Mortgage Loan of $300,000 for 15 Years at 6.50%

What's the payment on a 15 year home loan for $300k at 6.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,613.32

$31,360 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 6.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,613.32	988.32	1,625.00	299,011.68
2	2,613.32	993.68	1,619.65	298,018.00
3	2,613.32	999.06	1,614.26	297,018.94
4	2,613.32	1,004.47	1,608.85	296,014.48
5	2,613.32	1,009.91	1,603.41	295,004.56
6	2,613.32	1,015.38	1,597.94	293,989.18
7	2,613.32	1,020.88	1,592.44	292,968.30
8	2,613.32	1,026.41	1,586.91	291,941.89
9	2,613.32	1,031.97	1,581.35	290,909.92
10	2,613.32	1,037.56	1,575.76	289,872.36
11	2,613.32	1,043.18	1,570.14	288,829.18
12	2,613.32	1,048.83	1,564.49	287,780.35
13	2,613.32	1,054.51	1,558.81	286,725.84
14	2,613.32	1,060.22	1,553.10	285,665.62
15	2,613.32	1,065.97	1,547.36	284,599.65
16	2,613.32	1,071.74	1,541.58	283,527.91
17	2,613.32	1,077.55	1,535.78	282,450.36
18	2,613.32	1,083.38	1,529.94	281,366.98
19	2,613.32	1,089.25	1,524.07	280,277.73
20	2,613.32	1,095.15	1,518.17	279,182.58
21	2,613.32	1,101.08	1,512.24	278,081.50
22	2,613.32	1,107.05	1,506.27	276,974.45
23	2,613.32	1,113.04	1,500.28	275,861.40
24	2,613.32	1,119.07	1,494.25	274,742.33
25	2,613.32	1,125.13	1,488.19	273,617.20
26	2,613.32	1,131.23	1,482.09	272,485.97
27	2,613.32	1,137.36	1,475.97	271,348.61
28	2,613.32	1,143.52	1,469.80	270,205.09
29	2,613.32	1,149.71	1,463.61	269,055.38
30	2,613.32	1,155.94	1,457.38	267,899.44
31	2,613.32	1,162.20	1,451.12	266,737.24
32	2,613.32	1,168.50	1,444.83	265,568.75
33	2,613.32	1,174.82	1,438.50	264,393.92
34	2,613.32	1,181.19	1,432.13	263,212.74
35	2,613.32	1,187.59	1,425.74	262,025.15
36	2,613.32	1,194.02	1,419.30	260,831.13
37	2,613.32	1,200.49	1,412.84	259,630.64
38	2,613.32	1,206.99	1,406.33	258,423.65
39	2,613.32	1,213.53	1,399.79	257,210.13
40	2,613.32	1,220.10	1,393.22	255,990.03
41	2,613.32	1,226.71	1,386.61	254,763.32
42	2,613.32	1,233.35	1,379.97	253,529.96
43	2,613.32	1,240.03	1,373.29	252,289.93
44	2,613.32	1,246.75	1,366.57	251,043.18
45	2,613.32	1,253.50	1,359.82	249,789.67
46	2,613.32	1,260.29	1,353.03	248,529.38
47	2,613.32	1,267.12	1,346.20	247,262.25
48	2,613.32	1,273.98	1,339.34	245,988.27
49	2,613.32	1,280.89	1,332.44	244,707.38
50	2,613.32	1,287.82	1,325.50	243,419.56
51	2,613.32	1,294.80	1,318.52	242,124.76
52	2,613.32	1,301.81	1,311.51	240,822.95
53	2,613.32	1,308.86	1,304.46	239,514.08
54	2,613.32	1,315.95	1,297.37	238,198.13
55	2,613.32	1,323.08	1,290.24	236,875.05
56	2,613.32	1,330.25	1,283.07	235,544.80
57	2,613.32	1,337.45	1,275.87	234,207.34
58	2,613.32	1,344.70	1,268.62	232,862.65
59	2,613.32	1,351.98	1,261.34	231,510.66
60	2,613.32	1,359.31	1,254.02	230,151.36
61	2,613.32	1,366.67	1,246.65	228,784.69
62	2,613.32	1,374.07	1,239.25	227,410.62
63	2,613.32	1,381.51	1,231.81	226,029.10
64	2,613.32	1,389.00	1,224.32	224,640.10
65	2,613.32	1,396.52	1,216.80	223,243.58
66	2,613.32	1,404.09	1,209.24	221,839.50
67	2,613.32	1,411.69	1,201.63	220,427.80
68	2,613.32	1,419.34	1,193.98	219,008.47
69	2,613.32	1,427.03	1,186.30	217,581.44
70	2,613.32	1,434.76	1,178.57	216,146.68
71	2,613.32	1,442.53	1,170.79	214,704.16
72	2,613.32	1,450.34	1,162.98	213,253.82
73	2,613.32	1,458.20	1,155.12	211,795.62
74	2,613.32	1,466.10	1,147.23	210,329.52
75	2,613.32	1,474.04	1,139.28	208,855.48
76	2,613.32	1,482.02	1,131.30	207,373.46
77	2,613.32	1,490.05	1,123.27	205,883.41
78	2,613.32	1,498.12	1,115.20	204,385.29
79	2,613.32	1,506.24	1,107.09	202,879.06
80	2,613.32	1,514.39	1,098.93	201,364.66
81	2,613.32	1,522.60	1,090.73	199,842.07
82	2,613.32	1,530.84	1,082.48	198,311.22
83	2,613.32	1,539.14	1,074.19	196,772.09
84	2,613.32	1,547.47	1,065.85	195,224.61
85	2,613.32	1,555.86	1,057.47	193,668.76
86	2,613.32	1,564.28	1,049.04	192,104.48
87	2,613.32	1,572.76	1,040.57	190,531.72
88	2,613.32	1,581.28	1,032.05	188,950.44
89	2,613.32	1,589.84	1,023.48	187,360.60
90	2,613.32	1,598.45	1,014.87	185,762.15
91	2,613.32	1,607.11	1,006.21	184,155.04
92	2,613.32	1,615.82	997.51	182,539.23
93	2,613.32	1,624.57	988.75	180,914.66
94	2,613.32	1,633.37	979.95	179,281.29
95	2,613.32	1,642.22	971.11	177,639.07
96	2,613.32	1,651.11	962.21	175,987.96
97	2,613.32	1,660.05	953.27	174,327.91
98	2,613.32	1,669.05	944.28	172,658.86
99	2,613.32	1,678.09	935.24	170,980.78
100	2,613.32	1,687.18	926.15	169,293.60
101	2,613.32	1,696.32	917.01	167,597.29
102	2,613.32	1,705.50	907.82	165,891.78
103	2,613.32	1,714.74	898.58	164,177.04
104	2,613.32	1,724.03	889.29	162,453.01
105	2,613.32	1,733.37	879.95	160,719.64
106	2,613.32	1,742.76	870.56	158,976.89
107	2,613.32	1,752.20	861.12	157,224.69
108	2,613.32	1,761.69	851.63	155,463.00
109	2,613.32	1,771.23	842.09	153,691.77
110	2,613.32	1,780.83	832.50	151,910.94
111	2,613.32	1,790.47	822.85	150,120.47
112	2,613.32	1,800.17	813.15	148,320.30
113	2,613.32	1,809.92	803.40	146,510.38
114	2,613.32	1,819.72	793.60	144,690.66
115	2,613.32	1,829.58	783.74	142,861.08
116	2,613.32	1,839.49	773.83	141,021.59
117	2,613.32	1,849.46	763.87	139,172.13
118	2,613.32	1,859.47	753.85	137,312.66
119	2,613.32	1,869.55	743.78	135,443.11
120	2,613.32	1,879.67	733.65	133,563.44
121	2,613.32	1,889.85	723.47	131,673.59
122	2,613.32	1,900.09	713.23	129,773.50
123	2,613.32	1,910.38	702.94	127,863.12
124	2,613.32	1,920.73	692.59	125,942.39
125	2,613.32	1,931.13	682.19	124,011.25
126	2,613.32	1,941.59	671.73	122,069.66
127	2,613.32	1,952.11	661.21	120,117.55
128	2,613.32	1,962.69	650.64	118,154.86
129	2,613.32	1,973.32	640.01	116,181.54
130	2,613.32	1,984.01	629.32	114,197.54
131	2,613.32	1,994.75	618.57	112,202.79
132	2,613.32	2,005.56	607.77	110,197.23
133	2,613.32	2,016.42	596.90	108,180.81
134	2,613.32	2,027.34	585.98	106,153.47
135	2,613.32	2,038.32	575.00	104,115.14
136	2,613.32	2,049.37	563.96	102,065.78
137	2,613.32	2,060.47	552.86	100,005.31
138	2,613.32	2,071.63	541.70	97,933.68
139	2,613.32	2,082.85	530.47	95,850.84
140	2,613.32	2,094.13	519.19	93,756.71
141	2,613.32	2,105.47	507.85	91,651.23
142	2,613.32	2,116.88	496.44	89,534.35
143	2,613.32	2,128.34	484.98	87,406.01
144	2,613.32	2,139.87	473.45	85,266.14
145	2,613.32	2,151.46	461.86	83,114.67
146	2,613.32	2,163.12	450.20	80,951.56
147	2,613.32	2,174.83	438.49	78,776.72
148	2,613.32	2,186.61	426.71	76,590.11
149	2,613.32	2,198.46	414.86	74,391.65
150	2,613.32	2,210.37	402.95	72,181.28
151	2,613.32	2,222.34	390.98	69,958.94
152	2,613.32	2,234.38	378.94	67,724.56
153	2,613.32	2,246.48	366.84	65,478.08
154	2,613.32	2,258.65	354.67	63,219.43
155	2,613.32	2,270.88	342.44	60,948.55
156	2,613.32	2,283.18	330.14	58,665.36
157	2,613.32	2,295.55	317.77	56,369.81
158	2,613.32	2,307.99	305.34	54,061.83
159	2,613.32	2,320.49	292.83	51,741.34
160	2,613.32	2,333.06	280.27	49,408.28
161	2,613.32	2,345.69	267.63	47,062.59
162	2,613.32	2,358.40	254.92	44,704.19
163	2,613.32	2,371.17	242.15	42,333.02
164	2,613.32	2,384.02	229.30	39,949.00
165	2,613.32	2,396.93	216.39	37,552.07
166	2,613.32	2,409.92	203.41	35,142.15
167	2,613.32	2,422.97	190.35	32,719.18
168	2,613.32	2,436.09	177.23	30,283.09
169	2,613.32	2,449.29	164.03	27,833.80
170	2,613.32	2,462.56	150.77	25,371.24
171	2,613.32	2,475.89	137.43	22,895.35
172	2,613.32	2,489.31	124.02	20,406.04
173	2,613.32	2,502.79	110.53	17,903.26
174	2,613.32	2,516.35	96.98	15,386.91
175	2,613.32	2,529.98	83.35	12,856.93
176	2,613.32	2,543.68	69.64	10,313.25
177	2,613.32	2,557.46	55.86	7,755.79
178	2,613.32	2,571.31	42.01	5,184.48
179	2,613.32	2,585.24	28.08	2,599.24
180	2,613.32	2,599.24	14.08	0.00