Mortgage Loan of $150,000 for 20 Years at 5.50%

What's the payment on a 20 year home loan for $150k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,031.83
$12,382 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $150k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 150,000 loan for 20 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,031.83 344.33 687.50 149,655.67
2 1,031.83 345.91 685.92 149,309.76
3 1,031.83 347.49 684.34 148,962.27
4 1,031.83 349.09 682.74 148,613.18
5 1,031.83 350.69 681.14 148,262.49
6 1,031.83 352.29 679.54 147,910.20
7 1,031.83 353.91 677.92 147,556.29
8 1,031.83 355.53 676.30 147,200.76
9 1,031.83 357.16 674.67 146,843.59
10 1,031.83 358.80 673.03 146,484.80
11 1,031.83 360.44 671.39 146,124.35
12 1,031.83 362.09 669.74 145,762.26
13 1,031.83 363.75 668.08 145,398.51
14 1,031.83 365.42 666.41 145,033.09
15 1,031.83 367.10 664.73 144,665.99
16 1,031.83 368.78 663.05 144,297.21
17 1,031.83 370.47 661.36 143,926.74
18 1,031.83 372.17 659.66 143,554.58
19 1,031.83 373.87 657.96 143,180.70
20 1,031.83 375.59 656.24 142,805.12
21 1,031.83 377.31 654.52 142,427.81
22 1,031.83 379.04 652.79 142,048.77
23 1,031.83 380.77 651.06 141,668.00
24 1,031.83 382.52 649.31 141,285.48
25 1,031.83 384.27 647.56 140,901.21
26 1,031.83 386.03 645.80 140,515.17
27 1,031.83 387.80 644.03 140,127.37
28 1,031.83 389.58 642.25 139,737.79
29 1,031.83 391.37 640.46 139,346.42
30 1,031.83 393.16 638.67 138,953.26
31 1,031.83 394.96 636.87 138,558.30
32 1,031.83 396.77 635.06 138,161.53
33 1,031.83 398.59 633.24 137,762.94
34 1,031.83 400.42 631.41 137,362.52
35 1,031.83 402.25 629.58 136,960.27
36 1,031.83 404.10 627.73 136,556.17
37 1,031.83 405.95 625.88 136,150.22
38 1,031.83 407.81 624.02 135,742.41
39 1,031.83 409.68 622.15 135,332.74
40 1,031.83 411.56 620.28 134,921.18
41 1,031.83 413.44 618.39 134,507.74
42 1,031.83 415.34 616.49 134,092.40
43 1,031.83 417.24 614.59 133,675.16
44 1,031.83 419.15 612.68 133,256.01
45 1,031.83 421.07 610.76 132,834.93
46 1,031.83 423.00 608.83 132,411.93
47 1,031.83 424.94 606.89 131,986.99
48 1,031.83 426.89 604.94 131,560.10
49 1,031.83 428.85 602.98 131,131.25
50 1,031.83 430.81 601.02 130,700.44
51 1,031.83 432.79 599.04 130,267.65
52 1,031.83 434.77 597.06 129,832.88
53 1,031.83 436.76 595.07 129,396.11
54 1,031.83 438.77 593.07 128,957.35
55 1,031.83 440.78 591.05 128,516.57
56 1,031.83 442.80 589.03 128,073.77
57 1,031.83 444.83 587.00 127,628.95
58 1,031.83 446.86 584.97 127,182.08
59 1,031.83 448.91 582.92 126,733.17
60 1,031.83 450.97 580.86 126,282.20
61 1,031.83 453.04 578.79 125,829.16
62 1,031.83 455.11 576.72 125,374.05
63 1,031.83 457.20 574.63 124,916.85
64 1,031.83 459.30 572.54 124,457.55
65 1,031.83 461.40 570.43 123,996.15
66 1,031.83 463.52 568.32 123,532.64
67 1,031.83 465.64 566.19 123,067.00
68 1,031.83 467.77 564.06 122,599.22
69 1,031.83 469.92 561.91 122,129.31
70 1,031.83 472.07 559.76 121,657.23
71 1,031.83 474.24 557.60 121,183.00
72 1,031.83 476.41 555.42 120,706.59
73 1,031.83 478.59 553.24 120,228.00
74 1,031.83 480.79 551.04 119,747.21
75 1,031.83 482.99 548.84 119,264.22
76 1,031.83 485.20 546.63 118,779.02
77 1,031.83 487.43 544.40 118,291.59
78 1,031.83 489.66 542.17 117,801.93
79 1,031.83 491.91 539.93 117,310.03
80 1,031.83 494.16 537.67 116,815.87
81 1,031.83 496.42 535.41 116,319.44
82 1,031.83 498.70 533.13 115,820.74
83 1,031.83 500.99 530.85 115,319.75
84 1,031.83 503.28 528.55 114,816.47
85 1,031.83 505.59 526.24 114,310.88
86 1,031.83 507.91 523.92 113,802.98
87 1,031.83 510.23 521.60 113,292.74
88 1,031.83 512.57 519.26 112,780.17
89 1,031.83 514.92 516.91 112,265.25
90 1,031.83 517.28 514.55 111,747.97
91 1,031.83 519.65 512.18 111,228.31
92 1,031.83 522.03 509.80 110,706.28
93 1,031.83 524.43 507.40 110,181.85
94 1,031.83 526.83 505.00 109,655.02
95 1,031.83 529.25 502.59 109,125.78
96 1,031.83 531.67 500.16 108,594.10
97 1,031.83 534.11 497.72 108,060.00
98 1,031.83 536.56 495.27 107,523.44
99 1,031.83 539.02 492.82 106,984.43
100 1,031.83 541.49 490.35 106,442.94
101 1,031.83 543.97 487.86 105,898.97
102 1,031.83 546.46 485.37 105,352.51
103 1,031.83 548.97 482.87 104,803.55
104 1,031.83 551.48 480.35 104,252.07
105 1,031.83 554.01 477.82 103,698.06
106 1,031.83 556.55 475.28 103,141.51
107 1,031.83 559.10 472.73 102,582.41
108 1,031.83 561.66 470.17 102,020.75
109 1,031.83 564.24 467.60 101,456.51
110 1,031.83 566.82 465.01 100,889.69
111 1,031.83 569.42 462.41 100,320.27
112 1,031.83 572.03 459.80 99,748.24
113 1,031.83 574.65 457.18 99,173.59
114 1,031.83 577.29 454.55 98,596.30
115 1,031.83 579.93 451.90 98,016.37
116 1,031.83 582.59 449.24 97,433.78
117 1,031.83 585.26 446.57 96,848.52
118 1,031.83 587.94 443.89 96,260.58
119 1,031.83 590.64 441.19 95,669.94
120 1,031.83 593.34 438.49 95,076.60
121 1,031.83 596.06 435.77 94,480.54
122 1,031.83 598.80 433.04 93,881.74
123 1,031.83 601.54 430.29 93,280.20
124 1,031.83 604.30 427.53 92,675.91
125 1,031.83 607.07 424.76 92,068.84
126 1,031.83 609.85 421.98 91,458.99
127 1,031.83 612.64 419.19 90,846.35
128 1,031.83 615.45 416.38 90,230.90
129 1,031.83 618.27 413.56 89,612.62
130 1,031.83 621.11 410.72 88,991.52
131 1,031.83 623.95 407.88 88,367.56
132 1,031.83 626.81 405.02 87,740.75
133 1,031.83 629.69 402.15 87,111.06
134 1,031.83 632.57 399.26 86,478.49
135 1,031.83 635.47 396.36 85,843.02
136 1,031.83 638.38 393.45 85,204.64
137 1,031.83 641.31 390.52 84,563.33
138 1,031.83 644.25 387.58 83,919.08
139 1,031.83 647.20 384.63 83,271.88
140 1,031.83 650.17 381.66 82,621.71
141 1,031.83 653.15 378.68 81,968.56
142 1,031.83 656.14 375.69 81,312.42
143 1,031.83 659.15 372.68 80,653.27
144 1,031.83 662.17 369.66 79,991.10
145 1,031.83 665.21 366.63 79,325.89
146 1,031.83 668.25 363.58 78,657.64
147 1,031.83 671.32 360.51 77,986.32
148 1,031.83 674.39 357.44 77,311.93
149 1,031.83 677.48 354.35 76,634.45
150 1,031.83 680.59 351.24 75,953.86
151 1,031.83 683.71 348.12 75,270.15
152 1,031.83 686.84 344.99 74,583.30
153 1,031.83 689.99 341.84 73,893.31
154 1,031.83 693.15 338.68 73,200.16
155 1,031.83 696.33 335.50 72,503.83
156 1,031.83 699.52 332.31 71,804.31
157 1,031.83 702.73 329.10 71,101.58
158 1,031.83 705.95 325.88 70,395.63
159 1,031.83 709.18 322.65 69,686.45
160 1,031.83 712.43 319.40 68,974.01
161 1,031.83 715.70 316.13 68,258.31
162 1,031.83 718.98 312.85 67,539.33
163 1,031.83 722.28 309.56 66,817.06
164 1,031.83 725.59 306.24 66,091.47
165 1,031.83 728.91 302.92 65,362.56
166 1,031.83 732.25 299.58 64,630.31
167 1,031.83 735.61 296.22 63,894.70
168 1,031.83 738.98 292.85 63,155.72
169 1,031.83 742.37 289.46 62,413.35
170 1,031.83 745.77 286.06 61,667.58
171 1,031.83 749.19 282.64 60,918.39
172 1,031.83 752.62 279.21 60,165.77
173 1,031.83 756.07 275.76 59,409.70
174 1,031.83 759.54 272.29 58,650.16
175 1,031.83 763.02 268.81 57,887.14
176 1,031.83 766.51 265.32 57,120.63
177 1,031.83 770.03 261.80 56,350.60
178 1,031.83 773.56 258.27 55,577.04
179 1,031.83 777.10 254.73 54,799.94
180 1,031.83 780.66 251.17 54,019.28
181 1,031.83 784.24 247.59 53,235.03
182 1,031.83 787.84 243.99 52,447.20
183 1,031.83 791.45 240.38 51,655.75
184 1,031.83 795.08 236.76 50,860.67
185 1,031.83 798.72 233.11 50,061.95
186 1,031.83 802.38 229.45 49,259.57
187 1,031.83 806.06 225.77 48,453.52
188 1,031.83 809.75 222.08 47,643.76
189 1,031.83 813.46 218.37 46,830.30
190 1,031.83 817.19 214.64 46,013.11
191 1,031.83 820.94 210.89 45,192.17
192 1,031.83 824.70 207.13 44,367.47
193 1,031.83 828.48 203.35 43,538.99
194 1,031.83 832.28 199.55 42,706.71
195 1,031.83 836.09 195.74 41,870.62
196 1,031.83 839.92 191.91 41,030.70
197 1,031.83 843.77 188.06 40,186.92
198 1,031.83 847.64 184.19 39,339.28
199 1,031.83 851.53 180.31 38,487.76
200 1,031.83 855.43 176.40 37,632.33
201 1,031.83 859.35 172.48 36,772.98
202 1,031.83 863.29 168.54 35,909.69
203 1,031.83 867.24 164.59 35,042.44
204 1,031.83 871.22 160.61 34,171.23
205 1,031.83 875.21 156.62 33,296.01
206 1,031.83 879.22 152.61 32,416.79
207 1,031.83 883.25 148.58 31,533.53
208 1,031.83 887.30 144.53 30,646.23
209 1,031.83 891.37 140.46 29,754.86
210 1,031.83 895.45 136.38 28,859.41
211 1,031.83 899.56 132.27 27,959.85
212 1,031.83 903.68 128.15 27,056.17
213 1,031.83 907.82 124.01 26,148.34
214 1,031.83 911.98 119.85 25,236.36
215 1,031.83 916.16 115.67 24,320.20
216 1,031.83 920.36 111.47 23,399.83
217 1,031.83 924.58 107.25 22,475.25
218 1,031.83 928.82 103.01 21,546.43
219 1,031.83 933.08 98.75 20,613.35
220 1,031.83 937.35 94.48 19,676.00
221 1,031.83 941.65 90.18 18,734.35
222 1,031.83 945.97 85.87 17,788.39
223 1,031.83 950.30 81.53 16,838.09
224 1,031.83 954.66 77.17 15,883.43
225 1,031.83 959.03 72.80 14,924.40
226 1,031.83 963.43 68.40 13,960.97
227 1,031.83 967.84 63.99 12,993.13
228 1,031.83 972.28 59.55 12,020.85
229 1,031.83 976.74 55.10 11,044.11
230 1,031.83 981.21 50.62 10,062.90
231 1,031.83 985.71 46.12 9,077.19
232 1,031.83 990.23 41.60 8,086.96
233 1,031.83 994.77 37.07 7,092.20
234 1,031.83 999.33 32.51 6,092.87
235 1,031.83 1,003.91 27.93 5,088.97
236 1,031.83 1,008.51 23.32 4,080.46
237 1,031.83 1,013.13 18.70 3,067.33
238 1,031.83 1,017.77 14.06 2,049.56
239 1,031.83 1,022.44 9.39 1,027.12
240 1,031.83 1,027.12 4.71 0.00