Mortgage Loan of $30,000 for 15 Years at 0.50%

What's the payment on a 15 year home loan for $30k at 0.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $173.03
$2,076 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $30k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 30,000 loan for 15 years at 0.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 173.03 160.53 12.50 29,839.47
2 173.03 160.60 12.43 29,678.87
3 173.03 160.66 12.37 29,518.21
4 173.03 160.73 12.30 29,357.48
5 173.03 160.80 12.23 29,196.68
6 173.03 160.86 12.17 29,035.82
7 173.03 160.93 12.10 28,874.89
8 173.03 161.00 12.03 28,713.89
9 173.03 161.07 11.96 28,552.82
10 173.03 161.13 11.90 28,391.69
11 173.03 161.20 11.83 28,230.49
12 173.03 161.27 11.76 28,069.23
13 173.03 161.33 11.70 27,907.89
14 173.03 161.40 11.63 27,746.49
15 173.03 161.47 11.56 27,585.02
16 173.03 161.54 11.49 27,423.49
17 173.03 161.60 11.43 27,261.88
18 173.03 161.67 11.36 27,100.21
19 173.03 161.74 11.29 26,938.47
20 173.03 161.81 11.22 26,776.67
21 173.03 161.87 11.16 26,614.80
22 173.03 161.94 11.09 26,452.86
23 173.03 162.01 11.02 26,290.85
24 173.03 162.07 10.95 26,128.77
25 173.03 162.14 10.89 25,966.63
26 173.03 162.21 10.82 25,804.42
27 173.03 162.28 10.75 25,642.14
28 173.03 162.35 10.68 25,479.80
29 173.03 162.41 10.62 25,317.39
30 173.03 162.48 10.55 25,154.91
31 173.03 162.55 10.48 24,992.36
32 173.03 162.62 10.41 24,829.74
33 173.03 162.68 10.35 24,667.06
34 173.03 162.75 10.28 24,504.31
35 173.03 162.82 10.21 24,341.49
36 173.03 162.89 10.14 24,178.60
37 173.03 162.96 10.07 24,015.64
38 173.03 163.02 10.01 23,852.62
39 173.03 163.09 9.94 23,689.53
40 173.03 163.16 9.87 23,526.37
41 173.03 163.23 9.80 23,363.15
42 173.03 163.29 9.73 23,199.85
43 173.03 163.36 9.67 23,036.49
44 173.03 163.43 9.60 22,873.06
45 173.03 163.50 9.53 22,709.56
46 173.03 163.57 9.46 22,545.99
47 173.03 163.64 9.39 22,382.35
48 173.03 163.70 9.33 22,218.65
49 173.03 163.77 9.26 22,054.88
50 173.03 163.84 9.19 21,891.04
51 173.03 163.91 9.12 21,727.13
52 173.03 163.98 9.05 21,563.16
53 173.03 164.04 8.98 21,399.11
54 173.03 164.11 8.92 21,235.00
55 173.03 164.18 8.85 21,070.82
56 173.03 164.25 8.78 20,906.57
57 173.03 164.32 8.71 20,742.25
58 173.03 164.39 8.64 20,577.86
59 173.03 164.46 8.57 20,413.40
60 173.03 164.52 8.51 20,248.88
61 173.03 164.59 8.44 20,084.29
62 173.03 164.66 8.37 19,919.63
63 173.03 164.73 8.30 19,754.90
64 173.03 164.80 8.23 19,590.10
65 173.03 164.87 8.16 19,425.23
66 173.03 164.94 8.09 19,260.30
67 173.03 165.00 8.03 19,095.29
68 173.03 165.07 7.96 18,930.22
69 173.03 165.14 7.89 18,765.08
70 173.03 165.21 7.82 18,599.87
71 173.03 165.28 7.75 18,434.59
72 173.03 165.35 7.68 18,269.24
73 173.03 165.42 7.61 18,103.82
74 173.03 165.49 7.54 17,938.34
75 173.03 165.56 7.47 17,772.78
76 173.03 165.62 7.41 17,607.16
77 173.03 165.69 7.34 17,441.46
78 173.03 165.76 7.27 17,275.70
79 173.03 165.83 7.20 17,109.87
80 173.03 165.90 7.13 16,943.97
81 173.03 165.97 7.06 16,778.00
82 173.03 166.04 6.99 16,611.96
83 173.03 166.11 6.92 16,445.85
84 173.03 166.18 6.85 16,279.68
85 173.03 166.25 6.78 16,113.43
86 173.03 166.32 6.71 15,947.11
87 173.03 166.38 6.64 15,780.73
88 173.03 166.45 6.58 15,614.27
89 173.03 166.52 6.51 15,447.75
90 173.03 166.59 6.44 15,281.16
91 173.03 166.66 6.37 15,114.50
92 173.03 166.73 6.30 14,947.76
93 173.03 166.80 6.23 14,780.96
94 173.03 166.87 6.16 14,614.09
95 173.03 166.94 6.09 14,447.15
96 173.03 167.01 6.02 14,280.14
97 173.03 167.08 5.95 14,113.06
98 173.03 167.15 5.88 13,945.91
99 173.03 167.22 5.81 13,778.70
100 173.03 167.29 5.74 13,611.41
101 173.03 167.36 5.67 13,444.05
102 173.03 167.43 5.60 13,276.62
103 173.03 167.50 5.53 13,109.12
104 173.03 167.57 5.46 12,941.56
105 173.03 167.64 5.39 12,773.92
106 173.03 167.71 5.32 12,606.21
107 173.03 167.78 5.25 12,438.43
108 173.03 167.85 5.18 12,270.59
109 173.03 167.92 5.11 12,102.67
110 173.03 167.99 5.04 11,934.68
111 173.03 168.06 4.97 11,766.63
112 173.03 168.13 4.90 11,598.50
113 173.03 168.20 4.83 11,430.30
114 173.03 168.27 4.76 11,262.04
115 173.03 168.34 4.69 11,093.70
116 173.03 168.41 4.62 10,925.29
117 173.03 168.48 4.55 10,756.82
118 173.03 168.55 4.48 10,588.27
119 173.03 168.62 4.41 10,419.65
120 173.03 168.69 4.34 10,250.96
121 173.03 168.76 4.27 10,082.20
122 173.03 168.83 4.20 9,913.38
123 173.03 168.90 4.13 9,744.48
124 173.03 168.97 4.06 9,575.51
125 173.03 169.04 3.99 9,406.47
126 173.03 169.11 3.92 9,237.36
127 173.03 169.18 3.85 9,068.18
128 173.03 169.25 3.78 8,898.93
129 173.03 169.32 3.71 8,729.60
130 173.03 169.39 3.64 8,560.21
131 173.03 169.46 3.57 8,390.75
132 173.03 169.53 3.50 8,221.22
133 173.03 169.60 3.43 8,051.61
134 173.03 169.67 3.35 7,881.94
135 173.03 169.75 3.28 7,712.19
136 173.03 169.82 3.21 7,542.38
137 173.03 169.89 3.14 7,372.49
138 173.03 169.96 3.07 7,202.53
139 173.03 170.03 3.00 7,032.50
140 173.03 170.10 2.93 6,862.40
141 173.03 170.17 2.86 6,692.23
142 173.03 170.24 2.79 6,521.99
143 173.03 170.31 2.72 6,351.68
144 173.03 170.38 2.65 6,181.30
145 173.03 170.45 2.58 6,010.84
146 173.03 170.52 2.50 5,840.32
147 173.03 170.60 2.43 5,669.72
148 173.03 170.67 2.36 5,499.06
149 173.03 170.74 2.29 5,328.32
150 173.03 170.81 2.22 5,157.51
151 173.03 170.88 2.15 4,986.63
152 173.03 170.95 2.08 4,815.68
153 173.03 171.02 2.01 4,644.65
154 173.03 171.09 1.94 4,473.56
155 173.03 171.17 1.86 4,302.39
156 173.03 171.24 1.79 4,131.16
157 173.03 171.31 1.72 3,959.85
158 173.03 171.38 1.65 3,788.47
159 173.03 171.45 1.58 3,617.02
160 173.03 171.52 1.51 3,445.50
161 173.03 171.59 1.44 3,273.90
162 173.03 171.67 1.36 3,102.24
163 173.03 171.74 1.29 2,930.50
164 173.03 171.81 1.22 2,758.69
165 173.03 171.88 1.15 2,586.81
166 173.03 171.95 1.08 2,414.86
167 173.03 172.02 1.01 2,242.84
168 173.03 172.09 0.93 2,070.74
169 173.03 172.17 0.86 1,898.57
170 173.03 172.24 0.79 1,726.34
171 173.03 172.31 0.72 1,554.03
172 173.03 172.38 0.65 1,381.64
173 173.03 172.45 0.58 1,209.19
174 173.03 172.53 0.50 1,036.66
175 173.03 172.60 0.43 864.07
176 173.03 172.67 0.36 691.40
177 173.03 172.74 0.29 518.66
178 173.03 172.81 0.22 345.84
179 173.03 172.89 0.14 172.96
180 173.03 172.96 0.07 0.00