Mortgage Loan of $30,000 for 15 Years at 3.375%

What's the payment on a 15 year home loan for $30k at 3.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $212.63
$2,552 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $30k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 30,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 212.63 128.25 84.38 29,871.75
2 212.63 128.61 84.01 29,743.13
3 212.63 128.98 83.65 29,614.16
4 212.63 129.34 83.29 29,484.82
5 212.63 129.70 82.93 29,355.12
6 212.63 130.07 82.56 29,225.05
7 212.63 130.43 82.20 29,094.62
8 212.63 130.80 81.83 28,963.82
9 212.63 131.17 81.46 28,832.65
10 212.63 131.54 81.09 28,701.12
11 212.63 131.91 80.72 28,569.21
12 212.63 132.28 80.35 28,436.93
13 212.63 132.65 79.98 28,304.28
14 212.63 133.02 79.61 28,171.26
15 212.63 133.40 79.23 28,037.87
16 212.63 133.77 78.86 27,904.09
17 212.63 134.15 78.48 27,769.95
18 212.63 134.52 78.10 27,635.42
19 212.63 134.90 77.72 27,500.52
20 212.63 135.28 77.35 27,365.24
21 212.63 135.66 76.96 27,229.57
22 212.63 136.04 76.58 27,093.53
23 212.63 136.43 76.20 26,957.10
24 212.63 136.81 75.82 26,820.29
25 212.63 137.20 75.43 26,683.09
26 212.63 137.58 75.05 26,545.51
27 212.63 137.97 74.66 26,407.54
28 212.63 138.36 74.27 26,269.19
29 212.63 138.75 73.88 26,130.44
30 212.63 139.14 73.49 25,991.30
31 212.63 139.53 73.10 25,851.78
32 212.63 139.92 72.71 25,711.86
33 212.63 140.31 72.31 25,571.54
34 212.63 140.71 71.92 25,430.83
35 212.63 141.10 71.52 25,289.73
36 212.63 141.50 71.13 25,148.23
37 212.63 141.90 70.73 25,006.33
38 212.63 142.30 70.33 24,864.03
39 212.63 142.70 69.93 24,721.34
40 212.63 143.10 69.53 24,578.24
41 212.63 143.50 69.13 24,434.74
42 212.63 143.91 68.72 24,290.83
43 212.63 144.31 68.32 24,146.52
44 212.63 144.72 67.91 24,001.80
45 212.63 145.12 67.51 23,856.68
46 212.63 145.53 67.10 23,711.15
47 212.63 145.94 66.69 23,565.21
48 212.63 146.35 66.28 23,418.86
49 212.63 146.76 65.87 23,272.10
50 212.63 147.18 65.45 23,124.92
51 212.63 147.59 65.04 22,977.33
52 212.63 148.00 64.62 22,829.33
53 212.63 148.42 64.21 22,680.91
54 212.63 148.84 63.79 22,532.07
55 212.63 149.26 63.37 22,382.81
56 212.63 149.68 62.95 22,233.14
57 212.63 150.10 62.53 22,083.04
58 212.63 150.52 62.11 21,932.52
59 212.63 150.94 61.69 21,781.58
60 212.63 151.37 61.26 21,630.21
61 212.63 151.79 60.83 21,478.42
62 212.63 152.22 60.41 21,326.20
63 212.63 152.65 59.98 21,173.55
64 212.63 153.08 59.55 21,020.47
65 212.63 153.51 59.12 20,866.96
66 212.63 153.94 58.69 20,713.03
67 212.63 154.37 58.26 20,558.65
68 212.63 154.81 57.82 20,403.85
69 212.63 155.24 57.39 20,248.60
70 212.63 155.68 56.95 20,092.92
71 212.63 156.12 56.51 19,936.81
72 212.63 156.56 56.07 19,780.25
73 212.63 157.00 55.63 19,623.26
74 212.63 157.44 55.19 19,465.82
75 212.63 157.88 54.75 19,307.94
76 212.63 158.32 54.30 19,149.61
77 212.63 158.77 53.86 18,990.84
78 212.63 159.22 53.41 18,831.63
79 212.63 159.66 52.96 18,671.96
80 212.63 160.11 52.51 18,511.85
81 212.63 160.56 52.06 18,351.29
82 212.63 161.01 51.61 18,190.27
83 212.63 161.47 51.16 18,028.81
84 212.63 161.92 50.71 17,866.88
85 212.63 162.38 50.25 17,704.51
86 212.63 162.83 49.79 17,541.67
87 212.63 163.29 49.34 17,378.38
88 212.63 163.75 48.88 17,214.63
89 212.63 164.21 48.42 17,050.42
90 212.63 164.67 47.95 16,885.74
91 212.63 165.14 47.49 16,720.61
92 212.63 165.60 47.03 16,555.01
93 212.63 166.07 46.56 16,388.94
94 212.63 166.53 46.09 16,222.40
95 212.63 167.00 45.63 16,055.40
96 212.63 167.47 45.16 15,887.93
97 212.63 167.94 44.68 15,719.99
98 212.63 168.42 44.21 15,551.57
99 212.63 168.89 43.74 15,382.68
100 212.63 169.36 43.26 15,213.32
101 212.63 169.84 42.79 15,043.48
102 212.63 170.32 42.31 14,873.16
103 212.63 170.80 41.83 14,702.36
104 212.63 171.28 41.35 14,531.08
105 212.63 171.76 40.87 14,359.32
106 212.63 172.24 40.39 14,187.08
107 212.63 172.73 39.90 14,014.36
108 212.63 173.21 39.42 13,841.14
109 212.63 173.70 38.93 13,667.44
110 212.63 174.19 38.44 13,493.25
111 212.63 174.68 37.95 13,318.58
112 212.63 175.17 37.46 13,143.41
113 212.63 175.66 36.97 12,967.75
114 212.63 176.16 36.47 12,791.59
115 212.63 176.65 35.98 12,614.94
116 212.63 177.15 35.48 12,437.79
117 212.63 177.65 34.98 12,260.14
118 212.63 178.15 34.48 12,082.00
119 212.63 178.65 33.98 11,903.35
120 212.63 179.15 33.48 11,724.20
121 212.63 179.65 32.97 11,544.55
122 212.63 180.16 32.47 11,364.39
123 212.63 180.67 31.96 11,183.72
124 212.63 181.17 31.45 11,002.55
125 212.63 181.68 30.94 10,820.86
126 212.63 182.19 30.43 10,638.67
127 212.63 182.71 29.92 10,455.96
128 212.63 183.22 29.41 10,272.74
129 212.63 183.74 28.89 10,089.01
130 212.63 184.25 28.38 9,904.75
131 212.63 184.77 27.86 9,719.98
132 212.63 185.29 27.34 9,534.69
133 212.63 185.81 26.82 9,348.88
134 212.63 186.33 26.29 9,162.55
135 212.63 186.86 25.77 8,975.69
136 212.63 187.38 25.24 8,788.30
137 212.63 187.91 24.72 8,600.39
138 212.63 188.44 24.19 8,411.95
139 212.63 188.97 23.66 8,222.98
140 212.63 189.50 23.13 8,033.48
141 212.63 190.03 22.59 7,843.45
142 212.63 190.57 22.06 7,652.88
143 212.63 191.10 21.52 7,461.78
144 212.63 191.64 20.99 7,270.14
145 212.63 192.18 20.45 7,077.96
146 212.63 192.72 19.91 6,885.23
147 212.63 193.26 19.36 6,691.97
148 212.63 193.81 18.82 6,498.16
149 212.63 194.35 18.28 6,303.81
150 212.63 194.90 17.73 6,108.91
151 212.63 195.45 17.18 5,913.47
152 212.63 196.00 16.63 5,717.47
153 212.63 196.55 16.08 5,520.92
154 212.63 197.10 15.53 5,323.82
155 212.63 197.65 14.97 5,126.17
156 212.63 198.21 14.42 4,927.96
157 212.63 198.77 13.86 4,729.19
158 212.63 199.33 13.30 4,529.86
159 212.63 199.89 12.74 4,329.97
160 212.63 200.45 12.18 4,129.52
161 212.63 201.01 11.61 3,928.51
162 212.63 201.58 11.05 3,726.93
163 212.63 202.15 10.48 3,524.79
164 212.63 202.71 9.91 3,322.07
165 212.63 203.28 9.34 3,118.79
166 212.63 203.86 8.77 2,914.93
167 212.63 204.43 8.20 2,710.50
168 212.63 205.00 7.62 2,505.50
169 212.63 205.58 7.05 2,299.91
170 212.63 206.16 6.47 2,093.76
171 212.63 206.74 5.89 1,887.02
172 212.63 207.32 5.31 1,679.70
173 212.63 207.90 4.72 1,471.79
174 212.63 208.49 4.14 1,263.30
175 212.63 209.07 3.55 1,054.23
176 212.63 209.66 2.97 844.57
177 212.63 210.25 2.38 634.31
178 212.63 210.84 1.78 423.47
179 212.63 211.44 1.19 212.03
180 212.63 212.03 0.60 0.00