Mortgage Loan of $300,000 for 15 Years at 3.00%

What's the payment on a 15 year home loan for $300k at 3.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,071.74

$24,861 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 3.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,071.74	1,321.74	750.00	298,678.26
2	2,071.74	1,325.05	746.70	297,353.21
3	2,071.74	1,328.36	743.38	296,024.84
4	2,071.74	1,331.68	740.06	294,693.16
5	2,071.74	1,335.01	736.73	293,358.15
6	2,071.74	1,338.35	733.40	292,019.80
7	2,071.74	1,341.70	730.05	290,678.10
8	2,071.74	1,345.05	726.70	289,333.05
9	2,071.74	1,348.41	723.33	287,984.64
10	2,071.74	1,351.78	719.96	286,632.86
11	2,071.74	1,355.16	716.58	285,277.70
12	2,071.74	1,358.55	713.19	283,919.15
13	2,071.74	1,361.95	709.80	282,557.20
14	2,071.74	1,365.35	706.39	281,191.85
15	2,071.74	1,368.77	702.98	279,823.08
16	2,071.74	1,372.19	699.56	278,450.89
17	2,071.74	1,375.62	696.13	277,075.28
18	2,071.74	1,379.06	692.69	275,696.22
19	2,071.74	1,382.50	689.24	274,313.72
20	2,071.74	1,385.96	685.78	272,927.75
21	2,071.74	1,389.43	682.32	271,538.33
22	2,071.74	1,392.90	678.85	270,145.43
23	2,071.74	1,396.38	675.36	268,749.05
24	2,071.74	1,399.87	671.87	267,349.18
25	2,071.74	1,403.37	668.37	265,945.80
26	2,071.74	1,406.88	664.86	264,538.92
27	2,071.74	1,410.40	661.35	263,128.53
28	2,071.74	1,413.92	657.82	261,714.60
29	2,071.74	1,417.46	654.29	260,297.14
30	2,071.74	1,421.00	650.74	258,876.14
31	2,071.74	1,424.55	647.19	257,451.59
32	2,071.74	1,428.12	643.63	256,023.47
33	2,071.74	1,431.69	640.06	254,591.79
34	2,071.74	1,435.27	636.48	253,156.52
35	2,071.74	1,438.85	632.89	251,717.67
36	2,071.74	1,442.45	629.29	250,275.22
37	2,071.74	1,446.06	625.69	248,829.16
38	2,071.74	1,449.67	622.07	247,379.49
39	2,071.74	1,453.30	618.45	245,926.19
40	2,071.74	1,456.93	614.82	244,469.26
41	2,071.74	1,460.57	611.17	243,008.69
42	2,071.74	1,464.22	607.52	241,544.47
43	2,071.74	1,467.88	603.86	240,076.58
44	2,071.74	1,471.55	600.19	238,605.03
45	2,071.74	1,475.23	596.51	237,129.80
46	2,071.74	1,478.92	592.82	235,650.88
47	2,071.74	1,482.62	589.13	234,168.26
48	2,071.74	1,486.32	585.42	232,681.93
49	2,071.74	1,490.04	581.70	231,191.89
50	2,071.74	1,493.77	577.98	229,698.13
51	2,071.74	1,497.50	574.25	228,200.63
52	2,071.74	1,501.24	570.50	226,699.39
53	2,071.74	1,505.00	566.75	225,194.39
54	2,071.74	1,508.76	562.99	223,685.63
55	2,071.74	1,512.53	559.21	222,173.10
56	2,071.74	1,516.31	555.43	220,656.79
57	2,071.74	1,520.10	551.64	219,136.68
58	2,071.74	1,523.90	547.84	217,612.78
59	2,071.74	1,527.71	544.03	216,085.07
60	2,071.74	1,531.53	540.21	214,553.54
61	2,071.74	1,535.36	536.38	213,018.17
62	2,071.74	1,539.20	532.55	211,478.98
63	2,071.74	1,543.05	528.70	209,935.93
64	2,071.74	1,546.91	524.84	208,389.02
65	2,071.74	1,550.77	520.97	206,838.25
66	2,071.74	1,554.65	517.10	205,283.60
67	2,071.74	1,558.54	513.21	203,725.07
68	2,071.74	1,562.43	509.31	202,162.63
69	2,071.74	1,566.34	505.41	200,596.29
70	2,071.74	1,570.25	501.49	199,026.04
71	2,071.74	1,574.18	497.57	197,451.86
72	2,071.74	1,578.12	493.63	195,873.75
73	2,071.74	1,582.06	489.68	194,291.68
74	2,071.74	1,586.02	485.73	192,705.67
75	2,071.74	1,589.98	481.76	191,115.69
76	2,071.74	1,593.96	477.79	189,521.73
77	2,071.74	1,597.94	473.80	187,923.79
78	2,071.74	1,601.94	469.81	186,321.86
79	2,071.74	1,605.94	465.80	184,715.92
80	2,071.74	1,609.96	461.79	183,105.96
81	2,071.74	1,613.98	457.76	181,491.98
82	2,071.74	1,618.01	453.73	179,873.97
83	2,071.74	1,622.06	449.68	178,251.91
84	2,071.74	1,626.12	445.63	176,625.79
85	2,071.74	1,630.18	441.56	174,995.61
86	2,071.74	1,634.26	437.49	173,361.35
87	2,071.74	1,638.34	433.40	171,723.01
88	2,071.74	1,642.44	429.31	170,080.58
89	2,071.74	1,646.54	425.20	168,434.03
90	2,071.74	1,650.66	421.09	166,783.37
91	2,071.74	1,654.79	416.96	165,128.59
92	2,071.74	1,658.92	412.82	163,469.66
93	2,071.74	1,663.07	408.67	161,806.59
94	2,071.74	1,667.23	404.52	160,139.36
95	2,071.74	1,671.40	400.35	158,467.97
96	2,071.74	1,675.58	396.17	156,792.39
97	2,071.74	1,679.76	391.98	155,112.63
98	2,071.74	1,683.96	387.78	153,428.66
99	2,071.74	1,688.17	383.57	151,740.49
100	2,071.74	1,692.39	379.35	150,048.10
101	2,071.74	1,696.62	375.12	148,351.47
102	2,071.74	1,700.87	370.88	146,650.61
103	2,071.74	1,705.12	366.63	144,945.49
104	2,071.74	1,709.38	362.36	143,236.11
105	2,071.74	1,713.65	358.09	141,522.45
106	2,071.74	1,717.94	353.81	139,804.51
107	2,071.74	1,722.23	349.51	138,082.28
108	2,071.74	1,726.54	345.21	136,355.74
109	2,071.74	1,730.86	340.89	134,624.89
110	2,071.74	1,735.18	336.56	132,889.70
111	2,071.74	1,739.52	332.22	131,150.18
112	2,071.74	1,743.87	327.88	129,406.31
113	2,071.74	1,748.23	323.52	127,658.08
114	2,071.74	1,752.60	319.15	125,905.48
115	2,071.74	1,756.98	314.76	124,148.50
116	2,071.74	1,761.37	310.37	122,387.13
117	2,071.74	1,765.78	305.97	120,621.35
118	2,071.74	1,770.19	301.55	118,851.16
119	2,071.74	1,774.62	297.13	117,076.54
120	2,071.74	1,779.05	292.69	115,297.49
121	2,071.74	1,783.50	288.24	113,513.99
122	2,071.74	1,787.96	283.78	111,726.03
123	2,071.74	1,792.43	279.32	109,933.60
124	2,071.74	1,796.91	274.83	108,136.69
125	2,071.74	1,801.40	270.34	106,335.28
126	2,071.74	1,805.91	265.84	104,529.38
127	2,071.74	1,810.42	261.32	102,718.96
128	2,071.74	1,814.95	256.80	100,904.01
129	2,071.74	1,819.48	252.26	99,084.52
130	2,071.74	1,824.03	247.71	97,260.49
131	2,071.74	1,828.59	243.15	95,431.90
132	2,071.74	1,833.17	238.58	93,598.73
133	2,071.74	1,837.75	234.00	91,760.98
134	2,071.74	1,842.34	229.40	89,918.64
135	2,071.74	1,846.95	224.80	88,071.69
136	2,071.74	1,851.57	220.18	86,220.13
137	2,071.74	1,856.19	215.55	84,363.93
138	2,071.74	1,860.84	210.91	82,503.10
139	2,071.74	1,865.49	206.26	80,637.61
140	2,071.74	1,870.15	201.59	78,767.46
141	2,071.74	1,874.83	196.92	76,892.63
142	2,071.74	1,879.51	192.23	75,013.12
143	2,071.74	1,884.21	187.53	73,128.91
144	2,071.74	1,888.92	182.82	71,239.98
145	2,071.74	1,893.64	178.10	69,346.34
146	2,071.74	1,898.38	173.37	67,447.96
147	2,071.74	1,903.13	168.62	65,544.84
148	2,071.74	1,907.88	163.86	63,636.95
149	2,071.74	1,912.65	159.09	61,724.30
150	2,071.74	1,917.43	154.31	59,806.87
151	2,071.74	1,922.23	149.52	57,884.64
152	2,071.74	1,927.03	144.71	55,957.60
153	2,071.74	1,931.85	139.89	54,025.75
154	2,071.74	1,936.68	135.06	52,089.07
155	2,071.74	1,941.52	130.22	50,147.55
156	2,071.74	1,946.38	125.37	48,201.18
157	2,071.74	1,951.24	120.50	46,249.93
158	2,071.74	1,956.12	115.62	44,293.81
159	2,071.74	1,961.01	110.73	42,332.80
160	2,071.74	1,965.91	105.83	40,366.89
161	2,071.74	1,970.83	100.92	38,396.06
162	2,071.74	1,975.75	95.99	36,420.31
163	2,071.74	1,980.69	91.05	34,439.61
164	2,071.74	1,985.65	86.10	32,453.97
165	2,071.74	1,990.61	81.13	30,463.36
166	2,071.74	1,995.59	76.16	28,467.77
167	2,071.74	2,000.58	71.17	26,467.20
168	2,071.74	2,005.58	66.17	24,461.62
169	2,071.74	2,010.59	61.15	22,451.03
170	2,071.74	2,015.62	56.13	20,435.41
171	2,071.74	2,020.66	51.09	18,414.75
172	2,071.74	2,025.71	46.04	16,389.05
173	2,071.74	2,030.77	40.97	14,358.27
174	2,071.74	2,035.85	35.90	12,322.42
175	2,071.74	2,040.94	30.81	10,281.49
176	2,071.74	2,046.04	25.70	8,235.44
177	2,071.74	2,051.16	20.59	6,184.29
178	2,071.74	2,056.28	15.46	4,128.00
179	2,071.74	2,061.42	10.32	2,066.58
180	2,071.74	2,066.58	5.17	0.00