Mortgage Loan of $100,000 for 15 Years at 7.375%

What's the payment on a 15 year home loan for $100k at 7.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $919.92

$11,039 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 7.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	919.92	305.34	614.58	99,694.66
2	919.92	307.22	612.71	99,387.44
3	919.92	309.10	610.82	99,078.34
4	919.92	311.00	608.92	98,767.33
5	919.92	312.92	607.01	98,454.42
6	919.92	314.84	605.08	98,139.58
7	919.92	316.77	603.15	97,822.81
8	919.92	318.72	601.20	97,504.09
9	919.92	320.68	599.24	97,183.41
10	919.92	322.65	597.27	96,860.76
11	919.92	324.63	595.29	96,536.12
12	919.92	326.63	593.29	96,209.49
13	919.92	328.64	591.29	95,880.86
14	919.92	330.66	589.27	95,550.20
15	919.92	332.69	587.24	95,217.51
16	919.92	334.73	585.19	94,882.78
17	919.92	336.79	583.13	94,545.99
18	919.92	338.86	581.06	94,207.13
19	919.92	340.94	578.98	93,866.19
20	919.92	343.04	576.89	93,523.15
21	919.92	345.15	574.78	93,178.01
22	919.92	347.27	572.66	92,830.74
23	919.92	349.40	570.52	92,481.34
24	919.92	351.55	568.37	92,129.79
25	919.92	353.71	566.21	91,776.08
26	919.92	355.88	564.04	91,420.20
27	919.92	358.07	561.85	91,062.13
28	919.92	360.27	559.65	90,701.86
29	919.92	362.48	557.44	90,339.38
30	919.92	364.71	555.21	89,974.66
31	919.92	366.95	552.97	89,607.71
32	919.92	369.21	550.71	89,238.50
33	919.92	371.48	548.44	88,867.02
34	919.92	373.76	546.16	88,493.26
35	919.92	376.06	543.86	88,117.20
36	919.92	378.37	541.55	87,738.83
37	919.92	380.70	539.23	87,358.14
38	919.92	383.03	536.89	86,975.10
39	919.92	385.39	534.53	86,589.71
40	919.92	387.76	532.17	86,201.96
41	919.92	390.14	529.78	85,811.81
42	919.92	392.54	527.39	85,419.28
43	919.92	394.95	524.97	85,024.33
44	919.92	397.38	522.55	84,626.95
45	919.92	399.82	520.10	84,227.13
46	919.92	402.28	517.65	83,824.85
47	919.92	404.75	515.17	83,420.10
48	919.92	407.24	512.69	83,012.86
49	919.92	409.74	510.18	82,603.12
50	919.92	412.26	507.67	82,190.86
51	919.92	414.79	505.13	81,776.07
52	919.92	417.34	502.58	81,358.73
53	919.92	419.91	500.02	80,938.83
54	919.92	422.49	497.44	80,516.34
55	919.92	425.08	494.84	80,091.26
56	919.92	427.70	492.23	79,663.56
57	919.92	430.32	489.60	79,233.24
58	919.92	432.97	486.95	78,800.27
59	919.92	435.63	484.29	78,364.64
60	919.92	438.31	481.62	77,926.33
61	919.92	441.00	478.92	77,485.33
62	919.92	443.71	476.21	77,041.62
63	919.92	446.44	473.48	76,595.18
64	919.92	449.18	470.74	76,146.00
65	919.92	451.94	467.98	75,694.05
66	919.92	454.72	465.20	75,239.33
67	919.92	457.51	462.41	74,781.82
68	919.92	460.33	459.60	74,321.49
69	919.92	463.16	456.77	73,858.34
70	919.92	466.00	453.92	73,392.33
71	919.92	468.87	451.06	72,923.47
72	919.92	471.75	448.18	72,451.72
73	919.92	474.65	445.28	71,977.07
74	919.92	477.56	442.36	71,499.51
75	919.92	480.50	439.42	71,019.01
76	919.92	483.45	436.47	70,535.56
77	919.92	486.42	433.50	70,049.13
78	919.92	489.41	430.51	69,559.72
79	919.92	492.42	427.50	69,067.30
80	919.92	495.45	424.48	68,571.85
81	919.92	498.49	421.43	68,073.36
82	919.92	501.56	418.37	67,571.80
83	919.92	504.64	415.29	67,067.16
84	919.92	507.74	412.18	66,559.43
85	919.92	510.86	409.06	66,048.56
86	919.92	514.00	405.92	65,534.57
87	919.92	517.16	402.76	65,017.41
88	919.92	520.34	399.59	64,497.07
89	919.92	523.54	396.39	63,973.53
90	919.92	526.75	393.17	63,446.78
91	919.92	529.99	389.93	62,916.79
92	919.92	533.25	386.68	62,383.54
93	919.92	536.52	383.40	61,847.02
94	919.92	539.82	380.10	61,307.20
95	919.92	543.14	376.78	60,764.06
96	919.92	546.48	373.45	60,217.58
97	919.92	549.84	370.09	59,667.74
98	919.92	553.22	366.71	59,114.53
99	919.92	556.62	363.31	58,557.91
100	919.92	560.04	359.89	57,997.88
101	919.92	563.48	356.45	57,434.40
102	919.92	566.94	352.98	56,867.46
103	919.92	570.43	349.50	56,297.03
104	919.92	573.93	345.99	55,723.10
105	919.92	577.46	342.46	55,145.64
106	919.92	581.01	338.92	54,564.64
107	919.92	584.58	335.35	53,980.06
108	919.92	588.17	331.75	53,391.89
109	919.92	591.79	328.14	52,800.10
110	919.92	595.42	324.50	52,204.68
111	919.92	599.08	320.84	51,605.60
112	919.92	602.76	317.16	51,002.83
113	919.92	606.47	313.45	50,396.36
114	919.92	610.20	309.73	49,786.17
115	919.92	613.95	305.98	49,172.22
116	919.92	617.72	302.20	48,554.50
117	919.92	621.52	298.41	47,932.99
118	919.92	625.34	294.59	47,307.65
119	919.92	629.18	290.74	46,678.48
120	919.92	633.05	286.88	46,045.43
121	919.92	636.94	282.99	45,408.49
122	919.92	640.85	279.07	44,767.64
123	919.92	644.79	275.13	44,122.86
124	919.92	648.75	271.17	43,474.10
125	919.92	652.74	267.18	42,821.36
126	919.92	656.75	263.17	42,164.61
127	919.92	660.79	259.14	41,503.83
128	919.92	664.85	255.08	40,838.98
129	919.92	668.93	250.99	40,170.05
130	919.92	673.04	246.88	39,497.00
131	919.92	677.18	242.74	38,819.82
132	919.92	681.34	238.58	38,138.48
133	919.92	685.53	234.39	37,452.95
134	919.92	689.74	230.18	36,763.20
135	919.92	693.98	225.94	36,069.22
136	919.92	698.25	221.68	35,370.97
137	919.92	702.54	217.38	34,668.43
138	919.92	706.86	213.07	33,961.58
139	919.92	711.20	208.72	33,250.37
140	919.92	715.57	204.35	32,534.80
141	919.92	719.97	199.95	31,814.83
142	919.92	724.39	195.53	31,090.44
143	919.92	728.85	191.08	30,361.59
144	919.92	733.33	186.60	29,628.27
145	919.92	737.83	182.09	28,890.43
146	919.92	742.37	177.56	28,148.06
147	919.92	746.93	172.99	27,401.13
148	919.92	751.52	168.40	26,649.61
149	919.92	756.14	163.78	25,893.48
150	919.92	760.79	159.14	25,132.69
151	919.92	765.46	154.46	24,367.23
152	919.92	770.17	149.76	23,597.06
153	919.92	774.90	145.02	22,822.16
154	919.92	779.66	140.26	22,042.50
155	919.92	784.45	135.47	21,258.04
156	919.92	789.27	130.65	20,468.77
157	919.92	794.13	125.80	19,674.64
158	919.92	799.01	120.92	18,875.64
159	919.92	803.92	116.01	18,071.72
160	919.92	808.86	111.07	17,262.86
161	919.92	813.83	106.09	16,449.04
162	919.92	818.83	101.09	15,630.20
163	919.92	823.86	96.06	14,806.34
164	919.92	828.93	91.00	13,977.42
165	919.92	834.02	85.90	13,143.40
166	919.92	839.15	80.78	12,304.25
167	919.92	844.30	75.62	11,459.95
168	919.92	849.49	70.43	10,610.45
169	919.92	854.71	65.21	9,755.74
170	919.92	859.97	59.96	8,895.77
171	919.92	865.25	54.67	8,030.52
172	919.92	870.57	49.35	7,159.95
173	919.92	875.92	44.00	6,284.03
174	919.92	881.30	38.62	5,402.73
175	919.92	886.72	33.20	4,516.01
176	919.92	892.17	27.75	3,623.84
177	919.92	897.65	22.27	2,726.19
178	919.92	903.17	16.75	1,823.02
179	919.92	908.72	11.20	914.30
180	919.92	914.30	5.62	0.00