Mortgage Loan of $300,000 for 15 Years at 6.30%

What's the payment on a 15 year home loan for $300k at 6.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,580.45
$30,965 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 6.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,580.45 1,005.45 1,575.00 298,994.55
2 2,580.45 1,010.73 1,569.72 297,983.82
3 2,580.45 1,016.04 1,564.42 296,967.78
4 2,580.45 1,021.37 1,559.08 295,946.41
5 2,580.45 1,026.73 1,553.72 294,919.68
6 2,580.45 1,032.12 1,548.33 293,887.56
7 2,580.45 1,037.54 1,542.91 292,850.02
8 2,580.45 1,042.99 1,537.46 291,807.03
9 2,580.45 1,048.46 1,531.99 290,758.56
10 2,580.45 1,053.97 1,526.48 289,704.60
11 2,580.45 1,059.50 1,520.95 288,645.09
12 2,580.45 1,065.06 1,515.39 287,580.03
13 2,580.45 1,070.66 1,509.80 286,509.37
14 2,580.45 1,076.28 1,504.17 285,433.10
15 2,580.45 1,081.93 1,498.52 284,351.17
16 2,580.45 1,087.61 1,492.84 283,263.56
17 2,580.45 1,093.32 1,487.13 282,170.25
18 2,580.45 1,099.06 1,481.39 281,071.19
19 2,580.45 1,104.83 1,475.62 279,966.36
20 2,580.45 1,110.63 1,469.82 278,855.73
21 2,580.45 1,116.46 1,463.99 277,739.28
22 2,580.45 1,122.32 1,458.13 276,616.96
23 2,580.45 1,128.21 1,452.24 275,488.74
24 2,580.45 1,134.14 1,446.32 274,354.61
25 2,580.45 1,140.09 1,440.36 273,214.52
26 2,580.45 1,146.07 1,434.38 272,068.45
27 2,580.45 1,152.09 1,428.36 270,916.35
28 2,580.45 1,158.14 1,422.31 269,758.21
29 2,580.45 1,164.22 1,416.23 268,593.99
30 2,580.45 1,170.33 1,410.12 267,423.66
31 2,580.45 1,176.48 1,403.97 266,247.18
32 2,580.45 1,182.65 1,397.80 265,064.53
33 2,580.45 1,188.86 1,391.59 263,875.67
34 2,580.45 1,195.10 1,385.35 262,680.56
35 2,580.45 1,201.38 1,379.07 261,479.19
36 2,580.45 1,207.69 1,372.77 260,271.50
37 2,580.45 1,214.03 1,366.43 259,057.48
38 2,580.45 1,220.40 1,360.05 257,837.08
39 2,580.45 1,226.81 1,353.64 256,610.27
40 2,580.45 1,233.25 1,347.20 255,377.02
41 2,580.45 1,239.72 1,340.73 254,137.30
42 2,580.45 1,246.23 1,334.22 252,891.07
43 2,580.45 1,252.77 1,327.68 251,638.30
44 2,580.45 1,259.35 1,321.10 250,378.95
45 2,580.45 1,265.96 1,314.49 249,112.99
46 2,580.45 1,272.61 1,307.84 247,840.38
47 2,580.45 1,279.29 1,301.16 246,561.09
48 2,580.45 1,286.01 1,294.45 245,275.09
49 2,580.45 1,292.76 1,287.69 243,982.33
50 2,580.45 1,299.54 1,280.91 242,682.79
51 2,580.45 1,306.37 1,274.08 241,376.42
52 2,580.45 1,313.22 1,267.23 240,063.19
53 2,580.45 1,320.12 1,260.33 238,743.08
54 2,580.45 1,327.05 1,253.40 237,416.03
55 2,580.45 1,334.02 1,246.43 236,082.01
56 2,580.45 1,341.02 1,239.43 234,740.99
57 2,580.45 1,348.06 1,232.39 233,392.93
58 2,580.45 1,355.14 1,225.31 232,037.79
59 2,580.45 1,362.25 1,218.20 230,675.54
60 2,580.45 1,369.40 1,211.05 229,306.13
61 2,580.45 1,376.59 1,203.86 227,929.54
62 2,580.45 1,383.82 1,196.63 226,545.72
63 2,580.45 1,391.09 1,189.37 225,154.63
64 2,580.45 1,398.39 1,182.06 223,756.24
65 2,580.45 1,405.73 1,174.72 222,350.51
66 2,580.45 1,413.11 1,167.34 220,937.40
67 2,580.45 1,420.53 1,159.92 219,516.87
68 2,580.45 1,427.99 1,152.46 218,088.88
69 2,580.45 1,435.48 1,144.97 216,653.40
70 2,580.45 1,443.02 1,137.43 215,210.38
71 2,580.45 1,450.60 1,129.85 213,759.78
72 2,580.45 1,458.21 1,122.24 212,301.57
73 2,580.45 1,465.87 1,114.58 210,835.70
74 2,580.45 1,473.56 1,106.89 209,362.14
75 2,580.45 1,481.30 1,099.15 207,880.84
76 2,580.45 1,489.08 1,091.37 206,391.76
77 2,580.45 1,496.89 1,083.56 204,894.87
78 2,580.45 1,504.75 1,075.70 203,390.12
79 2,580.45 1,512.65 1,067.80 201,877.46
80 2,580.45 1,520.59 1,059.86 200,356.87
81 2,580.45 1,528.58 1,051.87 198,828.29
82 2,580.45 1,536.60 1,043.85 197,291.69
83 2,580.45 1,544.67 1,035.78 195,747.02
84 2,580.45 1,552.78 1,027.67 194,194.24
85 2,580.45 1,560.93 1,019.52 192,633.31
86 2,580.45 1,569.13 1,011.32 191,064.18
87 2,580.45 1,577.36 1,003.09 189,486.82
88 2,580.45 1,585.65 994.81 187,901.17
89 2,580.45 1,593.97 986.48 186,307.20
90 2,580.45 1,602.34 978.11 184,704.87
91 2,580.45 1,610.75 969.70 183,094.12
92 2,580.45 1,619.21 961.24 181,474.91
93 2,580.45 1,627.71 952.74 179,847.20
94 2,580.45 1,636.25 944.20 178,210.95
95 2,580.45 1,644.84 935.61 176,566.10
96 2,580.45 1,653.48 926.97 174,912.63
97 2,580.45 1,662.16 918.29 173,250.47
98 2,580.45 1,670.89 909.56 171,579.58
99 2,580.45 1,679.66 900.79 169,899.92
100 2,580.45 1,688.48 891.97 168,211.45
101 2,580.45 1,697.34 883.11 166,514.10
102 2,580.45 1,706.25 874.20 164,807.85
103 2,580.45 1,715.21 865.24 163,092.64
104 2,580.45 1,724.21 856.24 161,368.43
105 2,580.45 1,733.27 847.18 159,635.16
106 2,580.45 1,742.37 838.08 157,892.80
107 2,580.45 1,751.51 828.94 156,141.28
108 2,580.45 1,760.71 819.74 154,380.57
109 2,580.45 1,769.95 810.50 152,610.62
110 2,580.45 1,779.25 801.21 150,831.37
111 2,580.45 1,788.59 791.86 149,042.79
112 2,580.45 1,797.98 782.47 147,244.81
113 2,580.45 1,807.42 773.04 145,437.40
114 2,580.45 1,816.90 763.55 143,620.49
115 2,580.45 1,826.44 754.01 141,794.05
116 2,580.45 1,836.03 744.42 139,958.02
117 2,580.45 1,845.67 734.78 138,112.34
118 2,580.45 1,855.36 725.09 136,256.98
119 2,580.45 1,865.10 715.35 134,391.88
120 2,580.45 1,874.89 705.56 132,516.99
121 2,580.45 1,884.74 695.71 130,632.25
122 2,580.45 1,894.63 685.82 128,737.62
123 2,580.45 1,904.58 675.87 126,833.04
124 2,580.45 1,914.58 665.87 124,918.46
125 2,580.45 1,924.63 655.82 122,993.83
126 2,580.45 1,934.73 645.72 121,059.10
127 2,580.45 1,944.89 635.56 119,114.21
128 2,580.45 1,955.10 625.35 117,159.11
129 2,580.45 1,965.37 615.09 115,193.74
130 2,580.45 1,975.68 604.77 113,218.06
131 2,580.45 1,986.06 594.39 111,232.00
132 2,580.45 1,996.48 583.97 109,235.52
133 2,580.45 2,006.96 573.49 107,228.56
134 2,580.45 2,017.50 562.95 105,211.06
135 2,580.45 2,028.09 552.36 103,182.96
136 2,580.45 2,038.74 541.71 101,144.22
137 2,580.45 2,049.44 531.01 99,094.78
138 2,580.45 2,060.20 520.25 97,034.57
139 2,580.45 2,071.02 509.43 94,963.56
140 2,580.45 2,081.89 498.56 92,881.66
141 2,580.45 2,092.82 487.63 90,788.84
142 2,580.45 2,103.81 476.64 88,685.03
143 2,580.45 2,114.85 465.60 86,570.18
144 2,580.45 2,125.96 454.49 84,444.22
145 2,580.45 2,137.12 443.33 82,307.10
146 2,580.45 2,148.34 432.11 80,158.76
147 2,580.45 2,159.62 420.83 77,999.14
148 2,580.45 2,170.96 409.50 75,828.19
149 2,580.45 2,182.35 398.10 73,645.84
150 2,580.45 2,193.81 386.64 71,452.03
151 2,580.45 2,205.33 375.12 69,246.70
152 2,580.45 2,216.91 363.55 67,029.79
153 2,580.45 2,228.54 351.91 64,801.25
154 2,580.45 2,240.24 340.21 62,561.00
155 2,580.45 2,252.01 328.45 60,309.00
156 2,580.45 2,263.83 316.62 58,045.17
157 2,580.45 2,275.71 304.74 55,769.46
158 2,580.45 2,287.66 292.79 53,481.79
159 2,580.45 2,299.67 280.78 51,182.12
160 2,580.45 2,311.74 268.71 48,870.38
161 2,580.45 2,323.88 256.57 46,546.50
162 2,580.45 2,336.08 244.37 44,210.41
163 2,580.45 2,348.35 232.10 41,862.07
164 2,580.45 2,360.68 219.78 39,501.39
165 2,580.45 2,373.07 207.38 37,128.32
166 2,580.45 2,385.53 194.92 34,742.80
167 2,580.45 2,398.05 182.40 32,344.75
168 2,580.45 2,410.64 169.81 29,934.10
169 2,580.45 2,423.30 157.15 27,510.81
170 2,580.45 2,436.02 144.43 25,074.79
171 2,580.45 2,448.81 131.64 22,625.98
172 2,580.45 2,461.66 118.79 20,164.32
173 2,580.45 2,474.59 105.86 17,689.73
174 2,580.45 2,487.58 92.87 15,202.15
175 2,580.45 2,500.64 79.81 12,701.51
176 2,580.45 2,513.77 66.68 10,187.74
177 2,580.45 2,526.97 53.49 7,660.77
178 2,580.45 2,540.23 40.22 5,120.54
179 2,580.45 2,553.57 26.88 2,566.97
180 2,580.45 2,566.97 13.48 0.00