Mortgage Loan of $300,000 for 15 Years at 5.75%

What's the payment on a 15 year home loan for $300k at 5.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,491.23

$29,895 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 5.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,491.23	1,053.73	1,437.50	298,946.27
2	2,491.23	1,058.78	1,432.45	297,887.49
3	2,491.23	1,063.85	1,427.38	296,823.64
4	2,491.23	1,068.95	1,422.28	295,754.69
5	2,491.23	1,074.07	1,417.16	294,680.61
6	2,491.23	1,079.22	1,412.01	293,601.40
7	2,491.23	1,084.39	1,406.84	292,517.01
8	2,491.23	1,089.59	1,401.64	291,427.42
9	2,491.23	1,094.81	1,396.42	290,332.61
10	2,491.23	1,100.05	1,391.18	289,232.56
11	2,491.23	1,105.32	1,385.91	288,127.23
12	2,491.23	1,110.62	1,380.61	287,016.61
13	2,491.23	1,115.94	1,375.29	285,900.67
14	2,491.23	1,121.29	1,369.94	284,779.38
15	2,491.23	1,126.66	1,364.57	283,652.72
16	2,491.23	1,132.06	1,359.17	282,520.66
17	2,491.23	1,137.49	1,353.74	281,383.17
18	2,491.23	1,142.94	1,348.29	280,240.24
19	2,491.23	1,148.41	1,342.82	279,091.83
20	2,491.23	1,153.92	1,337.31	277,937.91
21	2,491.23	1,159.44	1,331.79	276,778.47
22	2,491.23	1,165.00	1,326.23	275,613.47
23	2,491.23	1,170.58	1,320.65	274,442.88
24	2,491.23	1,176.19	1,315.04	273,266.69
25	2,491.23	1,181.83	1,309.40	272,084.86
26	2,491.23	1,187.49	1,303.74	270,897.37
27	2,491.23	1,193.18	1,298.05	269,704.19
28	2,491.23	1,198.90	1,292.33	268,505.30
29	2,491.23	1,204.64	1,286.59	267,300.65
30	2,491.23	1,210.41	1,280.82	266,090.24
31	2,491.23	1,216.21	1,275.02	264,874.02
32	2,491.23	1,222.04	1,269.19	263,651.98
33	2,491.23	1,227.90	1,263.33	262,424.08
34	2,491.23	1,233.78	1,257.45	261,190.30
35	2,491.23	1,239.69	1,251.54	259,950.61
36	2,491.23	1,245.63	1,245.60	258,704.98
37	2,491.23	1,251.60	1,239.63	257,453.37
38	2,491.23	1,257.60	1,233.63	256,195.77
39	2,491.23	1,263.63	1,227.60	254,932.15
40	2,491.23	1,269.68	1,221.55	253,662.47
41	2,491.23	1,275.76	1,215.47	252,386.70
42	2,491.23	1,281.88	1,209.35	251,104.83
43	2,491.23	1,288.02	1,203.21	249,816.81
44	2,491.23	1,294.19	1,197.04	248,522.62
45	2,491.23	1,300.39	1,190.84	247,222.22
46	2,491.23	1,306.62	1,184.61	245,915.60
47	2,491.23	1,312.88	1,178.35	244,602.71
48	2,491.23	1,319.18	1,172.05	243,283.54
49	2,491.23	1,325.50	1,165.73	241,958.04
50	2,491.23	1,331.85	1,159.38	240,626.19
51	2,491.23	1,338.23	1,153.00	239,287.96
52	2,491.23	1,344.64	1,146.59	237,943.32
53	2,491.23	1,351.09	1,140.15	236,592.24
54	2,491.23	1,357.56	1,133.67	235,234.68
55	2,491.23	1,364.06	1,127.17	233,870.61
56	2,491.23	1,370.60	1,120.63	232,500.01
57	2,491.23	1,377.17	1,114.06	231,122.85
58	2,491.23	1,383.77	1,107.46	229,739.08
59	2,491.23	1,390.40	1,100.83	228,348.68
60	2,491.23	1,397.06	1,094.17	226,951.62
61	2,491.23	1,403.75	1,087.48	225,547.87
62	2,491.23	1,410.48	1,080.75	224,137.39
63	2,491.23	1,417.24	1,073.99	222,720.15
64	2,491.23	1,424.03	1,067.20	221,296.12
65	2,491.23	1,430.85	1,060.38	219,865.27
66	2,491.23	1,437.71	1,053.52	218,427.56
67	2,491.23	1,444.60	1,046.63	216,982.96
68	2,491.23	1,451.52	1,039.71	215,531.44
69	2,491.23	1,458.48	1,032.75	214,072.96
70	2,491.23	1,465.46	1,025.77	212,607.50
71	2,491.23	1,472.49	1,018.74	211,135.01
72	2,491.23	1,479.54	1,011.69	209,655.47
73	2,491.23	1,486.63	1,004.60	208,168.84
74	2,491.23	1,493.75	997.48	206,675.09
75	2,491.23	1,500.91	990.32	205,174.18
76	2,491.23	1,508.10	983.13	203,666.07
77	2,491.23	1,515.33	975.90	202,150.74
78	2,491.23	1,522.59	968.64	200,628.15
79	2,491.23	1,529.89	961.34	199,098.26
80	2,491.23	1,537.22	954.01	197,561.04
81	2,491.23	1,544.58	946.65	196,016.46
82	2,491.23	1,551.98	939.25	194,464.48
83	2,491.23	1,559.42	931.81	192,905.06
84	2,491.23	1,566.89	924.34	191,338.16
85	2,491.23	1,574.40	916.83	189,763.76
86	2,491.23	1,581.95	909.28	188,181.81
87	2,491.23	1,589.53	901.70	186,592.29
88	2,491.23	1,597.14	894.09	184,995.15
89	2,491.23	1,604.80	886.44	183,390.35
90	2,491.23	1,612.48	878.75	181,777.87
91	2,491.23	1,620.21	871.02	180,157.66
92	2,491.23	1,627.97	863.26	178,529.68
93	2,491.23	1,635.78	855.45	176,893.90
94	2,491.23	1,643.61	847.62	175,250.29
95	2,491.23	1,651.49	839.74	173,598.80
96	2,491.23	1,659.40	831.83	171,939.40
97	2,491.23	1,667.35	823.88	170,272.05
98	2,491.23	1,675.34	815.89	168,596.70
99	2,491.23	1,683.37	807.86	166,913.33
100	2,491.23	1,691.44	799.79	165,221.89
101	2,491.23	1,699.54	791.69	163,522.35
102	2,491.23	1,707.69	783.54	161,814.67
103	2,491.23	1,715.87	775.36	160,098.80
104	2,491.23	1,724.09	767.14	158,374.71
105	2,491.23	1,732.35	758.88	156,642.36
106	2,491.23	1,740.65	750.58	154,901.70
107	2,491.23	1,748.99	742.24	153,152.71
108	2,491.23	1,757.37	733.86	151,395.34
109	2,491.23	1,765.79	725.44	149,629.54
110	2,491.23	1,774.26	716.97	147,855.29
111	2,491.23	1,782.76	708.47	146,072.53
112	2,491.23	1,791.30	699.93	144,281.23
113	2,491.23	1,799.88	691.35	142,481.35
114	2,491.23	1,808.51	682.72	140,672.84
115	2,491.23	1,817.17	674.06	138,855.67
116	2,491.23	1,825.88	665.35	137,029.79
117	2,491.23	1,834.63	656.60	135,195.16
118	2,491.23	1,843.42	647.81	133,351.74
119	2,491.23	1,852.25	638.98	131,499.49
120	2,491.23	1,861.13	630.10	129,638.36
121	2,491.23	1,870.05	621.18	127,768.31
122	2,491.23	1,879.01	612.22	125,889.30
123	2,491.23	1,888.01	603.22	124,001.29
124	2,491.23	1,897.06	594.17	122,104.24
125	2,491.23	1,906.15	585.08	120,198.09
126	2,491.23	1,915.28	575.95	118,282.81
127	2,491.23	1,924.46	566.77	116,358.35
128	2,491.23	1,933.68	557.55	114,424.67
129	2,491.23	1,942.95	548.28	112,481.72
130	2,491.23	1,952.26	538.97	110,529.47
131	2,491.23	1,961.61	529.62	108,567.86
132	2,491.23	1,971.01	520.22	106,596.85
133	2,491.23	1,980.45	510.78	104,616.40
134	2,491.23	1,989.94	501.29	102,626.45
135	2,491.23	1,999.48	491.75	100,626.97
136	2,491.23	2,009.06	482.17	98,617.91
137	2,491.23	2,018.69	472.54	96,599.23
138	2,491.23	2,028.36	462.87	94,570.87
139	2,491.23	2,038.08	453.15	92,532.79
140	2,491.23	2,047.84	443.39	90,484.95
141	2,491.23	2,057.66	433.57	88,427.29
142	2,491.23	2,067.52	423.71	86,359.77
143	2,491.23	2,077.42	413.81	84,282.35
144	2,491.23	2,087.38	403.85	82,194.97
145	2,491.23	2,097.38	393.85	80,097.59
146	2,491.23	2,107.43	383.80	77,990.16
147	2,491.23	2,117.53	373.70	75,872.64
148	2,491.23	2,127.67	363.56	73,744.96
149	2,491.23	2,137.87	353.36	71,607.09
150	2,491.23	2,148.11	343.12	69,458.98
151	2,491.23	2,158.41	332.82	67,300.58
152	2,491.23	2,168.75	322.48	65,131.83
153	2,491.23	2,179.14	312.09	62,952.69
154	2,491.23	2,189.58	301.65	60,763.11
155	2,491.23	2,200.07	291.16	58,563.03
156	2,491.23	2,210.62	280.61	56,352.42
157	2,491.23	2,221.21	270.02	54,131.21
158	2,491.23	2,231.85	259.38	51,899.36
159	2,491.23	2,242.55	248.68	49,656.81
160	2,491.23	2,253.29	237.94	47,403.52
161	2,491.23	2,264.09	227.14	45,139.43
162	2,491.23	2,274.94	216.29	42,864.49
163	2,491.23	2,285.84	205.39	40,578.66
164	2,491.23	2,296.79	194.44	38,281.86
165	2,491.23	2,307.80	183.43	35,974.07
166	2,491.23	2,318.85	172.38	33,655.21
167	2,491.23	2,329.97	161.26	31,325.25
168	2,491.23	2,341.13	150.10	28,984.12
169	2,491.23	2,352.35	138.88	26,631.77
170	2,491.23	2,363.62	127.61	24,268.15
171	2,491.23	2,374.95	116.28	21,893.20
172	2,491.23	2,386.33	104.90	19,506.88
173	2,491.23	2,397.76	93.47	17,109.12
174	2,491.23	2,409.25	81.98	14,699.87
175	2,491.23	2,420.79	70.44	12,279.08
176	2,491.23	2,432.39	58.84	9,846.68
177	2,491.23	2,444.05	47.18	7,402.64
178	2,491.23	2,455.76	35.47	4,946.88
179	2,491.23	2,467.53	23.70	2,479.35
180	2,491.23	2,479.35	11.88	0.00