Mortgage Loan of $300,000 for 15 Years at 3.55%

What's the payment on a 15 year home loan for $300k at 3.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,152.02
$25,824 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 3.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,152.02 1,264.52 887.50 298,735.48
2 2,152.02 1,268.26 883.76 297,467.22
3 2,152.02 1,272.01 880.01 296,195.20
4 2,152.02 1,275.78 876.24 294,919.43
5 2,152.02 1,279.55 872.47 293,639.87
6 2,152.02 1,283.34 868.68 292,356.54
7 2,152.02 1,287.13 864.89 291,069.40
8 2,152.02 1,290.94 861.08 289,778.46
9 2,152.02 1,294.76 857.26 288,483.70
10 2,152.02 1,298.59 853.43 287,185.11
11 2,152.02 1,302.43 849.59 285,882.68
12 2,152.02 1,306.29 845.74 284,576.40
13 2,152.02 1,310.15 841.87 283,266.25
14 2,152.02 1,314.03 838.00 281,952.22
15 2,152.02 1,317.91 834.11 280,634.31
16 2,152.02 1,321.81 830.21 279,312.50
17 2,152.02 1,325.72 826.30 277,986.77
18 2,152.02 1,329.64 822.38 276,657.13
19 2,152.02 1,333.58 818.44 275,323.55
20 2,152.02 1,337.52 814.50 273,986.03
21 2,152.02 1,341.48 810.54 272,644.55
22 2,152.02 1,345.45 806.57 271,299.10
23 2,152.02 1,349.43 802.59 269,949.68
24 2,152.02 1,353.42 798.60 268,596.25
25 2,152.02 1,357.42 794.60 267,238.83
26 2,152.02 1,361.44 790.58 265,877.39
27 2,152.02 1,365.47 786.55 264,511.92
28 2,152.02 1,369.51 782.51 263,142.42
29 2,152.02 1,373.56 778.46 261,768.86
30 2,152.02 1,377.62 774.40 260,391.24
31 2,152.02 1,381.70 770.32 259,009.54
32 2,152.02 1,385.78 766.24 257,623.75
33 2,152.02 1,389.88 762.14 256,233.87
34 2,152.02 1,394.00 758.03 254,839.87
35 2,152.02 1,398.12 753.90 253,441.75
36 2,152.02 1,402.26 749.77 252,039.50
37 2,152.02 1,406.40 745.62 250,633.09
38 2,152.02 1,410.57 741.46 249,222.53
39 2,152.02 1,414.74 737.28 247,807.79
40 2,152.02 1,418.92 733.10 246,388.87
41 2,152.02 1,423.12 728.90 244,965.75
42 2,152.02 1,427.33 724.69 243,538.41
43 2,152.02 1,431.55 720.47 242,106.86
44 2,152.02 1,435.79 716.23 240,671.07
45 2,152.02 1,440.04 711.99 239,231.04
46 2,152.02 1,444.30 707.73 237,786.74
47 2,152.02 1,448.57 703.45 236,338.17
48 2,152.02 1,452.85 699.17 234,885.32
49 2,152.02 1,457.15 694.87 233,428.16
50 2,152.02 1,461.46 690.56 231,966.70
51 2,152.02 1,465.79 686.23 230,500.92
52 2,152.02 1,470.12 681.90 229,030.79
53 2,152.02 1,474.47 677.55 227,556.32
54 2,152.02 1,478.83 673.19 226,077.49
55 2,152.02 1,483.21 668.81 224,594.28
56 2,152.02 1,487.60 664.42 223,106.68
57 2,152.02 1,492.00 660.02 221,614.68
58 2,152.02 1,496.41 655.61 220,118.27
59 2,152.02 1,500.84 651.18 218,617.43
60 2,152.02 1,505.28 646.74 217,112.16
61 2,152.02 1,509.73 642.29 215,602.43
62 2,152.02 1,514.20 637.82 214,088.23
63 2,152.02 1,518.68 633.34 212,569.55
64 2,152.02 1,523.17 628.85 211,046.38
65 2,152.02 1,527.68 624.35 209,518.71
66 2,152.02 1,532.20 619.83 207,986.51
67 2,152.02 1,536.73 615.29 206,449.78
68 2,152.02 1,541.27 610.75 204,908.51
69 2,152.02 1,545.83 606.19 203,362.67
70 2,152.02 1,550.41 601.61 201,812.27
71 2,152.02 1,554.99 597.03 200,257.27
72 2,152.02 1,559.59 592.43 198,697.68
73 2,152.02 1,564.21 587.81 197,133.47
74 2,152.02 1,568.83 583.19 195,564.64
75 2,152.02 1,573.48 578.55 193,991.16
76 2,152.02 1,578.13 573.89 192,413.03
77 2,152.02 1,582.80 569.22 190,830.23
78 2,152.02 1,587.48 564.54 189,242.75
79 2,152.02 1,592.18 559.84 187,650.57
80 2,152.02 1,596.89 555.13 186,053.68
81 2,152.02 1,601.61 550.41 184,452.07
82 2,152.02 1,606.35 545.67 182,845.72
83 2,152.02 1,611.10 540.92 181,234.62
84 2,152.02 1,615.87 536.15 179,618.75
85 2,152.02 1,620.65 531.37 177,998.10
86 2,152.02 1,625.44 526.58 176,372.66
87 2,152.02 1,630.25 521.77 174,742.40
88 2,152.02 1,635.08 516.95 173,107.33
89 2,152.02 1,639.91 512.11 171,467.42
90 2,152.02 1,644.76 507.26 169,822.65
91 2,152.02 1,649.63 502.39 168,173.02
92 2,152.02 1,654.51 497.51 166,518.51
93 2,152.02 1,659.40 492.62 164,859.11
94 2,152.02 1,664.31 487.71 163,194.80
95 2,152.02 1,669.24 482.78 161,525.56
96 2,152.02 1,674.17 477.85 159,851.39
97 2,152.02 1,679.13 472.89 158,172.26
98 2,152.02 1,684.10 467.93 156,488.16
99 2,152.02 1,689.08 462.94 154,799.09
100 2,152.02 1,694.07 457.95 153,105.01
101 2,152.02 1,699.09 452.94 151,405.93
102 2,152.02 1,704.11 447.91 149,701.81
103 2,152.02 1,709.15 442.87 147,992.66
104 2,152.02 1,714.21 437.81 146,278.45
105 2,152.02 1,719.28 432.74 144,559.17
106 2,152.02 1,724.37 427.65 142,834.80
107 2,152.02 1,729.47 422.55 141,105.33
108 2,152.02 1,734.58 417.44 139,370.75
109 2,152.02 1,739.72 412.31 137,631.03
110 2,152.02 1,744.86 407.16 135,886.17
111 2,152.02 1,750.02 402.00 134,136.15
112 2,152.02 1,755.20 396.82 132,380.94
113 2,152.02 1,760.39 391.63 130,620.55
114 2,152.02 1,765.60 386.42 128,854.95
115 2,152.02 1,770.83 381.20 127,084.12
116 2,152.02 1,776.06 375.96 125,308.06
117 2,152.02 1,781.32 370.70 123,526.74
118 2,152.02 1,786.59 365.43 121,740.15
119 2,152.02 1,791.87 360.15 119,948.28
120 2,152.02 1,797.17 354.85 118,151.10
121 2,152.02 1,802.49 349.53 116,348.61
122 2,152.02 1,807.82 344.20 114,540.79
123 2,152.02 1,813.17 338.85 112,727.62
124 2,152.02 1,818.54 333.49 110,909.08
125 2,152.02 1,823.92 328.11 109,085.17
126 2,152.02 1,829.31 322.71 107,255.86
127 2,152.02 1,834.72 317.30 105,421.13
128 2,152.02 1,840.15 311.87 103,580.98
129 2,152.02 1,845.59 306.43 101,735.39
130 2,152.02 1,851.05 300.97 99,884.33
131 2,152.02 1,856.53 295.49 98,027.80
132 2,152.02 1,862.02 290.00 96,165.78
133 2,152.02 1,867.53 284.49 94,298.25
134 2,152.02 1,873.06 278.97 92,425.19
135 2,152.02 1,878.60 273.42 90,546.60
136 2,152.02 1,884.15 267.87 88,662.44
137 2,152.02 1,889.73 262.29 86,772.71
138 2,152.02 1,895.32 256.70 84,877.40
139 2,152.02 1,900.93 251.10 82,976.47
140 2,152.02 1,906.55 245.47 81,069.92
141 2,152.02 1,912.19 239.83 79,157.73
142 2,152.02 1,917.85 234.17 77,239.89
143 2,152.02 1,923.52 228.50 75,316.37
144 2,152.02 1,929.21 222.81 73,387.15
145 2,152.02 1,934.92 217.10 71,452.24
146 2,152.02 1,940.64 211.38 69,511.60
147 2,152.02 1,946.38 205.64 67,565.21
148 2,152.02 1,952.14 199.88 65,613.07
149 2,152.02 1,957.92 194.11 63,655.16
150 2,152.02 1,963.71 188.31 61,691.45
151 2,152.02 1,969.52 182.50 59,721.93
152 2,152.02 1,975.34 176.68 57,746.59
153 2,152.02 1,981.19 170.83 55,765.40
154 2,152.02 1,987.05 164.97 53,778.35
155 2,152.02 1,992.93 159.09 51,785.42
156 2,152.02 1,998.82 153.20 49,786.60
157 2,152.02 2,004.74 147.29 47,781.86
158 2,152.02 2,010.67 141.35 45,771.20
159 2,152.02 2,016.61 135.41 43,754.58
160 2,152.02 2,022.58 129.44 41,732.00
161 2,152.02 2,028.56 123.46 39,703.44
162 2,152.02 2,034.57 117.46 37,668.87
163 2,152.02 2,040.58 111.44 35,628.29
164 2,152.02 2,046.62 105.40 33,581.67
165 2,152.02 2,052.68 99.35 31,528.99
166 2,152.02 2,058.75 93.27 29,470.24
167 2,152.02 2,064.84 87.18 27,405.40
168 2,152.02 2,070.95 81.07 25,334.46
169 2,152.02 2,077.07 74.95 23,257.38
170 2,152.02 2,083.22 68.80 21,174.17
171 2,152.02 2,089.38 62.64 19,084.78
172 2,152.02 2,095.56 56.46 16,989.22
173 2,152.02 2,101.76 50.26 14,887.46
174 2,152.02 2,107.98 44.04 12,779.48
175 2,152.02 2,114.22 37.81 10,665.27
176 2,152.02 2,120.47 31.55 8,544.80
177 2,152.02 2,126.74 25.28 6,418.05
178 2,152.02 2,133.03 18.99 4,285.02
179 2,152.02 2,139.34 12.68 2,145.67
180 2,152.02 2,145.67 6.35 0.00