156	739.69	680.64	59.05	17,033.72
157	739.69	682.91	56.78	16,350.81
158	739.69	685.19	54.50	15,665.62
159	739.69	687.47	52.22	14,978.16
160	739.69	689.76	49.93	14,288.40
161	739.69	692.06	47.63	13,596.34
162	739.69	694.37	45.32	12,901.97
163	739.69	696.68	43.01	12,205.29
164	739.69	699.00	40.68	11,506.28
165	739.69	701.33	38.35	10,804.95
166	739.69	703.67	36.02	10,101.28
167	739.69	706.02	33.67	9,395.26
168	739.69	708.37	31.32	8,686.89
169	739.69	710.73	28.96	7,976.16
170	739.69	713.10	26.59	7,263.06
171	739.69	715.48	24.21	6,547.58
172	739.69	717.86	21.83	5,829.72
173	739.69	720.26	19.43	5,109.46
174	739.69	722.66	17.03	4,386.81
175	739.69	725.07	14.62	3,661.74
176	739.69	727.48	12.21	2,934.26
177	739.69	729.91	9.78	2,204.35
178	739.69	732.34	7.35	1,472.01
179	739.69	734.78	4.91	737.23
180	739.69	737.23	2.46	0.00