Mortgage Loan of $300,000 for 15 Years at 4.80%

What's the payment on a 15 year home loan for $300k at 4.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,341.24
$28,095 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 4.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,341.24 1,141.24 1,200.00 298,858.76
2 2,341.24 1,145.81 1,195.44 297,712.95
3 2,341.24 1,150.39 1,190.85 296,562.56
4 2,341.24 1,154.99 1,186.25 295,407.56
5 2,341.24 1,159.61 1,181.63 294,247.95
6 2,341.24 1,164.25 1,176.99 293,083.70
7 2,341.24 1,168.91 1,172.33 291,914.79
8 2,341.24 1,173.58 1,167.66 290,741.21
9 2,341.24 1,178.28 1,162.96 289,562.93
10 2,341.24 1,182.99 1,158.25 288,379.94
11 2,341.24 1,187.72 1,153.52 287,192.21
12 2,341.24 1,192.47 1,148.77 285,999.74
13 2,341.24 1,197.24 1,144.00 284,802.49
14 2,341.24 1,202.03 1,139.21 283,600.46
15 2,341.24 1,206.84 1,134.40 282,393.62
16 2,341.24 1,211.67 1,129.57 281,181.95
17 2,341.24 1,216.52 1,124.73 279,965.44
18 2,341.24 1,221.38 1,119.86 278,744.05
19 2,341.24 1,226.27 1,114.98 277,517.79
20 2,341.24 1,231.17 1,110.07 276,286.61
21 2,341.24 1,236.10 1,105.15 275,050.52
22 2,341.24 1,241.04 1,100.20 273,809.48
23 2,341.24 1,246.01 1,095.24 272,563.47
24 2,341.24 1,250.99 1,090.25 271,312.48
25 2,341.24 1,255.99 1,085.25 270,056.49
26 2,341.24 1,261.02 1,080.23 268,795.47
27 2,341.24 1,266.06 1,075.18 267,529.41
28 2,341.24 1,271.13 1,070.12 266,258.28
29 2,341.24 1,276.21 1,065.03 264,982.07
30 2,341.24 1,281.32 1,059.93 263,700.76
31 2,341.24 1,286.44 1,054.80 262,414.32
32 2,341.24 1,291.59 1,049.66 261,122.73
33 2,341.24 1,296.75 1,044.49 259,825.98
34 2,341.24 1,301.94 1,039.30 258,524.04
35 2,341.24 1,307.15 1,034.10 257,216.89
36 2,341.24 1,312.38 1,028.87 255,904.52
37 2,341.24 1,317.63 1,023.62 254,586.89
38 2,341.24 1,322.90 1,018.35 253,264.00
39 2,341.24 1,328.19 1,013.06 251,935.81
40 2,341.24 1,333.50 1,007.74 250,602.31
41 2,341.24 1,338.83 1,002.41 249,263.47
42 2,341.24 1,344.19 997.05 247,919.29
43 2,341.24 1,349.57 991.68 246,569.72
44 2,341.24 1,354.96 986.28 245,214.75
45 2,341.24 1,360.38 980.86 243,854.37
46 2,341.24 1,365.83 975.42 242,488.54
47 2,341.24 1,371.29 969.95 241,117.26
48 2,341.24 1,376.77 964.47 239,740.48
49 2,341.24 1,382.28 958.96 238,358.20
50 2,341.24 1,387.81 953.43 236,970.39
51 2,341.24 1,393.36 947.88 235,577.03
52 2,341.24 1,398.94 942.31 234,178.09
53 2,341.24 1,404.53 936.71 232,773.56
54 2,341.24 1,410.15 931.09 231,363.41
55 2,341.24 1,415.79 925.45 229,947.62
56 2,341.24 1,421.45 919.79 228,526.17
57 2,341.24 1,427.14 914.10 227,099.03
58 2,341.24 1,432.85 908.40 225,666.18
59 2,341.24 1,438.58 902.66 224,227.61
60 2,341.24 1,444.33 896.91 222,783.27
61 2,341.24 1,450.11 891.13 221,333.16
62 2,341.24 1,455.91 885.33 219,877.25
63 2,341.24 1,461.73 879.51 218,415.52
64 2,341.24 1,467.58 873.66 216,947.94
65 2,341.24 1,473.45 867.79 215,474.48
66 2,341.24 1,479.35 861.90 213,995.14
67 2,341.24 1,485.26 855.98 212,509.88
68 2,341.24 1,491.20 850.04 211,018.67
69 2,341.24 1,497.17 844.07 209,521.50
70 2,341.24 1,503.16 838.09 208,018.35
71 2,341.24 1,509.17 832.07 206,509.18
72 2,341.24 1,515.21 826.04 204,993.97
73 2,341.24 1,521.27 819.98 203,472.70
74 2,341.24 1,527.35 813.89 201,945.35
75 2,341.24 1,533.46 807.78 200,411.89
76 2,341.24 1,539.60 801.65 198,872.29
77 2,341.24 1,545.75 795.49 197,326.54
78 2,341.24 1,551.94 789.31 195,774.60
79 2,341.24 1,558.14 783.10 194,216.46
80 2,341.24 1,564.38 776.87 192,652.08
81 2,341.24 1,570.63 770.61 191,081.44
82 2,341.24 1,576.92 764.33 189,504.53
83 2,341.24 1,583.23 758.02 187,921.30
84 2,341.24 1,589.56 751.69 186,331.74
85 2,341.24 1,595.92 745.33 184,735.83
86 2,341.24 1,602.30 738.94 183,133.53
87 2,341.24 1,608.71 732.53 181,524.82
88 2,341.24 1,615.14 726.10 179,909.67
89 2,341.24 1,621.60 719.64 178,288.07
90 2,341.24 1,628.09 713.15 176,659.98
91 2,341.24 1,634.60 706.64 175,025.38
92 2,341.24 1,641.14 700.10 173,384.23
93 2,341.24 1,647.71 693.54 171,736.53
94 2,341.24 1,654.30 686.95 170,082.23
95 2,341.24 1,660.91 680.33 168,421.32
96 2,341.24 1,667.56 673.69 166,753.76
97 2,341.24 1,674.23 667.02 165,079.53
98 2,341.24 1,680.93 660.32 163,398.60
99 2,341.24 1,687.65 653.59 161,710.95
100 2,341.24 1,694.40 646.84 160,016.56
101 2,341.24 1,701.18 640.07 158,315.38
102 2,341.24 1,707.98 633.26 156,607.40
103 2,341.24 1,714.81 626.43 154,892.58
104 2,341.24 1,721.67 619.57 153,170.91
105 2,341.24 1,728.56 612.68 151,442.35
106 2,341.24 1,735.47 605.77 149,706.88
107 2,341.24 1,742.42 598.83 147,964.46
108 2,341.24 1,749.39 591.86 146,215.07
109 2,341.24 1,756.38 584.86 144,458.69
110 2,341.24 1,763.41 577.83 142,695.28
111 2,341.24 1,770.46 570.78 140,924.82
112 2,341.24 1,777.54 563.70 139,147.28
113 2,341.24 1,784.65 556.59 137,362.62
114 2,341.24 1,791.79 549.45 135,570.83
115 2,341.24 1,798.96 542.28 133,771.87
116 2,341.24 1,806.16 535.09 131,965.71
117 2,341.24 1,813.38 527.86 130,152.33
118 2,341.24 1,820.63 520.61 128,331.70
119 2,341.24 1,827.92 513.33 126,503.78
120 2,341.24 1,835.23 506.02 124,668.56
121 2,341.24 1,842.57 498.67 122,825.99
122 2,341.24 1,849.94 491.30 120,976.05
123 2,341.24 1,857.34 483.90 119,118.71
124 2,341.24 1,864.77 476.47 117,253.94
125 2,341.24 1,872.23 469.02 115,381.71
126 2,341.24 1,879.72 461.53 113,502.00
127 2,341.24 1,887.24 454.01 111,614.76
128 2,341.24 1,894.78 446.46 109,719.98
129 2,341.24 1,902.36 438.88 107,817.61
130 2,341.24 1,909.97 431.27 105,907.64
131 2,341.24 1,917.61 423.63 103,990.03
132 2,341.24 1,925.28 415.96 102,064.74
133 2,341.24 1,932.98 408.26 100,131.76
134 2,341.24 1,940.72 400.53 98,191.04
135 2,341.24 1,948.48 392.76 96,242.56
136 2,341.24 1,956.27 384.97 94,286.29
137 2,341.24 1,964.10 377.15 92,322.19
138 2,341.24 1,971.95 369.29 90,350.24
139 2,341.24 1,979.84 361.40 88,370.40
140 2,341.24 1,987.76 353.48 86,382.63
141 2,341.24 1,995.71 345.53 84,386.92
142 2,341.24 2,003.70 337.55 82,383.23
143 2,341.24 2,011.71 329.53 80,371.52
144 2,341.24 2,019.76 321.49 78,351.76
145 2,341.24 2,027.84 313.41 76,323.92
146 2,341.24 2,035.95 305.30 74,287.97
147 2,341.24 2,044.09 297.15 72,243.88
148 2,341.24 2,052.27 288.98 70,191.61
149 2,341.24 2,060.48 280.77 68,131.14
150 2,341.24 2,068.72 272.52 66,062.42
151 2,341.24 2,076.99 264.25 63,985.43
152 2,341.24 2,085.30 255.94 61,900.12
153 2,341.24 2,093.64 247.60 59,806.48
154 2,341.24 2,102.02 239.23 57,704.46
155 2,341.24 2,110.43 230.82 55,594.04
156 2,341.24 2,118.87 222.38 53,475.17
157 2,341.24 2,127.34 213.90 51,347.83
158 2,341.24 2,135.85 205.39 49,211.98
159 2,341.24 2,144.40 196.85 47,067.58
160 2,341.24 2,152.97 188.27 44,914.61
161 2,341.24 2,161.58 179.66 42,753.02
162 2,341.24 2,170.23 171.01 40,582.79
163 2,341.24 2,178.91 162.33 38,403.88
164 2,341.24 2,187.63 153.62 36,216.25
165 2,341.24 2,196.38 144.87 34,019.87
166 2,341.24 2,205.16 136.08 31,814.71
167 2,341.24 2,213.98 127.26 29,600.73
168 2,341.24 2,222.84 118.40 27,377.89
169 2,341.24 2,231.73 109.51 25,146.15
170 2,341.24 2,240.66 100.58 22,905.49
171 2,341.24 2,249.62 91.62 20,655.87
172 2,341.24 2,258.62 82.62 18,397.25
173 2,341.24 2,267.65 73.59 16,129.60
174 2,341.24 2,276.72 64.52 13,852.87
175 2,341.24 2,285.83 55.41 11,567.04
176 2,341.24 2,294.98 46.27 9,272.07
177 2,341.24 2,304.16 37.09 6,967.91
178 2,341.24 2,313.37 27.87 4,654.54
179 2,341.24 2,322.63 18.62 2,331.92
180 2,341.24 2,331.92 9.33 0.00