Mortgage Loan of $100,000 for 15 Years at 6.75%

What's the payment on a 15 year home loan for $100k at 6.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $884.91

$10,619 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 6.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	884.91	322.41	562.50	99,677.59
2	884.91	324.22	560.69	99,353.37
3	884.91	326.05	558.86	99,027.32
4	884.91	327.88	557.03	98,699.44
5	884.91	329.73	555.18	98,369.71
6	884.91	331.58	553.33	98,038.14
7	884.91	333.44	551.46	97,704.69
8	884.91	335.32	549.59	97,369.37
9	884.91	337.21	547.70	97,032.16
10	884.91	339.10	545.81	96,693.06
11	884.91	341.01	543.90	96,352.05
12	884.91	342.93	541.98	96,009.12
13	884.91	344.86	540.05	95,664.26
14	884.91	346.80	538.11	95,317.46
15	884.91	348.75	536.16	94,968.71
16	884.91	350.71	534.20	94,618.00
17	884.91	352.68	532.23	94,265.32
18	884.91	354.67	530.24	93,910.65
19	884.91	356.66	528.25	93,553.99
20	884.91	358.67	526.24	93,195.32
21	884.91	360.69	524.22	92,834.64
22	884.91	362.71	522.19	92,471.92
23	884.91	364.75	520.15	92,107.17
24	884.91	366.81	518.10	91,740.36
25	884.91	368.87	516.04	91,371.49
26	884.91	370.94	513.96	91,000.55
27	884.91	373.03	511.88	90,627.52
28	884.91	375.13	509.78	90,252.39
29	884.91	377.24	507.67	89,875.15
30	884.91	379.36	505.55	89,495.78
31	884.91	381.50	503.41	89,114.29
32	884.91	383.64	501.27	88,730.65
33	884.91	385.80	499.11	88,344.85
34	884.91	387.97	496.94	87,956.88
35	884.91	390.15	494.76	87,566.73
36	884.91	392.35	492.56	87,174.38
37	884.91	394.55	490.36	86,779.83
38	884.91	396.77	488.14	86,383.05
39	884.91	399.00	485.90	85,984.05
40	884.91	401.25	483.66	85,582.80
41	884.91	403.51	481.40	85,179.29
42	884.91	405.78	479.13	84,773.52
43	884.91	408.06	476.85	84,365.46
44	884.91	410.35	474.56	83,955.10
45	884.91	412.66	472.25	83,542.44
46	884.91	414.98	469.93	83,127.46
47	884.91	417.32	467.59	82,710.14
48	884.91	419.66	465.24	82,290.48
49	884.91	422.03	462.88	81,868.45
50	884.91	424.40	460.51	81,444.05
51	884.91	426.79	458.12	81,017.26
52	884.91	429.19	455.72	80,588.08
53	884.91	431.60	453.31	80,156.48
54	884.91	434.03	450.88	79,722.45
55	884.91	436.47	448.44	79,285.98
56	884.91	438.93	445.98	78,847.05
57	884.91	441.39	443.51	78,405.65
58	884.91	443.88	441.03	77,961.78
59	884.91	446.37	438.53	77,515.40
60	884.91	448.89	436.02	77,066.52
61	884.91	451.41	433.50	76,615.11
62	884.91	453.95	430.96	76,161.16
63	884.91	456.50	428.41	75,704.65
64	884.91	459.07	425.84	75,245.58
65	884.91	461.65	423.26	74,783.93
66	884.91	464.25	420.66	74,319.68
67	884.91	466.86	418.05	73,852.82
68	884.91	469.49	415.42	73,383.33
69	884.91	472.13	412.78	72,911.20
70	884.91	474.78	410.13	72,436.42
71	884.91	477.45	407.45	71,958.97
72	884.91	480.14	404.77	71,478.83
73	884.91	482.84	402.07	70,995.98
74	884.91	485.56	399.35	70,510.43
75	884.91	488.29	396.62	70,022.14
76	884.91	491.03	393.87	69,531.10
77	884.91	493.80	391.11	69,037.31
78	884.91	496.57	388.33	68,540.73
79	884.91	499.37	385.54	68,041.36
80	884.91	502.18	382.73	67,539.19
81	884.91	505.00	379.91	67,034.19
82	884.91	507.84	377.07	66,526.34
83	884.91	510.70	374.21	66,015.65
84	884.91	513.57	371.34	65,502.07
85	884.91	516.46	368.45	64,985.61
86	884.91	519.37	365.54	64,466.25
87	884.91	522.29	362.62	63,943.96
88	884.91	525.22	359.68	63,418.74
89	884.91	528.18	356.73	62,890.56
90	884.91	531.15	353.76	62,359.41
91	884.91	534.14	350.77	61,825.27
92	884.91	537.14	347.77	61,288.13
93	884.91	540.16	344.75	60,747.96
94	884.91	543.20	341.71	60,204.76
95	884.91	546.26	338.65	59,658.50
96	884.91	549.33	335.58	59,109.17
97	884.91	552.42	332.49	58,556.75
98	884.91	555.53	329.38	58,001.23
99	884.91	558.65	326.26	57,442.57
100	884.91	561.79	323.11	56,880.78
101	884.91	564.96	319.95	56,315.82
102	884.91	568.13	316.78	55,747.69
103	884.91	571.33	313.58	55,176.36
104	884.91	574.54	310.37	54,601.82
105	884.91	577.77	307.14	54,024.04
106	884.91	581.02	303.89	53,443.02
107	884.91	584.29	300.62	52,858.73
108	884.91	587.58	297.33	52,271.15
109	884.91	590.88	294.03	51,680.26
110	884.91	594.21	290.70	51,086.06
111	884.91	597.55	287.36	50,488.51
112	884.91	600.91	284.00	49,887.59
113	884.91	604.29	280.62	49,283.30
114	884.91	607.69	277.22	48,675.61
115	884.91	611.11	273.80	48,064.50
116	884.91	614.55	270.36	47,449.96
117	884.91	618.00	266.91	46,831.95
118	884.91	621.48	263.43	46,210.47
119	884.91	624.98	259.93	45,585.50
120	884.91	628.49	256.42	44,957.01
121	884.91	632.03	252.88	44,324.98
122	884.91	635.58	249.33	43,689.40
123	884.91	639.16	245.75	43,050.24
124	884.91	642.75	242.16	42,407.49
125	884.91	646.37	238.54	41,761.12
126	884.91	650.00	234.91	41,111.12
127	884.91	653.66	231.25	40,457.46
128	884.91	657.34	227.57	39,800.12
129	884.91	661.03	223.88	39,139.09
130	884.91	664.75	220.16	38,474.34
131	884.91	668.49	216.42	37,805.85
132	884.91	672.25	212.66	37,133.60
133	884.91	676.03	208.88	36,457.56
134	884.91	679.84	205.07	35,777.73
135	884.91	683.66	201.25	35,094.07
136	884.91	687.51	197.40	34,406.56
137	884.91	691.37	193.54	33,715.19
138	884.91	695.26	189.65	33,019.93
139	884.91	699.17	185.74	32,320.75
140	884.91	703.11	181.80	31,617.65
141	884.91	707.06	177.85	30,910.59
142	884.91	711.04	173.87	30,199.55
143	884.91	715.04	169.87	29,484.52
144	884.91	719.06	165.85	28,765.46
145	884.91	723.10	161.81	28,042.35
146	884.91	727.17	157.74	27,315.18
147	884.91	731.26	153.65	26,583.92
148	884.91	735.37	149.53	25,848.54
149	884.91	739.51	145.40	25,109.03
150	884.91	743.67	141.24	24,365.36
151	884.91	747.85	137.06	23,617.51
152	884.91	752.06	132.85	22,865.45
153	884.91	756.29	128.62	22,109.16
154	884.91	760.55	124.36	21,348.61
155	884.91	764.82	120.09	20,583.79
156	884.91	769.13	115.78	19,814.66
157	884.91	773.45	111.46	19,041.21
158	884.91	777.80	107.11	18,263.41
159	884.91	782.18	102.73	17,481.23
160	884.91	786.58	98.33	16,694.65
161	884.91	791.00	93.91	15,903.65
162	884.91	795.45	89.46	15,108.20
163	884.91	799.93	84.98	14,308.27
164	884.91	804.43	80.48	13,503.85
165	884.91	808.95	75.96	12,694.90
166	884.91	813.50	71.41	11,881.39
167	884.91	818.08	66.83	11,063.32
168	884.91	822.68	62.23	10,240.64
169	884.91	827.31	57.60	9,413.33
170	884.91	831.96	52.95	8,581.37
171	884.91	836.64	48.27	7,744.74
172	884.91	841.35	43.56	6,903.39
173	884.91	846.08	38.83	6,057.31
174	884.91	850.84	34.07	5,206.48
175	884.91	855.62	29.29	4,350.85
176	884.91	860.44	24.47	3,490.42
177	884.91	865.28	19.63	2,625.14
178	884.91	870.14	14.77	1,755.00
179	884.91	875.04	9.87	879.96
180	884.91	879.96	4.95	0.00