Mortgage Loan of $50,000 for 15 Years at 6.60%

What's the payment on a 15 year home loan for $50k at 6.60% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $438.31

$5,260 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $50k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 50,000 loan for 15 years at 6.60 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	438.31	163.31	275.00	49,836.69
2	438.31	164.21	274.10	49,672.49
3	438.31	165.11	273.20	49,507.38
4	438.31	166.02	272.29	49,341.36
5	438.31	166.93	271.38	49,174.43
6	438.31	167.85	270.46	49,006.59
7	438.31	168.77	269.54	48,837.81
8	438.31	169.70	268.61	48,668.12
9	438.31	170.63	267.67	48,497.48
10	438.31	171.57	266.74	48,325.91
11	438.31	172.51	265.79	48,153.40
12	438.31	173.46	264.84	47,979.93
13	438.31	174.42	263.89	47,805.52
14	438.31	175.38	262.93	47,630.14
15	438.31	176.34	261.97	47,453.80
16	438.31	177.31	261.00	47,276.49
17	438.31	178.29	260.02	47,098.20
18	438.31	179.27	259.04	46,918.93
19	438.31	180.25	258.05	46,738.68
20	438.31	181.24	257.06	46,557.44
21	438.31	182.24	256.07	46,375.20
22	438.31	183.24	255.06	46,191.95
23	438.31	184.25	254.06	46,007.70
24	438.31	185.26	253.04	45,822.44
25	438.31	186.28	252.02	45,636.15
26	438.31	187.31	251.00	45,448.84
27	438.31	188.34	249.97	45,260.51
28	438.31	189.37	248.93	45,071.13
29	438.31	190.42	247.89	44,880.72
30	438.31	191.46	246.84	44,689.25
31	438.31	192.52	245.79	44,496.74
32	438.31	193.58	244.73	44,303.16
33	438.31	194.64	243.67	44,108.52
34	438.31	195.71	242.60	43,912.81
35	438.31	196.79	241.52	43,716.03
36	438.31	197.87	240.44	43,518.16
37	438.31	198.96	239.35	43,319.20
38	438.31	200.05	238.26	43,119.15
39	438.31	201.15	237.16	42,918.00
40	438.31	202.26	236.05	42,715.74
41	438.31	203.37	234.94	42,512.37
42	438.31	204.49	233.82	42,307.88
43	438.31	205.61	232.69	42,102.26
44	438.31	206.74	231.56	41,895.52
45	438.31	207.88	230.43	41,687.64
46	438.31	209.03	229.28	41,478.61
47	438.31	210.17	228.13	41,268.44
48	438.31	211.33	226.98	41,057.11
49	438.31	212.49	225.81	40,844.61
50	438.31	213.66	224.65	40,630.95
51	438.31	214.84	223.47	40,416.12
52	438.31	216.02	222.29	40,200.10
53	438.31	217.21	221.10	39,982.89
54	438.31	218.40	219.91	39,764.49
55	438.31	219.60	218.70	39,544.89
56	438.31	220.81	217.50	39,324.08
57	438.31	222.02	216.28	39,102.05
58	438.31	223.25	215.06	38,878.81
59	438.31	224.47	213.83	38,654.33
60	438.31	225.71	212.60	38,428.63
61	438.31	226.95	211.36	38,201.68
62	438.31	228.20	210.11	37,973.48
63	438.31	229.45	208.85	37,744.02
64	438.31	230.71	207.59	37,513.31
65	438.31	231.98	206.32	37,281.33
66	438.31	233.26	205.05	37,048.07
67	438.31	234.54	203.76	36,813.52
68	438.31	235.83	202.47	36,577.69
69	438.31	237.13	201.18	36,340.56
70	438.31	238.43	199.87	36,102.13
71	438.31	239.75	198.56	35,862.38
72	438.31	241.06	197.24	35,621.32
73	438.31	242.39	195.92	35,378.93
74	438.31	243.72	194.58	35,135.20
75	438.31	245.06	193.24	34,890.14
76	438.31	246.41	191.90	34,643.73
77	438.31	247.77	190.54	34,395.96
78	438.31	249.13	189.18	34,146.83
79	438.31	250.50	187.81	33,896.33
80	438.31	251.88	186.43	33,644.46
81	438.31	253.26	185.04	33,391.19
82	438.31	254.66	183.65	33,136.54
83	438.31	256.06	182.25	32,880.48
84	438.31	257.46	180.84	32,623.02
85	438.31	258.88	179.43	32,364.14
86	438.31	260.30	178.00	32,103.83
87	438.31	261.74	176.57	31,842.10
88	438.31	263.18	175.13	31,578.92
89	438.31	264.62	173.68	31,314.30
90	438.31	266.08	172.23	31,048.22
91	438.31	267.54	170.77	30,780.68
92	438.31	269.01	169.29	30,511.67
93	438.31	270.49	167.81	30,241.17
94	438.31	271.98	166.33	29,969.19
95	438.31	273.48	164.83	29,695.72
96	438.31	274.98	163.33	29,420.74
97	438.31	276.49	161.81	29,144.24
98	438.31	278.01	160.29	28,866.23
99	438.31	279.54	158.76	28,586.69
100	438.31	281.08	157.23	28,305.61
101	438.31	282.63	155.68	28,022.98
102	438.31	284.18	154.13	27,738.80
103	438.31	285.74	152.56	27,453.05
104	438.31	287.32	150.99	27,165.74
105	438.31	288.90	149.41	26,876.84
106	438.31	290.48	147.82	26,586.36
107	438.31	292.08	146.22	26,294.28
108	438.31	293.69	144.62	26,000.59
109	438.31	295.30	143.00	25,705.29
110	438.31	296.93	141.38	25,408.36
111	438.31	298.56	139.75	25,109.80
112	438.31	300.20	138.10	24,809.59
113	438.31	301.85	136.45	24,507.74
114	438.31	303.51	134.79	24,204.22
115	438.31	305.18	133.12	23,899.04
116	438.31	306.86	131.44	23,592.18
117	438.31	308.55	129.76	23,283.63
118	438.31	310.25	128.06	22,973.38
119	438.31	311.95	126.35	22,661.43
120	438.31	313.67	124.64	22,347.76
121	438.31	315.39	122.91	22,032.36
122	438.31	317.13	121.18	21,715.23
123	438.31	318.87	119.43	21,396.36
124	438.31	320.63	117.68	21,075.73
125	438.31	322.39	115.92	20,753.34
126	438.31	324.16	114.14	20,429.18
127	438.31	325.95	112.36	20,103.23
128	438.31	327.74	110.57	19,775.49
129	438.31	329.54	108.77	19,445.95
130	438.31	331.35	106.95	19,114.60
131	438.31	333.18	105.13	18,781.42
132	438.31	335.01	103.30	18,446.41
133	438.31	336.85	101.46	18,109.56
134	438.31	338.70	99.60	17,770.86
135	438.31	340.57	97.74	17,430.29
136	438.31	342.44	95.87	17,087.85
137	438.31	344.32	93.98	16,743.52
138	438.31	346.22	92.09	16,397.31
139	438.31	348.12	90.19	16,049.18
140	438.31	350.04	88.27	15,699.15
141	438.31	351.96	86.35	15,347.19
142	438.31	353.90	84.41	14,993.29
143	438.31	355.84	82.46	14,637.44
144	438.31	357.80	80.51	14,279.64
145	438.31	359.77	78.54	13,919.87
146	438.31	361.75	76.56	13,558.13
147	438.31	363.74	74.57	13,194.39
148	438.31	365.74	72.57	12,828.65
149	438.31	367.75	70.56	12,460.90
150	438.31	369.77	68.53	12,091.13
151	438.31	371.81	66.50	11,719.32
152	438.31	373.85	64.46	11,345.47
153	438.31	375.91	62.40	10,969.57
154	438.31	377.97	60.33	10,591.59
155	438.31	380.05	58.25	10,211.54
156	438.31	382.14	56.16	9,829.39
157	438.31	384.25	54.06	9,445.15
158	438.31	386.36	51.95	9,058.79
159	438.31	388.48	49.82	8,670.31
160	438.31	390.62	47.69	8,279.69
161	438.31	392.77	45.54	7,886.92
162	438.31	394.93	43.38	7,491.99
163	438.31	397.10	41.21	7,094.89
164	438.31	399.29	39.02	6,695.60
165	438.31	401.48	36.83	6,294.12
166	438.31	403.69	34.62	5,890.43
167	438.31	405.91	32.40	5,484.52
168	438.31	408.14	30.16	5,076.38
169	438.31	410.39	27.92	4,665.99
170	438.31	412.64	25.66	4,253.35
171	438.31	414.91	23.39	3,838.43
172	438.31	417.20	21.11	3,421.24
173	438.31	419.49	18.82	3,001.75
174	438.31	421.80	16.51	2,579.95
175	438.31	424.12	14.19	2,155.83
176	438.31	426.45	11.86	1,729.38
177	438.31	428.80	9.51	1,300.59
178	438.31	431.15	7.15	869.43
179	438.31	433.53	4.78	435.91
180	438.31	435.91	2.40	0.00