Mortgage Loan of $300,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $300k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,646.42
$31,757 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,646.42 971.42 1,675.00 299,028.58
2 2,646.42 976.84 1,669.58 298,051.74
3 2,646.42 982.30 1,664.12 297,069.44
4 2,646.42 987.78 1,658.64 296,081.66
5 2,646.42 993.30 1,653.12 295,088.36
6 2,646.42 998.84 1,647.58 294,089.52
7 2,646.42 1,004.42 1,642.00 293,085.10
8 2,646.42 1,010.03 1,636.39 292,075.07
9 2,646.42 1,015.67 1,630.75 291,059.41
10 2,646.42 1,021.34 1,625.08 290,038.07
11 2,646.42 1,027.04 1,619.38 289,011.03
12 2,646.42 1,032.77 1,613.64 287,978.26
13 2,646.42 1,038.54 1,607.88 286,939.72
14 2,646.42 1,044.34 1,602.08 285,895.38
15 2,646.42 1,050.17 1,596.25 284,845.21
16 2,646.42 1,056.03 1,590.39 283,789.17
17 2,646.42 1,061.93 1,584.49 282,727.25
18 2,646.42 1,067.86 1,578.56 281,659.39
19 2,646.42 1,073.82 1,572.60 280,585.57
20 2,646.42 1,079.82 1,566.60 279,505.75
21 2,646.42 1,085.85 1,560.57 278,419.90
22 2,646.42 1,091.91 1,554.51 277,328.00
23 2,646.42 1,098.00 1,548.41 276,229.99
24 2,646.42 1,104.13 1,542.28 275,125.86
25 2,646.42 1,110.30 1,536.12 274,015.56
26 2,646.42 1,116.50 1,529.92 272,899.06
27 2,646.42 1,122.73 1,523.69 271,776.33
28 2,646.42 1,129.00 1,517.42 270,647.32
29 2,646.42 1,135.30 1,511.11 269,512.02
30 2,646.42 1,141.64 1,504.78 268,370.38
31 2,646.42 1,148.02 1,498.40 267,222.36
32 2,646.42 1,154.43 1,491.99 266,067.93
33 2,646.42 1,160.87 1,485.55 264,907.06
34 2,646.42 1,167.35 1,479.06 263,739.70
35 2,646.42 1,173.87 1,472.55 262,565.83
36 2,646.42 1,180.43 1,465.99 261,385.40
37 2,646.42 1,187.02 1,459.40 260,198.39
38 2,646.42 1,193.64 1,452.77 259,004.74
39 2,646.42 1,200.31 1,446.11 257,804.43
40 2,646.42 1,207.01 1,439.41 256,597.42
41 2,646.42 1,213.75 1,432.67 255,383.67
42 2,646.42 1,220.53 1,425.89 254,163.15
43 2,646.42 1,227.34 1,419.08 252,935.80
44 2,646.42 1,234.19 1,412.22 251,701.61
45 2,646.42 1,241.09 1,405.33 250,460.52
46 2,646.42 1,248.01 1,398.40 249,212.51
47 2,646.42 1,254.98 1,391.44 247,957.53
48 2,646.42 1,261.99 1,384.43 246,695.54
49 2,646.42 1,269.04 1,377.38 245,426.50
50 2,646.42 1,276.12 1,370.30 244,150.38
51 2,646.42 1,283.25 1,363.17 242,867.14
52 2,646.42 1,290.41 1,356.01 241,576.72
53 2,646.42 1,297.62 1,348.80 240,279.11
54 2,646.42 1,304.86 1,341.56 238,974.25
55 2,646.42 1,312.15 1,334.27 237,662.10
56 2,646.42 1,319.47 1,326.95 236,342.63
57 2,646.42 1,326.84 1,319.58 235,015.79
58 2,646.42 1,334.25 1,312.17 233,681.54
59 2,646.42 1,341.70 1,304.72 232,339.85
60 2,646.42 1,349.19 1,297.23 230,990.66
61 2,646.42 1,356.72 1,289.70 229,633.94
62 2,646.42 1,364.30 1,282.12 228,269.64
63 2,646.42 1,371.91 1,274.51 226,897.73
64 2,646.42 1,379.57 1,266.85 225,518.15
65 2,646.42 1,387.28 1,259.14 224,130.88
66 2,646.42 1,395.02 1,251.40 222,735.86
67 2,646.42 1,402.81 1,243.61 221,333.05
68 2,646.42 1,410.64 1,235.78 219,922.40
69 2,646.42 1,418.52 1,227.90 218,503.88
70 2,646.42 1,426.44 1,219.98 217,077.44
71 2,646.42 1,434.40 1,212.02 215,643.04
72 2,646.42 1,442.41 1,204.01 214,200.63
73 2,646.42 1,450.47 1,195.95 212,750.16
74 2,646.42 1,458.56 1,187.86 211,291.60
75 2,646.42 1,466.71 1,179.71 209,824.89
76 2,646.42 1,474.90 1,171.52 208,350.00
77 2,646.42 1,483.13 1,163.29 206,866.86
78 2,646.42 1,491.41 1,155.01 205,375.45
79 2,646.42 1,499.74 1,146.68 203,875.71
80 2,646.42 1,508.11 1,138.31 202,367.60
81 2,646.42 1,516.53 1,129.89 200,851.07
82 2,646.42 1,525.00 1,121.42 199,326.07
83 2,646.42 1,533.52 1,112.90 197,792.55
84 2,646.42 1,542.08 1,104.34 196,250.47
85 2,646.42 1,550.69 1,095.73 194,699.79
86 2,646.42 1,559.35 1,087.07 193,140.44
87 2,646.42 1,568.05 1,078.37 191,572.39
88 2,646.42 1,576.81 1,069.61 189,995.58
89 2,646.42 1,585.61 1,060.81 188,409.97
90 2,646.42 1,594.46 1,051.96 186,815.51
91 2,646.42 1,603.37 1,043.05 185,212.14
92 2,646.42 1,612.32 1,034.10 183,599.82
93 2,646.42 1,621.32 1,025.10 181,978.50
94 2,646.42 1,630.37 1,016.05 180,348.13
95 2,646.42 1,639.48 1,006.94 178,708.66
96 2,646.42 1,648.63 997.79 177,060.03
97 2,646.42 1,657.83 988.59 175,402.19
98 2,646.42 1,667.09 979.33 173,735.10
99 2,646.42 1,676.40 970.02 172,058.71
100 2,646.42 1,685.76 960.66 170,372.95
101 2,646.42 1,695.17 951.25 168,677.78
102 2,646.42 1,704.63 941.78 166,973.14
103 2,646.42 1,714.15 932.27 165,258.99
104 2,646.42 1,723.72 922.70 163,535.27
105 2,646.42 1,733.35 913.07 161,801.92
106 2,646.42 1,743.02 903.39 160,058.90
107 2,646.42 1,752.76 893.66 158,306.14
108 2,646.42 1,762.54 883.88 156,543.60
109 2,646.42 1,772.38 874.04 154,771.21
110 2,646.42 1,782.28 864.14 152,988.93
111 2,646.42 1,792.23 854.19 151,196.70
112 2,646.42 1,802.24 844.18 149,394.46
113 2,646.42 1,812.30 834.12 147,582.16
114 2,646.42 1,822.42 824.00 145,759.75
115 2,646.42 1,832.59 813.83 143,927.15
116 2,646.42 1,842.83 803.59 142,084.33
117 2,646.42 1,853.11 793.30 140,231.21
118 2,646.42 1,863.46 782.96 138,367.75
119 2,646.42 1,873.87 772.55 136,493.88
120 2,646.42 1,884.33 762.09 134,609.56
121 2,646.42 1,894.85 751.57 132,714.71
122 2,646.42 1,905.43 740.99 130,809.28
123 2,646.42 1,916.07 730.35 128,893.21
124 2,646.42 1,926.77 719.65 126,966.45
125 2,646.42 1,937.52 708.90 125,028.92
126 2,646.42 1,948.34 698.08 123,080.58
127 2,646.42 1,959.22 687.20 121,121.36
128 2,646.42 1,970.16 676.26 119,151.20
129 2,646.42 1,981.16 665.26 117,170.05
130 2,646.42 1,992.22 654.20 115,177.83
131 2,646.42 2,003.34 643.08 113,174.48
132 2,646.42 2,014.53 631.89 111,159.96
133 2,646.42 2,025.78 620.64 109,134.18
134 2,646.42 2,037.09 609.33 107,097.09
135 2,646.42 2,048.46 597.96 105,048.63
136 2,646.42 2,059.90 586.52 102,988.74
137 2,646.42 2,071.40 575.02 100,917.34
138 2,646.42 2,082.96 563.46 98,834.37
139 2,646.42 2,094.59 551.83 96,739.78
140 2,646.42 2,106.29 540.13 94,633.49
141 2,646.42 2,118.05 528.37 92,515.44
142 2,646.42 2,129.87 516.54 90,385.57
143 2,646.42 2,141.77 504.65 88,243.80
144 2,646.42 2,153.72 492.69 86,090.08
145 2,646.42 2,165.75 480.67 83,924.33
146 2,646.42 2,177.84 468.58 81,746.49
147 2,646.42 2,190.00 456.42 79,556.48
148 2,646.42 2,202.23 444.19 77,354.26
149 2,646.42 2,214.52 431.89 75,139.73
150 2,646.42 2,226.89 419.53 72,912.84
151 2,646.42 2,239.32 407.10 70,673.52
152 2,646.42 2,251.83 394.59 68,421.69
153 2,646.42 2,264.40 382.02 66,157.30
154 2,646.42 2,277.04 369.38 63,880.26
155 2,646.42 2,289.75 356.66 61,590.50
156 2,646.42 2,302.54 343.88 59,287.96
157 2,646.42 2,315.39 331.02 56,972.57
158 2,646.42 2,328.32 318.10 54,644.25
159 2,646.42 2,341.32 305.10 52,302.92
160 2,646.42 2,354.39 292.02 49,948.53
161 2,646.42 2,367.54 278.88 47,580.99
162 2,646.42 2,380.76 265.66 45,200.23
163 2,646.42 2,394.05 252.37 42,806.18
164 2,646.42 2,407.42 239.00 40,398.76
165 2,646.42 2,420.86 225.56 37,977.90
166 2,646.42 2,434.38 212.04 35,543.53
167 2,646.42 2,447.97 198.45 33,095.56
168 2,646.42 2,461.64 184.78 30,633.92
169 2,646.42 2,475.38 171.04 28,158.55
170 2,646.42 2,489.20 157.22 25,669.34
171 2,646.42 2,503.10 143.32 23,166.25
172 2,646.42 2,517.07 129.34 20,649.17
173 2,646.42 2,531.13 115.29 18,118.04
174 2,646.42 2,545.26 101.16 15,572.78
175 2,646.42 2,559.47 86.95 13,013.31
176 2,646.42 2,573.76 72.66 10,439.55
177 2,646.42 2,588.13 58.29 7,851.42
178 2,646.42 2,602.58 43.84 5,248.84
179 2,646.42 2,617.11 29.31 2,631.73
180 2,646.42 2,631.73 14.69 0.00