Mortgage Loan of $300,000 for 15 Years at 3.375%

What's the payment on a 15 year home loan for $300k at 3.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,126.28
$25,515 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,126.28 1,282.53 843.75 298,717.47
2 2,126.28 1,286.14 840.14 297,431.33
3 2,126.28 1,289.75 836.53 296,141.58
4 2,126.28 1,293.38 832.90 294,848.20
5 2,126.28 1,297.02 829.26 293,551.18
6 2,126.28 1,300.67 825.61 292,250.51
7 2,126.28 1,304.33 821.95 290,946.19
8 2,126.28 1,307.99 818.29 289,638.19
9 2,126.28 1,311.67 814.61 288,326.52
10 2,126.28 1,315.36 810.92 287,011.16
11 2,126.28 1,319.06 807.22 285,692.10
12 2,126.28 1,322.77 803.51 284,369.33
13 2,126.28 1,326.49 799.79 283,042.84
14 2,126.28 1,330.22 796.06 281,712.62
15 2,126.28 1,333.96 792.32 280,378.65
16 2,126.28 1,337.71 788.56 279,040.94
17 2,126.28 1,341.48 784.80 277,699.46
18 2,126.28 1,345.25 781.03 276,354.21
19 2,126.28 1,349.03 777.25 275,005.18
20 2,126.28 1,352.83 773.45 273,652.35
21 2,126.28 1,356.63 769.65 272,295.72
22 2,126.28 1,360.45 765.83 270,935.27
23 2,126.28 1,364.27 762.01 269,571.00
24 2,126.28 1,368.11 758.17 268,202.89
25 2,126.28 1,371.96 754.32 266,830.93
26 2,126.28 1,375.82 750.46 265,455.11
27 2,126.28 1,379.69 746.59 264,075.42
28 2,126.28 1,383.57 742.71 262,691.86
29 2,126.28 1,387.46 738.82 261,304.40
30 2,126.28 1,391.36 734.92 259,913.04
31 2,126.28 1,395.27 731.01 258,517.76
32 2,126.28 1,399.20 727.08 257,118.56
33 2,126.28 1,403.13 723.15 255,715.43
34 2,126.28 1,407.08 719.20 254,308.35
35 2,126.28 1,411.04 715.24 252,897.31
36 2,126.28 1,415.01 711.27 251,482.31
37 2,126.28 1,418.99 707.29 250,063.32
38 2,126.28 1,422.98 703.30 248,640.34
39 2,126.28 1,426.98 699.30 247,213.37
40 2,126.28 1,430.99 695.29 245,782.37
41 2,126.28 1,435.02 691.26 244,347.36
42 2,126.28 1,439.05 687.23 242,908.30
43 2,126.28 1,443.10 683.18 241,465.20
44 2,126.28 1,447.16 679.12 240,018.05
45 2,126.28 1,451.23 675.05 238,566.82
46 2,126.28 1,455.31 670.97 237,111.51
47 2,126.28 1,459.40 666.88 235,652.10
48 2,126.28 1,463.51 662.77 234,188.60
49 2,126.28 1,467.62 658.66 232,720.97
50 2,126.28 1,471.75 654.53 231,249.22
51 2,126.28 1,475.89 650.39 229,773.33
52 2,126.28 1,480.04 646.24 228,293.29
53 2,126.28 1,484.20 642.07 226,809.08
54 2,126.28 1,488.38 637.90 225,320.70
55 2,126.28 1,492.57 633.71 223,828.14
56 2,126.28 1,496.76 629.52 222,331.37
57 2,126.28 1,500.97 625.31 220,830.40
58 2,126.28 1,505.19 621.09 219,325.21
59 2,126.28 1,509.43 616.85 217,815.78
60 2,126.28 1,513.67 612.61 216,302.11
61 2,126.28 1,517.93 608.35 214,784.18
62 2,126.28 1,522.20 604.08 213,261.98
63 2,126.28 1,526.48 599.80 211,735.50
64 2,126.28 1,530.77 595.51 210,204.73
65 2,126.28 1,535.08 591.20 208,669.65
66 2,126.28 1,539.40 586.88 207,130.25
67 2,126.28 1,543.73 582.55 205,586.52
68 2,126.28 1,548.07 578.21 204,038.46
69 2,126.28 1,552.42 573.86 202,486.04
70 2,126.28 1,556.79 569.49 200,929.25
71 2,126.28 1,561.17 565.11 199,368.08
72 2,126.28 1,565.56 560.72 197,802.52
73 2,126.28 1,569.96 556.32 196,232.57
74 2,126.28 1,574.38 551.90 194,658.19
75 2,126.28 1,578.80 547.48 193,079.39
76 2,126.28 1,583.24 543.04 191,496.14
77 2,126.28 1,587.70 538.58 189,908.45
78 2,126.28 1,592.16 534.12 188,316.28
79 2,126.28 1,596.64 529.64 186,719.64
80 2,126.28 1,601.13 525.15 185,118.51
81 2,126.28 1,605.63 520.65 183,512.88
82 2,126.28 1,610.15 516.13 181,902.73
83 2,126.28 1,614.68 511.60 180,288.05
84 2,126.28 1,619.22 507.06 178,668.83
85 2,126.28 1,623.77 502.51 177,045.06
86 2,126.28 1,628.34 497.94 175,416.72
87 2,126.28 1,632.92 493.36 173,783.80
88 2,126.28 1,637.51 488.77 172,146.29
89 2,126.28 1,642.12 484.16 170,504.17
90 2,126.28 1,646.74 479.54 168,857.43
91 2,126.28 1,651.37 474.91 167,206.06
92 2,126.28 1,656.01 470.27 165,550.05
93 2,126.28 1,660.67 465.61 163,889.38
94 2,126.28 1,665.34 460.94 162,224.04
95 2,126.28 1,670.02 456.26 160,554.02
96 2,126.28 1,674.72 451.56 158,879.29
97 2,126.28 1,679.43 446.85 157,199.86
98 2,126.28 1,684.15 442.12 155,515.71
99 2,126.28 1,688.89 437.39 153,826.82
100 2,126.28 1,693.64 432.64 152,133.17
101 2,126.28 1,698.41 427.87 150,434.77
102 2,126.28 1,703.18 423.10 148,731.59
103 2,126.28 1,707.97 418.31 147,023.62
104 2,126.28 1,712.78 413.50 145,310.84
105 2,126.28 1,717.59 408.69 143,593.25
106 2,126.28 1,722.42 403.86 141,870.82
107 2,126.28 1,727.27 399.01 140,143.56
108 2,126.28 1,732.13 394.15 138,411.43
109 2,126.28 1,737.00 389.28 136,674.43
110 2,126.28 1,741.88 384.40 134,932.55
111 2,126.28 1,746.78 379.50 133,185.77
112 2,126.28 1,751.69 374.58 131,434.07
113 2,126.28 1,756.62 369.66 129,677.45
114 2,126.28 1,761.56 364.72 127,915.89
115 2,126.28 1,766.52 359.76 126,149.37
116 2,126.28 1,771.48 354.80 124,377.89
117 2,126.28 1,776.47 349.81 122,601.42
118 2,126.28 1,781.46 344.82 120,819.96
119 2,126.28 1,786.47 339.81 119,033.49
120 2,126.28 1,791.50 334.78 117,241.99
121 2,126.28 1,796.54 329.74 115,445.45
122 2,126.28 1,801.59 324.69 113,643.86
123 2,126.28 1,806.66 319.62 111,837.21
124 2,126.28 1,811.74 314.54 110,025.47
125 2,126.28 1,816.83 309.45 108,208.64
126 2,126.28 1,821.94 304.34 106,386.69
127 2,126.28 1,827.07 299.21 104,559.63
128 2,126.28 1,832.21 294.07 102,727.42
129 2,126.28 1,837.36 288.92 100,890.06
130 2,126.28 1,842.53 283.75 99,047.54
131 2,126.28 1,847.71 278.57 97,199.83
132 2,126.28 1,852.91 273.37 95,346.92
133 2,126.28 1,858.12 268.16 93,488.81
134 2,126.28 1,863.34 262.94 91,625.46
135 2,126.28 1,868.58 257.70 89,756.88
136 2,126.28 1,873.84 252.44 87,883.04
137 2,126.28 1,879.11 247.17 86,003.93
138 2,126.28 1,884.39 241.89 84,119.54
139 2,126.28 1,889.69 236.59 82,229.85
140 2,126.28 1,895.01 231.27 80,334.84
141 2,126.28 1,900.34 225.94 78,434.50
142 2,126.28 1,905.68 220.60 76,528.82
143 2,126.28 1,911.04 215.24 74,617.78
144 2,126.28 1,916.42 209.86 72,701.36
145 2,126.28 1,921.81 204.47 70,779.55
146 2,126.28 1,927.21 199.07 68,852.34
147 2,126.28 1,932.63 193.65 66,919.71
148 2,126.28 1,938.07 188.21 64,981.64
149 2,126.28 1,943.52 182.76 63,038.12
150 2,126.28 1,948.98 177.29 61,089.14
151 2,126.28 1,954.47 171.81 59,134.67
152 2,126.28 1,959.96 166.32 57,174.71
153 2,126.28 1,965.48 160.80 55,209.23
154 2,126.28 1,971.00 155.28 53,238.23
155 2,126.28 1,976.55 149.73 51,261.68
156 2,126.28 1,982.11 144.17 49,279.57
157 2,126.28 1,987.68 138.60 47,291.89
158 2,126.28 1,993.27 133.01 45,298.62
159 2,126.28 1,998.88 127.40 43,299.74
160 2,126.28 2,004.50 121.78 41,295.25
161 2,126.28 2,010.14 116.14 39,285.11
162 2,126.28 2,015.79 110.49 37,269.32
163 2,126.28 2,021.46 104.82 35,247.86
164 2,126.28 2,027.14 99.13 33,220.71
165 2,126.28 2,032.85 93.43 31,187.87
166 2,126.28 2,038.56 87.72 29,149.30
167 2,126.28 2,044.30 81.98 27,105.01
168 2,126.28 2,050.05 76.23 25,054.96
169 2,126.28 2,055.81 70.47 22,999.15
170 2,126.28 2,061.59 64.69 20,937.55
171 2,126.28 2,067.39 58.89 18,870.16
172 2,126.28 2,073.21 53.07 16,796.95
173 2,126.28 2,079.04 47.24 14,717.92
174 2,126.28 2,084.89 41.39 12,633.03
175 2,126.28 2,090.75 35.53 10,542.28
176 2,126.28 2,096.63 29.65 8,445.65
177 2,126.28 2,102.53 23.75 6,343.13
178 2,126.28 2,108.44 17.84 4,234.69
179 2,126.28 2,114.37 11.91 2,120.32
180 2,126.28 2,120.32 5.96 0.00