Mortgage Loan of $300,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $300k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,431.40

$29,177 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,431.40	1,087.65	1,343.75	298,912.35
2	2,431.40	1,092.52	1,338.88	297,819.84
3	2,431.40	1,097.41	1,333.98	296,722.42
4	2,431.40	1,102.33	1,329.07	295,620.10
5	2,431.40	1,107.26	1,324.13	294,512.83
6	2,431.40	1,112.22	1,319.17	293,400.61
7	2,431.40	1,117.21	1,314.19	292,283.40
8	2,431.40	1,122.21	1,309.19	291,161.19
9	2,431.40	1,127.24	1,304.16	290,033.96
10	2,431.40	1,132.29	1,299.11	288,901.67
11	2,431.40	1,137.36	1,294.04	287,764.31
12	2,431.40	1,142.45	1,288.94	286,621.86
13	2,431.40	1,147.57	1,283.83	285,474.29
14	2,431.40	1,152.71	1,278.69	284,321.58
15	2,431.40	1,157.87	1,273.52	283,163.71
16	2,431.40	1,163.06	1,268.34	282,000.65
17	2,431.40	1,168.27	1,263.13	280,832.38
18	2,431.40	1,173.50	1,257.90	279,658.88
19	2,431.40	1,178.76	1,252.64	278,480.12
20	2,431.40	1,184.04	1,247.36	277,296.09
21	2,431.40	1,189.34	1,242.06	276,106.74
22	2,431.40	1,194.67	1,236.73	274,912.08
23	2,431.40	1,200.02	1,231.38	273,712.06
24	2,431.40	1,205.39	1,226.00	272,506.66
25	2,431.40	1,210.79	1,220.60	271,295.87
26	2,431.40	1,216.22	1,215.18	270,079.65
27	2,431.40	1,221.66	1,209.73	268,857.99
28	2,431.40	1,227.14	1,204.26	267,630.85
29	2,431.40	1,232.63	1,198.76	266,398.22
30	2,431.40	1,238.15	1,193.24	265,160.06
31	2,431.40	1,243.70	1,187.70	263,916.36
32	2,431.40	1,249.27	1,182.13	262,667.09
33	2,431.40	1,254.87	1,176.53	261,412.23
34	2,431.40	1,260.49	1,170.91	260,151.74
35	2,431.40	1,266.13	1,165.26	258,885.61
36	2,431.40	1,271.80	1,159.59	257,613.80
37	2,431.40	1,277.50	1,153.90	256,336.30
38	2,431.40	1,283.22	1,148.17	255,053.08
39	2,431.40	1,288.97	1,142.43	253,764.11
40	2,431.40	1,294.74	1,136.65	252,469.36
41	2,431.40	1,300.54	1,130.85	251,168.82
42	2,431.40	1,306.37	1,125.03	249,862.45
43	2,431.40	1,312.22	1,119.18	248,550.23
44	2,431.40	1,318.10	1,113.30	247,232.13
45	2,431.40	1,324.00	1,107.39	245,908.13
46	2,431.40	1,329.93	1,101.46	244,578.19
47	2,431.40	1,335.89	1,095.51	243,242.30
48	2,431.40	1,341.87	1,089.52	241,900.43
49	2,431.40	1,347.88	1,083.51	240,552.55
50	2,431.40	1,353.92	1,077.47	239,198.63
51	2,431.40	1,359.99	1,071.41	237,838.64
52	2,431.40	1,366.08	1,065.32	236,472.56
53	2,431.40	1,372.20	1,059.20	235,100.37
54	2,431.40	1,378.34	1,053.05	233,722.02
55	2,431.40	1,384.52	1,046.88	232,337.51
56	2,431.40	1,390.72	1,040.68	230,946.79
57	2,431.40	1,396.95	1,034.45	229,549.84
58	2,431.40	1,403.20	1,028.19	228,146.64
59	2,431.40	1,409.49	1,021.91	226,737.15
60	2,431.40	1,415.80	1,015.59	225,321.35
61	2,431.40	1,422.14	1,009.25	223,899.20
62	2,431.40	1,428.51	1,002.88	222,470.69
63	2,431.40	1,434.91	996.48	221,035.77
64	2,431.40	1,441.34	990.06	219,594.43
65	2,431.40	1,447.80	983.60	218,146.64
66	2,431.40	1,454.28	977.12	216,692.36
67	2,431.40	1,460.80	970.60	215,231.56
68	2,431.40	1,467.34	964.06	213,764.22
69	2,431.40	1,473.91	957.49	212,290.31
70	2,431.40	1,480.51	950.88	210,809.80
71	2,431.40	1,487.14	944.25	209,322.66
72	2,431.40	1,493.81	937.59	207,828.85
73	2,431.40	1,500.50	930.90	206,328.35
74	2,431.40	1,507.22	924.18	204,821.14
75	2,431.40	1,513.97	917.43	203,307.17
76	2,431.40	1,520.75	910.65	201,786.42
77	2,431.40	1,527.56	903.84	200,258.86
78	2,431.40	1,534.40	896.99	198,724.45
79	2,431.40	1,541.28	890.12	197,183.18
80	2,431.40	1,548.18	883.22	195,635.00
81	2,431.40	1,555.11	876.28	194,079.88
82	2,431.40	1,562.08	869.32	192,517.80
83	2,431.40	1,569.08	862.32	190,948.73
84	2,431.40	1,576.11	855.29	189,372.62
85	2,431.40	1,583.16	848.23	187,789.46
86	2,431.40	1,590.26	841.14	186,199.20
87	2,431.40	1,597.38	834.02	184,601.82
88	2,431.40	1,604.53	826.86	182,997.29
89	2,431.40	1,611.72	819.68	181,385.57
90	2,431.40	1,618.94	812.46	179,766.63
91	2,431.40	1,626.19	805.20	178,140.43
92	2,431.40	1,633.48	797.92	176,506.96
93	2,431.40	1,640.79	790.60	174,866.17
94	2,431.40	1,648.14	783.25	173,218.03
95	2,431.40	1,655.52	775.87	171,562.50
96	2,431.40	1,662.94	768.46	169,899.56
97	2,431.40	1,670.39	761.01	168,229.17
98	2,431.40	1,677.87	753.53	166,551.30
99	2,431.40	1,685.39	746.01	164,865.92
100	2,431.40	1,692.93	738.46	163,172.99
101	2,431.40	1,700.52	730.88	161,472.47
102	2,431.40	1,708.13	723.26	159,764.33
103	2,431.40	1,715.79	715.61	158,048.55
104	2,431.40	1,723.47	707.93	156,325.08
105	2,431.40	1,731.19	700.21	154,593.89
106	2,431.40	1,738.94	692.45	152,854.94
107	2,431.40	1,746.73	684.66	151,108.21
108	2,431.40	1,754.56	676.84	149,353.65
109	2,431.40	1,762.42	668.98	147,591.24
110	2,431.40	1,770.31	661.09	145,820.93
111	2,431.40	1,778.24	653.16	144,042.69
112	2,431.40	1,786.21	645.19	142,256.48
113	2,431.40	1,794.21	637.19	140,462.27
114	2,431.40	1,802.24	629.15	138,660.03
115	2,431.40	1,810.31	621.08	136,849.72
116	2,431.40	1,818.42	612.97	135,031.29
117	2,431.40	1,826.57	604.83	133,204.73
118	2,431.40	1,834.75	596.65	131,369.98
119	2,431.40	1,842.97	588.43	129,527.01
120	2,431.40	1,851.22	580.17	127,675.78
121	2,431.40	1,859.52	571.88	125,816.27
122	2,431.40	1,867.84	563.55	123,948.42
123	2,431.40	1,876.21	555.19	122,072.21
124	2,431.40	1,884.61	546.78	120,187.60
125	2,431.40	1,893.06	538.34	118,294.54
126	2,431.40	1,901.54	529.86	116,393.01
127	2,431.40	1,910.05	521.34	114,482.96
128	2,431.40	1,918.61	512.79	112,564.35
129	2,431.40	1,927.20	504.19	110,637.15
130	2,431.40	1,935.83	495.56	108,701.31
131	2,431.40	1,944.50	486.89	106,756.81
132	2,431.40	1,953.21	478.18	104,803.59
133	2,431.40	1,961.96	469.43	102,841.63
134	2,431.40	1,970.75	460.64	100,870.88
135	2,431.40	1,979.58	451.82	98,891.30
136	2,431.40	1,988.45	442.95	96,902.85
137	2,431.40	1,997.35	434.04	94,905.50
138	2,431.40	2,006.30	425.10	92,899.20
139	2,431.40	2,015.29	416.11	90,883.92
140	2,431.40	2,024.31	407.08	88,859.60
141	2,431.40	2,033.38	398.02	86,826.22
142	2,431.40	2,042.49	388.91	84,783.74
143	2,431.40	2,051.64	379.76	82,732.10
144	2,431.40	2,060.83	370.57	80,671.28
145	2,431.40	2,070.06	361.34	78,601.22
146	2,431.40	2,079.33	352.07	76,521.89
147	2,431.40	2,088.64	342.75	74,433.25
148	2,431.40	2,098.00	333.40	72,335.25
149	2,431.40	2,107.39	324.00	70,227.86
150	2,431.40	2,116.83	314.56	68,111.02
151	2,431.40	2,126.32	305.08	65,984.71
152	2,431.40	2,135.84	295.56	63,848.87
153	2,431.40	2,145.41	285.99	61,703.46
154	2,431.40	2,155.02	276.38	59,548.45
155	2,431.40	2,164.67	266.73	57,383.78
156	2,431.40	2,174.36	257.03	55,209.41
157	2,431.40	2,184.10	247.29	53,025.31
158	2,431.40	2,193.89	237.51	50,831.42
159	2,431.40	2,203.71	227.68	48,627.71
160	2,431.40	2,213.58	217.81	46,414.12
161	2,431.40	2,223.50	207.90	44,190.62
162	2,431.40	2,233.46	197.94	41,957.16
163	2,431.40	2,243.46	187.93	39,713.70
164	2,431.40	2,253.51	177.88	37,460.19
165	2,431.40	2,263.61	167.79	35,196.58
166	2,431.40	2,273.74	157.65	32,922.84
167	2,431.40	2,283.93	147.47	30,638.91
168	2,431.40	2,294.16	137.24	28,344.75
169	2,431.40	2,304.44	126.96	26,040.31
170	2,431.40	2,314.76	116.64	23,725.56
171	2,431.40	2,325.13	106.27	21,400.43
172	2,431.40	2,335.54	95.86	19,064.89
173	2,431.40	2,346.00	85.39	16,718.89
174	2,431.40	2,356.51	74.89	14,362.38
175	2,431.40	2,367.06	64.33	11,995.31
176	2,431.40	2,377.67	53.73	9,617.65
177	2,431.40	2,388.32	43.08	7,229.33
178	2,431.40	2,399.01	32.38	4,830.31
179	2,431.40	2,409.76	21.64	2,420.55
180	2,431.40	2,420.55	10.84	0.00