Mortgage Loan of $50,000 for 15 Years at 1.50%

What's the payment on a 15 year home loan for $50k at 1.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $310.37

$3,724 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $50k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 50,000 loan for 15 years at 1.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	310.37	247.87	62.50	49,752.13
2	310.37	248.18	62.19	49,503.95
3	310.37	248.49	61.88	49,255.46
4	310.37	248.80	61.57	49,006.65
5	310.37	249.11	61.26	48,757.54
6	310.37	249.42	60.95	48,508.12
7	310.37	249.74	60.64	48,258.38
8	310.37	250.05	60.32	48,008.33
9	310.37	250.36	60.01	47,757.97
10	310.37	250.67	59.70	47,507.30
11	310.37	250.99	59.38	47,256.31
12	310.37	251.30	59.07	47,005.01
13	310.37	251.62	58.76	46,753.39
14	310.37	251.93	58.44	46,501.46
15	310.37	252.24	58.13	46,249.22
16	310.37	252.56	57.81	45,996.66
17	310.37	252.88	57.50	45,743.78
18	310.37	253.19	57.18	45,490.59
19	310.37	253.51	56.86	45,237.08
20	310.37	253.83	56.55	44,983.26
21	310.37	254.14	56.23	44,729.11
22	310.37	254.46	55.91	44,474.65
23	310.37	254.78	55.59	44,219.88
24	310.37	255.10	55.27	43,964.78
25	310.37	255.42	54.96	43,709.36
26	310.37	255.73	54.64	43,453.63
27	310.37	256.05	54.32	43,197.57
28	310.37	256.37	54.00	42,941.20
29	310.37	256.70	53.68	42,684.50
30	310.37	257.02	53.36	42,427.49
31	310.37	257.34	53.03	42,170.15
32	310.37	257.66	52.71	41,912.49
33	310.37	257.98	52.39	41,654.51
34	310.37	258.30	52.07	41,396.21
35	310.37	258.63	51.75	41,137.58
36	310.37	258.95	51.42	40,878.63
37	310.37	259.27	51.10	40,619.36
38	310.37	259.60	50.77	40,359.76
39	310.37	259.92	50.45	40,099.84
40	310.37	260.25	50.12	39,839.59
41	310.37	260.57	49.80	39,579.02
42	310.37	260.90	49.47	39,318.12
43	310.37	261.22	49.15	39,056.90
44	310.37	261.55	48.82	38,795.35
45	310.37	261.88	48.49	38,533.47
46	310.37	262.20	48.17	38,271.27
47	310.37	262.53	47.84	38,008.74
48	310.37	262.86	47.51	37,745.87
49	310.37	263.19	47.18	37,482.69
50	310.37	263.52	46.85	37,219.17
51	310.37	263.85	46.52	36,955.32
52	310.37	264.18	46.19	36,691.14
53	310.37	264.51	45.86	36,426.63
54	310.37	264.84	45.53	36,161.80
55	310.37	265.17	45.20	35,896.63
56	310.37	265.50	44.87	35,631.13
57	310.37	265.83	44.54	35,365.29
58	310.37	266.16	44.21	35,099.13
59	310.37	266.50	43.87	34,832.63
60	310.37	266.83	43.54	34,565.80
61	310.37	267.16	43.21	34,298.64
62	310.37	267.50	42.87	34,031.14
63	310.37	267.83	42.54	33,763.31
64	310.37	268.17	42.20	33,495.14
65	310.37	268.50	41.87	33,226.64
66	310.37	268.84	41.53	32,957.80
67	310.37	269.17	41.20	32,688.62
68	310.37	269.51	40.86	32,419.11
69	310.37	269.85	40.52	32,149.27
70	310.37	270.18	40.19	31,879.08
71	310.37	270.52	39.85	31,608.56
72	310.37	270.86	39.51	31,337.70
73	310.37	271.20	39.17	31,066.50
74	310.37	271.54	38.83	30,794.96
75	310.37	271.88	38.49	30,523.08
76	310.37	272.22	38.15	30,250.86
77	310.37	272.56	37.81	29,978.31
78	310.37	272.90	37.47	29,705.41
79	310.37	273.24	37.13	29,432.17
80	310.37	273.58	36.79	29,158.59
81	310.37	273.92	36.45	28,884.66
82	310.37	274.27	36.11	28,610.40
83	310.37	274.61	35.76	28,335.79
84	310.37	274.95	35.42	28,060.84
85	310.37	275.30	35.08	27,785.54
86	310.37	275.64	34.73	27,509.90
87	310.37	275.98	34.39	27,233.92
88	310.37	276.33	34.04	26,957.59
89	310.37	276.67	33.70	26,680.91
90	310.37	277.02	33.35	26,403.89
91	310.37	277.37	33.00	26,126.53
92	310.37	277.71	32.66	25,848.81
93	310.37	278.06	32.31	25,570.75
94	310.37	278.41	31.96	25,292.34
95	310.37	278.76	31.62	25,013.59
96	310.37	279.10	31.27	24,734.48
97	310.37	279.45	30.92	24,455.03
98	310.37	279.80	30.57	24,175.23
99	310.37	280.15	30.22	23,895.08
100	310.37	280.50	29.87	23,614.57
101	310.37	280.85	29.52	23,333.72
102	310.37	281.20	29.17	23,052.52
103	310.37	281.56	28.82	22,770.96
104	310.37	281.91	28.46	22,489.05
105	310.37	282.26	28.11	22,206.79
106	310.37	282.61	27.76	21,924.18
107	310.37	282.97	27.41	21,641.21
108	310.37	283.32	27.05	21,357.89
109	310.37	283.67	26.70	21,074.22
110	310.37	284.03	26.34	20,790.19
111	310.37	284.38	25.99	20,505.81
112	310.37	284.74	25.63	20,221.07
113	310.37	285.10	25.28	19,935.97
114	310.37	285.45	24.92	19,650.52
115	310.37	285.81	24.56	19,364.71
116	310.37	286.17	24.21	19,078.55
117	310.37	286.52	23.85	18,792.02
118	310.37	286.88	23.49	18,505.14
119	310.37	287.24	23.13	18,217.90
120	310.37	287.60	22.77	17,930.30
121	310.37	287.96	22.41	17,642.34
122	310.37	288.32	22.05	17,354.02
123	310.37	288.68	21.69	17,065.35
124	310.37	289.04	21.33	16,776.31
125	310.37	289.40	20.97	16,486.90
126	310.37	289.76	20.61	16,197.14
127	310.37	290.13	20.25	15,907.02
128	310.37	290.49	19.88	15,616.53
129	310.37	290.85	19.52	15,325.68
130	310.37	291.21	19.16	15,034.46
131	310.37	291.58	18.79	14,742.88
132	310.37	291.94	18.43	14,450.94
133	310.37	292.31	18.06	14,158.63
134	310.37	292.67	17.70	13,865.96
135	310.37	293.04	17.33	13,572.92
136	310.37	293.41	16.97	13,279.52
137	310.37	293.77	16.60	12,985.74
138	310.37	294.14	16.23	12,691.61
139	310.37	294.51	15.86	12,397.10
140	310.37	294.88	15.50	12,102.22
141	310.37	295.24	15.13	11,806.98
142	310.37	295.61	14.76	11,511.37
143	310.37	295.98	14.39	11,215.38
144	310.37	296.35	14.02	10,919.03
145	310.37	296.72	13.65	10,622.31
146	310.37	297.09	13.28	10,325.22
147	310.37	297.46	12.91	10,027.75
148	310.37	297.84	12.53	9,729.91
149	310.37	298.21	12.16	9,431.70
150	310.37	298.58	11.79	9,133.12
151	310.37	298.96	11.42	8,834.17
152	310.37	299.33	11.04	8,534.84
153	310.37	299.70	10.67	8,235.14
154	310.37	300.08	10.29	7,935.06
155	310.37	300.45	9.92	7,634.61
156	310.37	300.83	9.54	7,333.78
157	310.37	301.20	9.17	7,032.57
158	310.37	301.58	8.79	6,730.99
159	310.37	301.96	8.41	6,429.03
160	310.37	302.34	8.04	6,126.70
161	310.37	302.71	7.66	5,823.99
162	310.37	303.09	7.28	5,520.89
163	310.37	303.47	6.90	5,217.42
164	310.37	303.85	6.52	4,913.57
165	310.37	304.23	6.14	4,609.34
166	310.37	304.61	5.76	4,304.74
167	310.37	304.99	5.38	3,999.74
168	310.37	305.37	5.00	3,694.37
169	310.37	305.75	4.62	3,388.62
170	310.37	306.14	4.24	3,082.48
171	310.37	306.52	3.85	2,775.96
172	310.37	306.90	3.47	2,469.06
173	310.37	307.29	3.09	2,161.78
174	310.37	307.67	2.70	1,854.11
175	310.37	308.05	2.32	1,546.06
176	310.37	308.44	1.93	1,237.62
177	310.37	308.82	1.55	928.79
178	310.37	309.21	1.16	619.58
179	310.37	309.60	0.77	309.98
180	310.37	309.98	0.39	0.00