Mortgage Loan of $30,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $30k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $262.16

$3,146 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $30k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 30,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	262.16	98.41	163.75	29,901.59
2	262.16	98.94	163.21	29,802.65
3	262.16	99.48	162.67	29,703.16
4	262.16	100.03	162.13	29,603.14
5	262.16	100.57	161.58	29,502.56
6	262.16	101.12	161.03	29,401.44
7	262.16	101.67	160.48	29,299.76
8	262.16	102.23	159.93	29,197.53
9	262.16	102.79	159.37	29,094.75
10	262.16	103.35	158.81	28,991.40
11	262.16	103.91	158.24	28,887.49
12	262.16	104.48	157.68	28,783.01
13	262.16	105.05	157.11	28,677.96
14	262.16	105.62	156.53	28,572.33
15	262.16	106.20	155.96	28,466.13
16	262.16	106.78	155.38	28,359.35
17	262.16	107.36	154.79	28,251.99
18	262.16	107.95	154.21	28,144.04
19	262.16	108.54	153.62	28,035.50
20	262.16	109.13	153.03	27,926.37
21	262.16	109.73	152.43	27,816.65
22	262.16	110.32	151.83	27,706.32
23	262.16	110.93	151.23	27,595.39
24	262.16	111.53	150.62	27,483.86
25	262.16	112.14	150.02	27,371.72
26	262.16	112.75	149.40	27,258.97
27	262.16	113.37	148.79	27,145.60
28	262.16	113.99	148.17	27,031.61
29	262.16	114.61	147.55	26,917.00
30	262.16	115.24	146.92	26,801.76
31	262.16	115.86	146.29	26,685.90
32	262.16	116.50	145.66	26,569.40
33	262.16	117.13	145.02	26,452.27
34	262.16	117.77	144.39	26,334.50
35	262.16	118.42	143.74	26,216.08
36	262.16	119.06	143.10	26,097.02
37	262.16	119.71	142.45	25,977.31
38	262.16	120.36	141.79	25,856.94
39	262.16	121.02	141.14	25,735.92
40	262.16	121.68	140.48	25,614.24
41	262.16	122.35	139.81	25,491.89
42	262.16	123.01	139.14	25,368.88
43	262.16	123.69	138.47	25,245.19
44	262.16	124.36	137.80	25,120.83
45	262.16	125.04	137.12	24,995.79
46	262.16	125.72	136.44	24,870.07
47	262.16	126.41	135.75	24,743.66
48	262.16	127.10	135.06	24,616.56
49	262.16	127.79	134.37	24,488.77
50	262.16	128.49	133.67	24,360.28
51	262.16	129.19	132.97	24,231.09
52	262.16	129.90	132.26	24,101.20
53	262.16	130.61	131.55	23,970.59
54	262.16	131.32	130.84	23,839.27
55	262.16	132.03	130.12	23,707.24
56	262.16	132.76	129.40	23,574.48
57	262.16	133.48	128.68	23,441.00
58	262.16	134.21	127.95	23,306.79
59	262.16	134.94	127.22	23,171.85
60	262.16	135.68	126.48	23,036.17
61	262.16	136.42	125.74	22,899.76
62	262.16	137.16	124.99	22,762.59
63	262.16	137.91	124.25	22,624.68
64	262.16	138.66	123.49	22,486.02
65	262.16	139.42	122.74	22,346.59
66	262.16	140.18	121.98	22,206.41
67	262.16	140.95	121.21	22,065.47
68	262.16	141.72	120.44	21,923.75
69	262.16	142.49	119.67	21,781.26
70	262.16	143.27	118.89	21,637.99
71	262.16	144.05	118.11	21,493.94
72	262.16	144.84	117.32	21,349.10
73	262.16	145.63	116.53	21,203.48
74	262.16	146.42	115.74	21,057.05
75	262.16	147.22	114.94	20,909.83
76	262.16	148.02	114.13	20,761.81
77	262.16	148.83	113.32	20,612.98
78	262.16	149.65	112.51	20,463.33
79	262.16	150.46	111.70	20,312.87
80	262.16	151.28	110.87	20,161.59
81	262.16	152.11	110.05	20,009.48
82	262.16	152.94	109.22	19,856.54
83	262.16	153.77	108.38	19,702.76
84	262.16	154.61	107.54	19,548.15
85	262.16	155.46	106.70	19,392.69
86	262.16	156.31	105.85	19,236.39
87	262.16	157.16	105.00	19,079.23
88	262.16	158.02	104.14	18,921.21
89	262.16	158.88	103.28	18,762.33
90	262.16	159.75	102.41	18,602.59
91	262.16	160.62	101.54	18,441.97
92	262.16	161.50	100.66	18,280.47
93	262.16	162.38	99.78	18,118.10
94	262.16	163.26	98.89	17,954.83
95	262.16	164.15	98.00	17,790.68
96	262.16	165.05	97.11	17,625.63
97	262.16	165.95	96.21	17,459.68
98	262.16	166.86	95.30	17,292.82
99	262.16	167.77	94.39	17,125.05
100	262.16	168.68	93.47	16,956.37
101	262.16	169.60	92.55	16,786.77
102	262.16	170.53	91.63	16,616.24
103	262.16	171.46	90.70	16,444.78
104	262.16	172.40	89.76	16,272.38
105	262.16	173.34	88.82	16,099.04
106	262.16	174.28	87.87	15,924.76
107	262.16	175.23	86.92	15,749.52
108	262.16	176.19	85.97	15,573.33
109	262.16	177.15	85.00	15,396.18
110	262.16	178.12	84.04	15,218.06
111	262.16	179.09	83.07	15,038.97
112	262.16	180.07	82.09	14,858.90
113	262.16	181.05	81.10	14,677.84
114	262.16	182.04	80.12	14,495.80
115	262.16	183.03	79.12	14,312.77
116	262.16	184.03	78.12	14,128.74
117	262.16	185.04	77.12	13,943.70
118	262.16	186.05	76.11	13,757.65
119	262.16	187.06	75.09	13,570.59
120	262.16	188.08	74.07	13,382.50
121	262.16	189.11	73.05	13,193.39
122	262.16	190.14	72.01	13,003.25
123	262.16	191.18	70.98	12,812.06
124	262.16	192.23	69.93	12,619.84
125	262.16	193.27	68.88	12,426.56
126	262.16	194.33	67.83	12,232.24
127	262.16	195.39	66.77	12,036.85
128	262.16	196.46	65.70	11,840.39
129	262.16	197.53	64.63	11,642.86
130	262.16	198.61	63.55	11,444.25
131	262.16	199.69	62.47	11,244.56
132	262.16	200.78	61.38	11,043.78
133	262.16	201.88	60.28	10,841.90
134	262.16	202.98	59.18	10,638.93
135	262.16	204.09	58.07	10,434.84
136	262.16	205.20	56.96	10,229.64
137	262.16	206.32	55.84	10,023.32
138	262.16	207.45	54.71	9,815.87
139	262.16	208.58	53.58	9,607.29
140	262.16	209.72	52.44	9,397.57
141	262.16	210.86	51.30	9,186.71
142	262.16	212.01	50.14	8,974.70
143	262.16	213.17	48.99	8,761.53
144	262.16	214.33	47.82	8,547.19
145	262.16	215.50	46.65	8,331.69
146	262.16	216.68	45.48	8,115.01
147	262.16	217.86	44.29	7,897.15
148	262.16	219.05	43.11	7,678.09
149	262.16	220.25	41.91	7,457.85
150	262.16	221.45	40.71	7,236.40
151	262.16	222.66	39.50	7,013.74
152	262.16	223.87	38.28	6,789.86
153	262.16	225.10	37.06	6,564.77
154	262.16	226.32	35.83	6,338.44
155	262.16	227.56	34.60	6,110.88
156	262.16	228.80	33.36	5,882.08
157	262.16	230.05	32.11	5,652.03
158	262.16	231.31	30.85	5,420.72
159	262.16	232.57	29.59	5,188.15
160	262.16	233.84	28.32	4,954.31
161	262.16	235.12	27.04	4,719.20
162	262.16	236.40	25.76	4,482.80
163	262.16	237.69	24.47	4,245.11
164	262.16	238.99	23.17	4,006.12
165	262.16	240.29	21.87	3,765.83
166	262.16	241.60	20.56	3,524.23
167	262.16	242.92	19.24	3,281.31
168	262.16	244.25	17.91	3,037.06
169	262.16	245.58	16.58	2,791.48
170	262.16	246.92	15.24	2,544.56
171	262.16	248.27	13.89	2,296.29
172	262.16	249.62	12.53	2,046.67
173	262.16	250.99	11.17	1,795.68
174	262.16	252.36	9.80	1,543.33
175	262.16	253.73	8.42	1,289.59
176	262.16	255.12	7.04	1,034.48
177	262.16	256.51	5.65	777.96
178	262.16	257.91	4.25	520.05
179	262.16	259.32	2.84	260.73
180	262.16	260.73	1.42	0.00