Mortgage Loan of $100,000 for 15 Years at 4.20%

What's the payment on a 15 year home loan for $100k at 4.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $749.75

$8,997 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 4.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	749.75	399.75	350.00	99,600.25
2	749.75	401.15	348.60	99,199.10
3	749.75	402.55	347.20	98,796.55
4	749.75	403.96	345.79	98,392.58
5	749.75	405.38	344.37	97,987.21
6	749.75	406.80	342.96	97,580.41
7	749.75	408.22	341.53	97,172.19
8	749.75	409.65	340.10	96,762.55
9	749.75	411.08	338.67	96,351.46
10	749.75	412.52	337.23	95,938.94
11	749.75	413.96	335.79	95,524.98
12	749.75	415.41	334.34	95,109.57
13	749.75	416.87	332.88	94,692.70
14	749.75	418.33	331.42	94,274.37
15	749.75	419.79	329.96	93,854.58
16	749.75	421.26	328.49	93,433.33
17	749.75	422.73	327.02	93,010.59
18	749.75	424.21	325.54	92,586.38
19	749.75	425.70	324.05	92,160.68
20	749.75	427.19	322.56	91,733.49
21	749.75	428.68	321.07	91,304.81
22	749.75	430.18	319.57	90,874.63
23	749.75	431.69	318.06	90,442.94
24	749.75	433.20	316.55	90,009.74
25	749.75	434.72	315.03	89,575.02
26	749.75	436.24	313.51	89,138.78
27	749.75	437.76	311.99	88,701.02
28	749.75	439.30	310.45	88,261.72
29	749.75	440.83	308.92	87,820.89
30	749.75	442.38	307.37	87,378.51
31	749.75	443.93	305.82	86,934.58
32	749.75	445.48	304.27	86,489.11
33	749.75	447.04	302.71	86,042.07
34	749.75	448.60	301.15	85,593.46
35	749.75	450.17	299.58	85,143.29
36	749.75	451.75	298.00	84,691.54
37	749.75	453.33	296.42	84,238.21
38	749.75	454.92	294.83	83,783.29
39	749.75	456.51	293.24	83,326.79
40	749.75	458.11	291.64	82,868.68
41	749.75	459.71	290.04	82,408.97
42	749.75	461.32	288.43	81,947.65
43	749.75	462.93	286.82	81,484.72
44	749.75	464.55	285.20	81,020.16
45	749.75	466.18	283.57	80,553.98
46	749.75	467.81	281.94	80,086.17
47	749.75	469.45	280.30	79,616.72
48	749.75	471.09	278.66	79,145.63
49	749.75	472.74	277.01	78,672.89
50	749.75	474.40	275.36	78,198.50
51	749.75	476.06	273.69	77,722.44
52	749.75	477.72	272.03	77,244.72
53	749.75	479.39	270.36	76,765.32
54	749.75	481.07	268.68	76,284.25
55	749.75	482.76	266.99	75,801.50
56	749.75	484.45	265.31	75,317.05
57	749.75	486.14	263.61	74,830.91
58	749.75	487.84	261.91	74,343.07
59	749.75	489.55	260.20	73,853.52
60	749.75	491.26	258.49	73,362.26
61	749.75	492.98	256.77	72,869.27
62	749.75	494.71	255.04	72,374.57
63	749.75	496.44	253.31	71,878.13
64	749.75	498.18	251.57	71,379.95
65	749.75	499.92	249.83	70,880.03
66	749.75	501.67	248.08	70,378.36
67	749.75	503.43	246.32	69,874.93
68	749.75	505.19	244.56	69,369.75
69	749.75	506.96	242.79	68,862.79
70	749.75	508.73	241.02	68,354.06
71	749.75	510.51	239.24	67,843.55
72	749.75	512.30	237.45	67,331.25
73	749.75	514.09	235.66	66,817.16
74	749.75	515.89	233.86	66,301.27
75	749.75	517.70	232.05	65,783.57
76	749.75	519.51	230.24	65,264.06
77	749.75	521.33	228.42	64,742.74
78	749.75	523.15	226.60	64,219.59
79	749.75	524.98	224.77	63,694.61
80	749.75	526.82	222.93	63,167.79
81	749.75	528.66	221.09	62,639.12
82	749.75	530.51	219.24	62,108.61
83	749.75	532.37	217.38	61,576.24
84	749.75	534.23	215.52	61,042.01
85	749.75	536.10	213.65	60,505.90
86	749.75	537.98	211.77	59,967.92
87	749.75	539.86	209.89	59,428.06
88	749.75	541.75	208.00	58,886.31
89	749.75	543.65	206.10	58,342.66
90	749.75	545.55	204.20	57,797.11
91	749.75	547.46	202.29	57,249.65
92	749.75	549.38	200.37	56,700.27
93	749.75	551.30	198.45	56,148.97
94	749.75	553.23	196.52	55,595.74
95	749.75	555.17	194.59	55,040.58
96	749.75	557.11	192.64	54,483.47
97	749.75	559.06	190.69	53,924.41
98	749.75	561.01	188.74	53,363.40
99	749.75	562.98	186.77	52,800.42
100	749.75	564.95	184.80	52,235.47
101	749.75	566.93	182.82	51,668.54
102	749.75	568.91	180.84	51,099.63
103	749.75	570.90	178.85	50,528.73
104	749.75	572.90	176.85	49,955.83
105	749.75	574.90	174.85	49,380.93
106	749.75	576.92	172.83	48,804.01
107	749.75	578.94	170.81	48,225.07
108	749.75	580.96	168.79	47,644.11
109	749.75	583.00	166.75	47,061.11
110	749.75	585.04	164.71	46,476.08
111	749.75	587.08	162.67	45,888.99
112	749.75	589.14	160.61	45,299.86
113	749.75	591.20	158.55	44,708.65
114	749.75	593.27	156.48	44,115.38
115	749.75	595.35	154.40	43,520.04
116	749.75	597.43	152.32	42,922.61
117	749.75	599.52	150.23	42,323.09
118	749.75	601.62	148.13	41,721.47
119	749.75	603.73	146.03	41,117.74
120	749.75	605.84	143.91	40,511.90
121	749.75	607.96	141.79	39,903.94
122	749.75	610.09	139.66	39,293.86
123	749.75	612.22	137.53	38,681.64
124	749.75	614.36	135.39	38,067.27
125	749.75	616.51	133.24	37,450.76
126	749.75	618.67	131.08	36,832.08
127	749.75	620.84	128.91	36,211.25
128	749.75	623.01	126.74	35,588.24
129	749.75	625.19	124.56	34,963.04
130	749.75	627.38	122.37	34,335.66
131	749.75	629.58	120.17	33,706.09
132	749.75	631.78	117.97	33,074.31
133	749.75	633.99	115.76	32,440.32
134	749.75	636.21	113.54	31,804.11
135	749.75	638.44	111.31	31,165.67
136	749.75	640.67	109.08	30,525.00
137	749.75	642.91	106.84	29,882.09
138	749.75	645.16	104.59	29,236.93
139	749.75	647.42	102.33	28,589.51
140	749.75	649.69	100.06	27,939.82
141	749.75	651.96	97.79	27,287.86
142	749.75	654.24	95.51	26,633.62
143	749.75	656.53	93.22	25,977.08
144	749.75	658.83	90.92	25,318.25
145	749.75	661.14	88.61	24,657.12
146	749.75	663.45	86.30	23,993.67
147	749.75	665.77	83.98	23,327.89
148	749.75	668.10	81.65	22,659.79
149	749.75	670.44	79.31	21,989.35
150	749.75	672.79	76.96	21,316.56
151	749.75	675.14	74.61	20,641.42
152	749.75	677.51	72.24	19,963.91
153	749.75	679.88	69.87	19,284.04
154	749.75	682.26	67.49	18,601.78
155	749.75	684.64	65.11	17,917.14
156	749.75	687.04	62.71	17,230.10
157	749.75	689.45	60.31	16,540.65
158	749.75	691.86	57.89	15,848.79
159	749.75	694.28	55.47	15,154.51
160	749.75	696.71	53.04	14,457.80
161	749.75	699.15	50.60	13,758.66
162	749.75	701.60	48.16	13,057.06
163	749.75	704.05	45.70	12,353.01
164	749.75	706.51	43.24	11,646.50
165	749.75	708.99	40.76	10,937.51
166	749.75	711.47	38.28	10,226.04
167	749.75	713.96	35.79	9,512.08
168	749.75	716.46	33.29	8,795.62
169	749.75	718.97	30.78	8,076.66
170	749.75	721.48	28.27	7,355.17
171	749.75	724.01	25.74	6,631.17
172	749.75	726.54	23.21	5,904.63
173	749.75	729.08	20.67	5,175.54
174	749.75	731.64	18.11	4,443.91
175	749.75	734.20	15.55	3,709.71
176	749.75	736.77	12.98	2,972.94
177	749.75	739.35	10.41	2,233.60
178	749.75	741.93	7.82	1,491.66
179	749.75	744.53	5.22	747.14
180	749.75	747.14	2.61	0.00