Mortgage Loan of $80,000 for 15 Years at 0.50%

What's the payment on a 15 year home loan for $80k at 0.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $461.41

$5,537 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $80k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 80,000 loan for 15 years at 0.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	461.41	428.08	33.33	79,571.92
2	461.41	428.26	33.15	79,143.66
3	461.41	428.44	32.98	78,715.23
4	461.41	428.61	32.80	78,286.61
5	461.41	428.79	32.62	77,857.82
6	461.41	428.97	32.44	77,428.85
7	461.41	429.15	32.26	76,999.70
8	461.41	429.33	32.08	76,570.37
9	461.41	429.51	31.90	76,140.86
10	461.41	429.69	31.73	75,711.18
11	461.41	429.87	31.55	75,281.31
12	461.41	430.04	31.37	74,851.27
13	461.41	430.22	31.19	74,421.04
14	461.41	430.40	31.01	73,990.64
15	461.41	430.58	30.83	73,560.06
16	461.41	430.76	30.65	73,129.30
17	461.41	430.94	30.47	72,698.35
18	461.41	431.12	30.29	72,267.23
19	461.41	431.30	30.11	71,835.93
20	461.41	431.48	29.93	71,404.45
21	461.41	431.66	29.75	70,972.79
22	461.41	431.84	29.57	70,540.95
23	461.41	432.02	29.39	70,108.93
24	461.41	432.20	29.21	69,676.73
25	461.41	432.38	29.03	69,244.35
26	461.41	432.56	28.85	68,811.79
27	461.41	432.74	28.67	68,379.05
28	461.41	432.92	28.49	67,946.13
29	461.41	433.10	28.31	67,513.03
30	461.41	433.28	28.13	67,079.75
31	461.41	433.46	27.95	66,646.29
32	461.41	433.64	27.77	66,212.64
33	461.41	433.82	27.59	65,778.82
34	461.41	434.00	27.41	65,344.82
35	461.41	434.18	27.23	64,910.63
36	461.41	434.37	27.05	64,476.27
37	461.41	434.55	26.87	64,041.72
38	461.41	434.73	26.68	63,606.99
39	461.41	434.91	26.50	63,172.08
40	461.41	435.09	26.32	62,736.99
41	461.41	435.27	26.14	62,301.72
42	461.41	435.45	25.96	61,866.27
43	461.41	435.63	25.78	61,430.63
44	461.41	435.82	25.60	60,994.82
45	461.41	436.00	25.41	60,558.82
46	461.41	436.18	25.23	60,122.64
47	461.41	436.36	25.05	59,686.28
48	461.41	436.54	24.87	59,249.74
49	461.41	436.72	24.69	58,813.01
50	461.41	436.91	24.51	58,376.11
51	461.41	437.09	24.32	57,939.02
52	461.41	437.27	24.14	57,501.75
53	461.41	437.45	23.96	57,064.29
54	461.41	437.64	23.78	56,626.66
55	461.41	437.82	23.59	56,188.84
56	461.41	438.00	23.41	55,750.84
57	461.41	438.18	23.23	55,312.66
58	461.41	438.37	23.05	54,874.29
59	461.41	438.55	22.86	54,435.75
60	461.41	438.73	22.68	53,997.02
61	461.41	438.91	22.50	53,558.10
62	461.41	439.10	22.32	53,119.01
63	461.41	439.28	22.13	52,679.73
64	461.41	439.46	21.95	52,240.27
65	461.41	439.65	21.77	51,800.62
66	461.41	439.83	21.58	51,360.79
67	461.41	440.01	21.40	50,920.78
68	461.41	440.19	21.22	50,480.58
69	461.41	440.38	21.03	50,040.21
70	461.41	440.56	20.85	49,599.64
71	461.41	440.75	20.67	49,158.90
72	461.41	440.93	20.48	48,717.97
73	461.41	441.11	20.30	48,276.86
74	461.41	441.30	20.12	47,835.56
75	461.41	441.48	19.93	47,394.08
76	461.41	441.66	19.75	46,952.42
77	461.41	441.85	19.56	46,510.57
78	461.41	442.03	19.38	46,068.53
79	461.41	442.22	19.20	45,626.32
80	461.41	442.40	19.01	45,183.92
81	461.41	442.59	18.83	44,741.33
82	461.41	442.77	18.64	44,298.56
83	461.41	442.95	18.46	43,855.61
84	461.41	443.14	18.27	43,412.47
85	461.41	443.32	18.09	42,969.15
86	461.41	443.51	17.90	42,525.64
87	461.41	443.69	17.72	42,081.94
88	461.41	443.88	17.53	41,638.07
89	461.41	444.06	17.35	41,194.00
90	461.41	444.25	17.16	40,749.76
91	461.41	444.43	16.98	40,305.32
92	461.41	444.62	16.79	39,860.70
93	461.41	444.80	16.61	39,415.90
94	461.41	444.99	16.42	38,970.91
95	461.41	445.17	16.24	38,525.74
96	461.41	445.36	16.05	38,080.38
97	461.41	445.55	15.87	37,634.83
98	461.41	445.73	15.68	37,189.10
99	461.41	445.92	15.50	36,743.19
100	461.41	446.10	15.31	36,297.08
101	461.41	446.29	15.12	35,850.80
102	461.41	446.47	14.94	35,404.32
103	461.41	446.66	14.75	34,957.66
104	461.41	446.85	14.57	34,510.82
105	461.41	447.03	14.38	34,063.78
106	461.41	447.22	14.19	33,616.56
107	461.41	447.41	14.01	33,169.16
108	461.41	447.59	13.82	32,721.57
109	461.41	447.78	13.63	32,273.79
110	461.41	447.96	13.45	31,825.83
111	461.41	448.15	13.26	31,377.67
112	461.41	448.34	13.07	30,929.34
113	461.41	448.52	12.89	30,480.81
114	461.41	448.71	12.70	30,032.10
115	461.41	448.90	12.51	29,583.20
116	461.41	449.09	12.33	29,134.12
117	461.41	449.27	12.14	28,684.84
118	461.41	449.46	11.95	28,235.38
119	461.41	449.65	11.76	27,785.74
120	461.41	449.83	11.58	27,335.90
121	461.41	450.02	11.39	26,885.88
122	461.41	450.21	11.20	26,435.67
123	461.41	450.40	11.01	25,985.27
124	461.41	450.58	10.83	25,534.69
125	461.41	450.77	10.64	25,083.92
126	461.41	450.96	10.45	24,632.96
127	461.41	451.15	10.26	24,181.81
128	461.41	451.34	10.08	23,730.47
129	461.41	451.52	9.89	23,278.95
130	461.41	451.71	9.70	22,827.23
131	461.41	451.90	9.51	22,375.33
132	461.41	452.09	9.32	21,923.24
133	461.41	452.28	9.13	21,470.97
134	461.41	452.47	8.95	21,018.50
135	461.41	452.65	8.76	20,565.85
136	461.41	452.84	8.57	20,113.00
137	461.41	453.03	8.38	19,659.97
138	461.41	453.22	8.19	19,206.75
139	461.41	453.41	8.00	18,753.34
140	461.41	453.60	7.81	18,299.75
141	461.41	453.79	7.62	17,845.96
142	461.41	453.98	7.44	17,391.98
143	461.41	454.17	7.25	16,937.82
144	461.41	454.35	7.06	16,483.46
145	461.41	454.54	6.87	16,028.92
146	461.41	454.73	6.68	15,574.18
147	461.41	454.92	6.49	15,119.26
148	461.41	455.11	6.30	14,664.15
149	461.41	455.30	6.11	14,208.85
150	461.41	455.49	5.92	13,753.36
151	461.41	455.68	5.73	13,297.68
152	461.41	455.87	5.54	12,841.80
153	461.41	456.06	5.35	12,385.74
154	461.41	456.25	5.16	11,929.49
155	461.41	456.44	4.97	11,473.05
156	461.41	456.63	4.78	11,016.42
157	461.41	456.82	4.59	10,559.60
158	461.41	457.01	4.40	10,102.58
159	461.41	457.20	4.21	9,645.38
160	461.41	457.39	4.02	9,187.99
161	461.41	457.58	3.83	8,730.41
162	461.41	457.77	3.64	8,272.63
163	461.41	457.97	3.45	7,814.67
164	461.41	458.16	3.26	7,356.51
165	461.41	458.35	3.07	6,898.16
166	461.41	458.54	2.87	6,439.63
167	461.41	458.73	2.68	5,980.90
168	461.41	458.92	2.49	5,521.98
169	461.41	459.11	2.30	5,062.87
170	461.41	459.30	2.11	4,603.56
171	461.41	459.49	1.92	4,144.07
172	461.41	459.69	1.73	3,684.38
173	461.41	459.88	1.54	3,224.51
174	461.41	460.07	1.34	2,764.44
175	461.41	460.26	1.15	2,304.18
176	461.41	460.45	0.96	1,843.73
177	461.41	460.64	0.77	1,383.08
178	461.41	460.84	0.58	922.25
179	461.41	461.03	0.38	461.22
180	461.41	461.22	0.19	0.00