Mortgage Loan of $80,000 for 15 Years at 0.00%
What's the payment on a 15 year home loan for $80k at 0.00% interest?
Results
Monthly payment: $444.44
$5,333 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $80k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 80,000 loan for 15 years at 0.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 444.44 | 444.44 | 0.00 | 79,555.56 |
| 2 | 444.44 | 444.44 | 0.00 | 79,111.11 |
| 3 | 444.44 | 444.44 | 0.00 | 78,666.67 |
| 4 | 444.44 | 444.44 | 0.00 | 78,222.22 |
| 5 | 444.44 | 444.44 | 0.00 | 77,777.78 |
| 6 | 444.44 | 444.44 | 0.00 | 77,333.33 |
| 7 | 444.44 | 444.44 | 0.00 | 76,888.89 |
| 8 | 444.44 | 444.44 | 0.00 | 76,444.44 |
| 9 | 444.44 | 444.44 | 0.00 | 76,000.00 |
| 10 | 444.44 | 444.44 | 0.00 | 75,555.56 |
| 11 | 444.44 | 444.44 | 0.00 | 75,111.11 |
| 12 | 444.44 | 444.44 | 0.00 | 74,666.67 |
| 13 | 444.44 | 444.44 | 0.00 | 74,222.22 |
| 14 | 444.44 | 444.44 | 0.00 | 73,777.78 |
| 15 | 444.44 | 444.44 | 0.00 | 73,333.33 |
| 16 | 444.44 | 444.44 | 0.00 | 72,888.89 |
| 17 | 444.44 | 444.44 | 0.00 | 72,444.44 |
| 18 | 444.44 | 444.44 | 0.00 | 72,000.00 |
| 19 | 444.44 | 444.44 | 0.00 | 71,555.56 |
| 20 | 444.44 | 444.44 | 0.00 | 71,111.11 |
| 21 | 444.44 | 444.44 | 0.00 | 70,666.67 |
| 22 | 444.44 | 444.44 | 0.00 | 70,222.22 |
| 23 | 444.44 | 444.44 | 0.00 | 69,777.78 |
| 24 | 444.44 | 444.44 | 0.00 | 69,333.33 |
| 25 | 444.44 | 444.44 | 0.00 | 68,888.89 |
| 26 | 444.44 | 444.44 | 0.00 | 68,444.44 |
| 27 | 444.44 | 444.44 | 0.00 | 68,000.00 |
| 28 | 444.44 | 444.44 | 0.00 | 67,555.56 |
| 29 | 444.44 | 444.44 | 0.00 | 67,111.11 |
| 30 | 444.44 | 444.44 | 0.00 | 66,666.67 |
| 31 | 444.44 | 444.44 | 0.00 | 66,222.22 |
| 32 | 444.44 | 444.44 | 0.00 | 65,777.78 |
| 33 | 444.44 | 444.44 | 0.00 | 65,333.33 |
| 34 | 444.44 | 444.44 | 0.00 | 64,888.89 |
| 35 | 444.44 | 444.44 | 0.00 | 64,444.44 |
| 36 | 444.44 | 444.44 | 0.00 | 64,000.00 |
| 37 | 444.44 | 444.44 | 0.00 | 63,555.56 |
| 38 | 444.44 | 444.44 | 0.00 | 63,111.11 |
| 39 | 444.44 | 444.44 | 0.00 | 62,666.67 |
| 40 | 444.44 | 444.44 | 0.00 | 62,222.22 |
| 41 | 444.44 | 444.44 | 0.00 | 61,777.78 |
| 42 | 444.44 | 444.44 | 0.00 | 61,333.33 |
| 43 | 444.44 | 444.44 | 0.00 | 60,888.89 |
| 44 | 444.44 | 444.44 | 0.00 | 60,444.44 |
| 45 | 444.44 | 444.44 | 0.00 | 60,000.00 |
| 46 | 444.44 | 444.44 | 0.00 | 59,555.56 |
| 47 | 444.44 | 444.44 | 0.00 | 59,111.11 |
| 48 | 444.44 | 444.44 | 0.00 | 58,666.67 |
| 49 | 444.44 | 444.44 | 0.00 | 58,222.22 |
| 50 | 444.44 | 444.44 | 0.00 | 57,777.78 |
| 51 | 444.44 | 444.44 | 0.00 | 57,333.33 |
| 52 | 444.44 | 444.44 | 0.00 | 56,888.89 |
| 53 | 444.44 | 444.44 | 0.00 | 56,444.44 |
| 54 | 444.44 | 444.44 | 0.00 | 56,000.00 |
| 55 | 444.44 | 444.44 | 0.00 | 55,555.56 |
| 56 | 444.44 | 444.44 | 0.00 | 55,111.11 |
| 57 | 444.44 | 444.44 | 0.00 | 54,666.67 |
| 58 | 444.44 | 444.44 | 0.00 | 54,222.22 |
| 59 | 444.44 | 444.44 | 0.00 | 53,777.78 |
| 60 | 444.44 | 444.44 | 0.00 | 53,333.33 |
| 61 | 444.44 | 444.44 | 0.00 | 52,888.89 |
| 62 | 444.44 | 444.44 | 0.00 | 52,444.44 |
| 63 | 444.44 | 444.44 | 0.00 | 52,000.00 |
| 64 | 444.44 | 444.44 | 0.00 | 51,555.56 |
| 65 | 444.44 | 444.44 | 0.00 | 51,111.11 |
| 66 | 444.44 | 444.44 | 0.00 | 50,666.67 |
| 67 | 444.44 | 444.44 | 0.00 | 50,222.22 |
| 68 | 444.44 | 444.44 | 0.00 | 49,777.78 |
| 69 | 444.44 | 444.44 | 0.00 | 49,333.33 |
| 70 | 444.44 | 444.44 | 0.00 | 48,888.89 |
| 71 | 444.44 | 444.44 | 0.00 | 48,444.44 |
| 72 | 444.44 | 444.44 | 0.00 | 48,000.00 |
| 73 | 444.44 | 444.44 | 0.00 | 47,555.56 |
| 74 | 444.44 | 444.44 | 0.00 | 47,111.11 |
| 75 | 444.44 | 444.44 | 0.00 | 46,666.67 |
| 76 | 444.44 | 444.44 | 0.00 | 46,222.22 |
| 77 | 444.44 | 444.44 | 0.00 | 45,777.78 |
| 78 | 444.44 | 444.44 | 0.00 | 45,333.33 |
| 79 | 444.44 | 444.44 | 0.00 | 44,888.89 |
| 80 | 444.44 | 444.44 | 0.00 | 44,444.44 |
| 81 | 444.44 | 444.44 | 0.00 | 44,000.00 |
| 82 | 444.44 | 444.44 | 0.00 | 43,555.56 |
| 83 | 444.44 | 444.44 | 0.00 | 43,111.11 |
| 84 | 444.44 | 444.44 | 0.00 | 42,666.67 |
| 85 | 444.44 | 444.44 | 0.00 | 42,222.22 |
| 86 | 444.44 | 444.44 | 0.00 | 41,777.78 |
| 87 | 444.44 | 444.44 | 0.00 | 41,333.33 |
| 88 | 444.44 | 444.44 | 0.00 | 40,888.89 |
| 89 | 444.44 | 444.44 | 0.00 | 40,444.44 |
| 90 | 444.44 | 444.44 | 0.00 | 40,000.00 |
| 91 | 444.44 | 444.44 | 0.00 | 39,555.56 |
| 92 | 444.44 | 444.44 | 0.00 | 39,111.11 |
| 93 | 444.44 | 444.44 | 0.00 | 38,666.67 |
| 94 | 444.44 | 444.44 | 0.00 | 38,222.22 |
| 95 | 444.44 | 444.44 | 0.00 | 37,777.78 |
| 96 | 444.44 | 444.44 | 0.00 | 37,333.33 |
| 97 | 444.44 | 444.44 | 0.00 | 36,888.89 |
| 98 | 444.44 | 444.44 | 0.00 | 36,444.44 |
| 99 | 444.44 | 444.44 | 0.00 | 36,000.00 |
| 100 | 444.44 | 444.44 | 0.00 | 35,555.56 |
| 101 | 444.44 | 444.44 | 0.00 | 35,111.11 |
| 102 | 444.44 | 444.44 | 0.00 | 34,666.67 |
| 103 | 444.44 | 444.44 | 0.00 | 34,222.22 |
| 104 | 444.44 | 444.44 | 0.00 | 33,777.78 |
| 105 | 444.44 | 444.44 | 0.00 | 33,333.33 |
| 106 | 444.44 | 444.44 | 0.00 | 32,888.89 |
| 107 | 444.44 | 444.44 | 0.00 | 32,444.44 |
| 108 | 444.44 | 444.44 | 0.00 | 32,000.00 |
| 109 | 444.44 | 444.44 | 0.00 | 31,555.56 |
| 110 | 444.44 | 444.44 | 0.00 | 31,111.11 |
| 111 | 444.44 | 444.44 | 0.00 | 30,666.67 |
| 112 | 444.44 | 444.44 | 0.00 | 30,222.22 |
| 113 | 444.44 | 444.44 | 0.00 | 29,777.78 |
| 114 | 444.44 | 444.44 | 0.00 | 29,333.33 |
| 115 | 444.44 | 444.44 | 0.00 | 28,888.89 |
| 116 | 444.44 | 444.44 | 0.00 | 28,444.44 |
| 117 | 444.44 | 444.44 | 0.00 | 28,000.00 |
| 118 | 444.44 | 444.44 | 0.00 | 27,555.56 |
| 119 | 444.44 | 444.44 | 0.00 | 27,111.11 |
| 120 | 444.44 | 444.44 | 0.00 | 26,666.67 |
| 121 | 444.44 | 444.44 | 0.00 | 26,222.22 |
| 122 | 444.44 | 444.44 | 0.00 | 25,777.78 |
| 123 | 444.44 | 444.44 | 0.00 | 25,333.33 |
| 124 | 444.44 | 444.44 | 0.00 | 24,888.89 |
| 125 | 444.44 | 444.44 | 0.00 | 24,444.44 |
| 126 | 444.44 | 444.44 | 0.00 | 24,000.00 |
| 127 | 444.44 | 444.44 | 0.00 | 23,555.56 |
| 128 | 444.44 | 444.44 | 0.00 | 23,111.11 |
| 129 | 444.44 | 444.44 | 0.00 | 22,666.67 |
| 130 | 444.44 | 444.44 | 0.00 | 22,222.22 |
| 131 | 444.44 | 444.44 | 0.00 | 21,777.78 |
| 132 | 444.44 | 444.44 | 0.00 | 21,333.33 |
| 133 | 444.44 | 444.44 | 0.00 | 20,888.89 |
| 134 | 444.44 | 444.44 | 0.00 | 20,444.44 |
| 135 | 444.44 | 444.44 | 0.00 | 20,000.00 |
| 136 | 444.44 | 444.44 | 0.00 | 19,555.56 |
| 137 | 444.44 | 444.44 | 0.00 | 19,111.11 |
| 138 | 444.44 | 444.44 | 0.00 | 18,666.67 |
| 139 | 444.44 | 444.44 | 0.00 | 18,222.22 |
| 140 | 444.44 | 444.44 | 0.00 | 17,777.78 |
| 141 | 444.44 | 444.44 | 0.00 | 17,333.33 |
| 142 | 444.44 | 444.44 | 0.00 | 16,888.89 |
| 143 | 444.44 | 444.44 | 0.00 | 16,444.44 |
| 144 | 444.44 | 444.44 | 0.00 | 16,000.00 |
| 145 | 444.44 | 444.44 | 0.00 | 15,555.56 |
| 146 | 444.44 | 444.44 | 0.00 | 15,111.11 |
| 147 | 444.44 | 444.44 | 0.00 | 14,666.67 |
| 148 | 444.44 | 444.44 | 0.00 | 14,222.22 |
| 149 | 444.44 | 444.44 | 0.00 | 13,777.78 |
| 150 | 444.44 | 444.44 | 0.00 | 13,333.33 |
| 151 | 444.44 | 444.44 | 0.00 | 12,888.89 |
| 152 | 444.44 | 444.44 | 0.00 | 12,444.44 |
| 153 | 444.44 | 444.44 | 0.00 | 12,000.00 |
| 154 | 444.44 | 444.44 | 0.00 | 11,555.56 |
| 155 | 444.44 | 444.44 | 0.00 | 11,111.11 |
| 156 | 444.44 | 444.44 | 0.00 | 10,666.67 |
| 157 | 444.44 | 444.44 | 0.00 | 10,222.22 |
| 158 | 444.44 | 444.44 | 0.00 | 9,777.78 |
| 159 | 444.44 | 444.44 | 0.00 | 9,333.33 |
| 160 | 444.44 | 444.44 | 0.00 | 8,888.89 |
| 161 | 444.44 | 444.44 | 0.00 | 8,444.44 |
| 162 | 444.44 | 444.44 | 0.00 | 8,000.00 |
| 163 | 444.44 | 444.44 | 0.00 | 7,555.56 |
| 164 | 444.44 | 444.44 | 0.00 | 7,111.11 |
| 165 | 444.44 | 444.44 | 0.00 | 6,666.67 |
| 166 | 444.44 | 444.44 | 0.00 | 6,222.22 |
| 167 | 444.44 | 444.44 | 0.00 | 5,777.78 |
| 168 | 444.44 | 444.44 | 0.00 | 5,333.33 |
| 169 | 444.44 | 444.44 | 0.00 | 4,888.89 |
| 170 | 444.44 | 444.44 | 0.00 | 4,444.44 |
| 171 | 444.44 | 444.44 | 0.00 | 4,000.00 |
| 172 | 444.44 | 444.44 | 0.00 | 3,555.56 |
| 173 | 444.44 | 444.44 | 0.00 | 3,111.11 |
| 174 | 444.44 | 444.44 | 0.00 | 2,666.67 |
| 175 | 444.44 | 444.44 | 0.00 | 2,222.22 |
| 176 | 444.44 | 444.44 | 0.00 | 1,777.78 |
| 177 | 444.44 | 444.44 | 0.00 | 1,333.33 |
| 178 | 444.44 | 444.44 | 0.00 | 888.89 |
| 179 | 444.44 | 444.44 | 0.00 | 444.44 |
| 180 | 444.44 | 444.44 | 0.00 | 0.00 |