Mortgage Loan of $30,000 for 15 Years at 5.10%

What's the payment on a 15 year home loan for $30k at 5.10% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $238.80
$2,866 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $30k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 30,000 loan for 15 years at 5.10 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 238.80 111.30 127.50 29,888.70
2 238.80 111.78 127.03 29,776.92
3 238.80 112.25 126.55 29,664.67
4 238.80 112.73 126.07 29,551.94
5 238.80 113.21 125.60 29,438.73
6 238.80 113.69 125.11 29,325.04
7 238.80 114.17 124.63 29,210.87
8 238.80 114.66 124.15 29,096.21
9 238.80 115.14 123.66 28,981.07
10 238.80 115.63 123.17 28,865.43
11 238.80 116.13 122.68 28,749.31
12 238.80 116.62 122.18 28,632.69
13 238.80 117.11 121.69 28,515.57
14 238.80 117.61 121.19 28,397.96
15 238.80 118.11 120.69 28,279.85
16 238.80 118.61 120.19 28,161.23
17 238.80 119.12 119.69 28,042.11
18 238.80 119.62 119.18 27,922.49
19 238.80 120.13 118.67 27,802.36
20 238.80 120.64 118.16 27,681.71
21 238.80 121.16 117.65 27,560.56
22 238.80 121.67 117.13 27,438.88
23 238.80 122.19 116.62 27,316.70
24 238.80 122.71 116.10 27,193.99
25 238.80 123.23 115.57 27,070.76
26 238.80 123.75 115.05 26,947.01
27 238.80 124.28 114.52 26,822.73
28 238.80 124.81 114.00 26,697.92
29 238.80 125.34 113.47 26,572.58
30 238.80 125.87 112.93 26,446.71
31 238.80 126.41 112.40 26,320.31
32 238.80 126.94 111.86 26,193.36
33 238.80 127.48 111.32 26,065.88
34 238.80 128.02 110.78 25,937.86
35 238.80 128.57 110.24 25,809.29
36 238.80 129.11 109.69 25,680.18
37 238.80 129.66 109.14 25,550.51
38 238.80 130.21 108.59 25,420.30
39 238.80 130.77 108.04 25,289.53
40 238.80 131.32 107.48 25,158.21
41 238.80 131.88 106.92 25,026.33
42 238.80 132.44 106.36 24,893.88
43 238.80 133.00 105.80 24,760.88
44 238.80 133.57 105.23 24,627.31
45 238.80 134.14 104.67 24,493.17
46 238.80 134.71 104.10 24,358.46
47 238.80 135.28 103.52 24,223.18
48 238.80 135.86 102.95 24,087.33
49 238.80 136.43 102.37 23,950.90
50 238.80 137.01 101.79 23,813.88
51 238.80 137.59 101.21 23,676.29
52 238.80 138.18 100.62 23,538.11
53 238.80 138.77 100.04 23,399.34
54 238.80 139.36 99.45 23,259.99
55 238.80 139.95 98.85 23,120.04
56 238.80 140.54 98.26 22,979.49
57 238.80 141.14 97.66 22,838.35
58 238.80 141.74 97.06 22,696.61
59 238.80 142.34 96.46 22,554.27
60 238.80 142.95 95.86 22,411.32
61 238.80 143.56 95.25 22,267.76
62 238.80 144.17 94.64 22,123.60
63 238.80 144.78 94.03 21,978.82
64 238.80 145.39 93.41 21,833.43
65 238.80 146.01 92.79 21,687.42
66 238.80 146.63 92.17 21,540.78
67 238.80 147.26 91.55 21,393.53
68 238.80 147.88 90.92 21,245.65
69 238.80 148.51 90.29 21,097.14
70 238.80 149.14 89.66 20,948.00
71 238.80 149.77 89.03 20,798.22
72 238.80 150.41 88.39 20,647.81
73 238.80 151.05 87.75 20,496.76
74 238.80 151.69 87.11 20,345.07
75 238.80 152.34 86.47 20,192.73
76 238.80 152.98 85.82 20,039.74
77 238.80 153.63 85.17 19,886.11
78 238.80 154.29 84.52 19,731.82
79 238.80 154.94 83.86 19,576.88
80 238.80 155.60 83.20 19,421.28
81 238.80 156.26 82.54 19,265.01
82 238.80 156.93 81.88 19,108.09
83 238.80 157.59 81.21 18,950.49
84 238.80 158.26 80.54 18,792.23
85 238.80 158.94 79.87 18,633.29
86 238.80 159.61 79.19 18,473.68
87 238.80 160.29 78.51 18,313.39
88 238.80 160.97 77.83 18,152.41
89 238.80 161.66 77.15 17,990.76
90 238.80 162.34 76.46 17,828.42
91 238.80 163.03 75.77 17,665.38
92 238.80 163.73 75.08 17,501.66
93 238.80 164.42 74.38 17,337.23
94 238.80 165.12 73.68 17,172.11
95 238.80 165.82 72.98 17,006.29
96 238.80 166.53 72.28 16,839.77
97 238.80 167.23 71.57 16,672.53
98 238.80 167.95 70.86 16,504.58
99 238.80 168.66 70.14 16,335.93
100 238.80 169.38 69.43 16,166.55
101 238.80 170.10 68.71 15,996.45
102 238.80 170.82 67.98 15,825.63
103 238.80 171.54 67.26 15,654.09
104 238.80 172.27 66.53 15,481.82
105 238.80 173.01 65.80 15,308.81
106 238.80 173.74 65.06 15,135.07
107 238.80 174.48 64.32 14,960.59
108 238.80 175.22 63.58 14,785.37
109 238.80 175.97 62.84 14,609.40
110 238.80 176.71 62.09 14,432.69
111 238.80 177.46 61.34 14,255.22
112 238.80 178.22 60.58 14,077.00
113 238.80 178.98 59.83 13,898.03
114 238.80 179.74 59.07 13,718.29
115 238.80 180.50 58.30 13,537.79
116 238.80 181.27 57.54 13,356.52
117 238.80 182.04 56.77 13,174.48
118 238.80 182.81 55.99 12,991.67
119 238.80 183.59 55.21 12,808.08
120 238.80 184.37 54.43 12,623.71
121 238.80 185.15 53.65 12,438.56
122 238.80 185.94 52.86 12,252.62
123 238.80 186.73 52.07 12,065.89
124 238.80 187.52 51.28 11,878.36
125 238.80 188.32 50.48 11,690.04
126 238.80 189.12 49.68 11,500.92
127 238.80 189.92 48.88 11,311.00
128 238.80 190.73 48.07 11,120.27
129 238.80 191.54 47.26 10,928.72
130 238.80 192.36 46.45 10,736.37
131 238.80 193.17 45.63 10,543.19
132 238.80 194.00 44.81 10,349.20
133 238.80 194.82 43.98 10,154.38
134 238.80 195.65 43.16 9,958.73
135 238.80 196.48 42.32 9,762.25
136 238.80 197.31 41.49 9,564.94
137 238.80 198.15 40.65 9,366.78
138 238.80 198.99 39.81 9,167.79
139 238.80 199.84 38.96 8,967.95
140 238.80 200.69 38.11 8,767.26
141 238.80 201.54 37.26 8,565.71
142 238.80 202.40 36.40 8,363.32
143 238.80 203.26 35.54 8,160.06
144 238.80 204.12 34.68 7,955.93
145 238.80 204.99 33.81 7,750.94
146 238.80 205.86 32.94 7,545.08
147 238.80 206.74 32.07 7,338.34
148 238.80 207.62 31.19 7,130.73
149 238.80 208.50 30.31 6,922.23
150 238.80 209.38 29.42 6,712.84
151 238.80 210.27 28.53 6,502.57
152 238.80 211.17 27.64 6,291.40
153 238.80 212.07 26.74 6,079.34
154 238.80 212.97 25.84 5,866.37
155 238.80 213.87 24.93 5,652.50
156 238.80 214.78 24.02 5,437.72
157 238.80 215.69 23.11 5,222.02
158 238.80 216.61 22.19 5,005.41
159 238.80 217.53 21.27 4,787.88
160 238.80 218.46 20.35 4,569.43
161 238.80 219.38 19.42 4,350.04
162 238.80 220.32 18.49 4,129.73
163 238.80 221.25 17.55 3,908.47
164 238.80 222.19 16.61 3,686.28
165 238.80 223.14 15.67 3,463.14
166 238.80 224.09 14.72 3,239.06
167 238.80 225.04 13.77 3,014.02
168 238.80 225.99 12.81 2,788.03
169 238.80 226.95 11.85 2,561.07
170 238.80 227.92 10.88 2,333.15
171 238.80 228.89 9.92 2,104.27
172 238.80 229.86 8.94 1,874.40
173 238.80 230.84 7.97 1,643.57
174 238.80 231.82 6.99 1,411.75
175 238.80 232.80 6.00 1,178.94
176 238.80 233.79 5.01 945.15
177 238.80 234.79 4.02 710.36
178 238.80 235.78 3.02 474.58
179 238.80 236.79 2.02 237.79
180 238.80 237.79 1.01 0.00