Mortgage Loan of $300,000 for 15 Years at 6.65%

What's the payment on a 15 year home loan for $300k at 6.65% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,638.12

$31,657 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 6.65 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,638.12	975.62	1,662.50	299,024.38
2	2,638.12	981.03	1,657.09	298,043.35
3	2,638.12	986.47	1,651.66	297,056.88
4	2,638.12	991.93	1,646.19	296,064.95
5	2,638.12	997.43	1,640.69	295,067.52
6	2,638.12	1,002.96	1,635.17	294,064.56
7	2,638.12	1,008.52	1,629.61	293,056.04
8	2,638.12	1,014.10	1,624.02	292,041.94
9	2,638.12	1,019.72	1,618.40	291,022.21
10	2,638.12	1,025.38	1,612.75	289,996.84
11	2,638.12	1,031.06	1,607.07	288,965.78
12	2,638.12	1,036.77	1,601.35	287,929.01
13	2,638.12	1,042.52	1,595.61	286,886.49
14	2,638.12	1,048.29	1,589.83	285,838.20
15	2,638.12	1,054.10	1,584.02	284,784.09
16	2,638.12	1,059.95	1,578.18	283,724.15
17	2,638.12	1,065.82	1,572.30	282,658.33
18	2,638.12	1,071.73	1,566.40	281,586.60
19	2,638.12	1,077.66	1,560.46	280,508.94
20	2,638.12	1,083.64	1,554.49	279,425.30
21	2,638.12	1,089.64	1,548.48	278,335.66
22	2,638.12	1,095.68	1,542.44	277,239.98
23	2,638.12	1,101.75	1,536.37	276,138.23
24	2,638.12	1,107.86	1,530.27	275,030.37
25	2,638.12	1,114.00	1,524.13	273,916.37
26	2,638.12	1,120.17	1,517.95	272,796.20
27	2,638.12	1,126.38	1,511.75	271,669.82
28	2,638.12	1,132.62	1,505.50	270,537.20
29	2,638.12	1,138.90	1,499.23	269,398.31
30	2,638.12	1,145.21	1,492.92	268,253.10
31	2,638.12	1,151.55	1,486.57	267,101.54
32	2,638.12	1,157.94	1,480.19	265,943.61
33	2,638.12	1,164.35	1,473.77	264,779.25
34	2,638.12	1,170.81	1,467.32	263,608.45
35	2,638.12	1,177.29	1,460.83	262,431.16
36	2,638.12	1,183.82	1,454.31	261,247.34
37	2,638.12	1,190.38	1,447.75	260,056.96
38	2,638.12	1,196.97	1,441.15	258,859.99
39	2,638.12	1,203.61	1,434.52	257,656.38
40	2,638.12	1,210.28	1,427.85	256,446.10
41	2,638.12	1,216.98	1,421.14	255,229.11
42	2,638.12	1,223.73	1,414.39	254,005.39
43	2,638.12	1,230.51	1,407.61	252,774.87
44	2,638.12	1,237.33	1,400.79	251,537.55
45	2,638.12	1,244.19	1,393.94	250,293.36
46	2,638.12	1,251.08	1,387.04	249,042.28
47	2,638.12	1,258.01	1,380.11	247,784.26
48	2,638.12	1,264.99	1,373.14	246,519.28
49	2,638.12	1,272.00	1,366.13	245,247.28
50	2,638.12	1,279.05	1,359.08	243,968.24
51	2,638.12	1,286.13	1,351.99	242,682.10
52	2,638.12	1,293.26	1,344.86	241,388.84
53	2,638.12	1,300.43	1,337.70	240,088.42
54	2,638.12	1,307.63	1,330.49	238,780.78
55	2,638.12	1,314.88	1,323.24	237,465.90
56	2,638.12	1,322.17	1,315.96	236,143.73
57	2,638.12	1,329.49	1,308.63	234,814.24
58	2,638.12	1,336.86	1,301.26	233,477.38
59	2,638.12	1,344.27	1,293.85	232,133.11
60	2,638.12	1,351.72	1,286.40	230,781.39
61	2,638.12	1,359.21	1,278.91	229,422.18
62	2,638.12	1,366.74	1,271.38	228,055.44
63	2,638.12	1,374.32	1,263.81	226,681.12
64	2,638.12	1,381.93	1,256.19	225,299.19
65	2,638.12	1,389.59	1,248.53	223,909.60
66	2,638.12	1,397.29	1,240.83	222,512.31
67	2,638.12	1,405.03	1,233.09	221,107.27
68	2,638.12	1,412.82	1,225.30	219,694.45
69	2,638.12	1,420.65	1,217.47	218,273.80
70	2,638.12	1,428.52	1,209.60	216,845.28
71	2,638.12	1,436.44	1,201.68	215,408.84
72	2,638.12	1,444.40	1,193.72	213,964.44
73	2,638.12	1,452.40	1,185.72	212,512.03
74	2,638.12	1,460.45	1,177.67	211,051.58
75	2,638.12	1,468.55	1,169.58	209,583.04
76	2,638.12	1,476.68	1,161.44	208,106.35
77	2,638.12	1,484.87	1,153.26	206,621.48
78	2,638.12	1,493.10	1,145.03	205,128.39
79	2,638.12	1,501.37	1,136.75	203,627.02
80	2,638.12	1,509.69	1,128.43	202,117.33
81	2,638.12	1,518.06	1,120.07	200,599.27
82	2,638.12	1,526.47	1,111.65	199,072.80
83	2,638.12	1,534.93	1,103.20	197,537.87
84	2,638.12	1,543.43	1,094.69	195,994.44
85	2,638.12	1,551.99	1,086.14	194,442.45
86	2,638.12	1,560.59	1,077.54	192,881.86
87	2,638.12	1,569.24	1,068.89	191,312.62
88	2,638.12	1,577.93	1,060.19	189,734.69
89	2,638.12	1,586.68	1,051.45	188,148.01
90	2,638.12	1,595.47	1,042.65	186,552.54
91	2,638.12	1,604.31	1,033.81	184,948.23
92	2,638.12	1,613.20	1,024.92	183,335.03
93	2,638.12	1,622.14	1,015.98	181,712.89
94	2,638.12	1,631.13	1,006.99	180,081.76
95	2,638.12	1,640.17	997.95	178,441.58
96	2,638.12	1,649.26	988.86	176,792.32
97	2,638.12	1,658.40	979.72	175,133.93
98	2,638.12	1,667.59	970.53	173,466.34
99	2,638.12	1,676.83	961.29	171,789.50
100	2,638.12	1,686.12	952.00	170,103.38
101	2,638.12	1,695.47	942.66	168,407.91
102	2,638.12	1,704.86	933.26	166,703.05
103	2,638.12	1,714.31	923.81	164,988.74
104	2,638.12	1,723.81	914.31	163,264.93
105	2,638.12	1,733.36	904.76	161,531.56
106	2,638.12	1,742.97	895.15	159,788.59
107	2,638.12	1,752.63	885.50	158,035.97
108	2,638.12	1,762.34	875.78	156,273.62
109	2,638.12	1,772.11	866.02	154,501.52
110	2,638.12	1,781.93	856.20	152,719.59
111	2,638.12	1,791.80	846.32	150,927.79
112	2,638.12	1,801.73	836.39	149,126.05
113	2,638.12	1,811.72	826.41	147,314.34
114	2,638.12	1,821.76	816.37	145,492.58
115	2,638.12	1,831.85	806.27	143,660.73
116	2,638.12	1,842.00	796.12	141,818.72
117	2,638.12	1,852.21	785.91	139,966.51
118	2,638.12	1,862.48	775.65	138,104.04
119	2,638.12	1,872.80	765.33	136,231.24
120	2,638.12	1,883.18	754.95	134,348.06
121	2,638.12	1,893.61	744.51	132,454.45
122	2,638.12	1,904.11	734.02	130,550.35
123	2,638.12	1,914.66	723.47	128,635.69
124	2,638.12	1,925.27	712.86	126,710.42
125	2,638.12	1,935.94	702.19	124,774.49
126	2,638.12	1,946.67	691.46	122,827.82
127	2,638.12	1,957.45	680.67	120,870.37
128	2,638.12	1,968.30	669.82	118,902.07
129	2,638.12	1,979.21	658.92	116,922.86
130	2,638.12	1,990.18	647.95	114,932.68
131	2,638.12	2,001.21	636.92	112,931.48
132	2,638.12	2,012.30	625.83	110,919.18
133	2,638.12	2,023.45	614.68	108,895.74
134	2,638.12	2,034.66	603.46	106,861.08
135	2,638.12	2,045.94	592.19	104,815.14
136	2,638.12	2,057.27	580.85	102,757.87
137	2,638.12	2,068.67	569.45	100,689.19
138	2,638.12	2,080.14	557.99	98,609.06
139	2,638.12	2,091.67	546.46	96,517.39
140	2,638.12	2,103.26	534.87	94,414.14
141	2,638.12	2,114.91	523.21	92,299.22
142	2,638.12	2,126.63	511.49	90,172.59
143	2,638.12	2,138.42	499.71	88,034.17
144	2,638.12	2,150.27	487.86	85,883.91
145	2,638.12	2,162.18	475.94	83,721.72
146	2,638.12	2,174.17	463.96	81,547.56
147	2,638.12	2,186.21	451.91	79,361.34
148	2,638.12	2,198.33	439.79	77,163.01
149	2,638.12	2,210.51	427.61	74,952.50
150	2,638.12	2,222.76	415.36	72,729.74
151	2,638.12	2,235.08	403.04	70,494.66
152	2,638.12	2,247.47	390.66	68,247.19
153	2,638.12	2,259.92	378.20	65,987.27
154	2,638.12	2,272.44	365.68	63,714.83
155	2,638.12	2,285.04	353.09	61,429.79
156	2,638.12	2,297.70	340.42	59,132.09
157	2,638.12	2,310.43	327.69	56,821.66
158	2,638.12	2,323.24	314.89	54,498.42
159	2,638.12	2,336.11	302.01	52,162.31
160	2,638.12	2,349.06	289.07	49,813.25
161	2,638.12	2,362.08	276.05	47,451.18
162	2,638.12	2,375.17	262.96	45,076.01
163	2,638.12	2,388.33	249.80	42,687.68
164	2,638.12	2,401.56	236.56	40,286.12
165	2,638.12	2,414.87	223.25	37,871.25
166	2,638.12	2,428.25	209.87	35,443.00
167	2,638.12	2,441.71	196.41	33,001.29
168	2,638.12	2,455.24	182.88	30,546.04
169	2,638.12	2,468.85	169.28	28,077.20
170	2,638.12	2,482.53	155.59	25,594.67
171	2,638.12	2,496.29	141.84	23,098.38
172	2,638.12	2,510.12	128.00	20,588.26
173	2,638.12	2,524.03	114.09	18,064.23
174	2,638.12	2,538.02	100.11	15,526.21
175	2,638.12	2,552.08	86.04	12,974.13
176	2,638.12	2,566.23	71.90	10,407.90
177	2,638.12	2,580.45	57.68	7,827.46
178	2,638.12	2,594.75	43.38	5,232.71
179	2,638.12	2,609.13	29.00	2,623.58
180	2,638.12	2,623.58	14.54	0.00