Mortgage Loan of $150,000 for 20 Years at 5.80%

What's the payment on a 20 year home loan for $150k at 5.80% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $1,057.41
$12,689 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $150k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 150,000 loan for 20 years at 5.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,057.41 332.41 725.00 149,667.59
2 1,057.41 334.02 723.39 149,333.57
3 1,057.41 335.63 721.78 148,997.94
4 1,057.41 337.25 720.16 148,660.68
5 1,057.41 338.88 718.53 148,321.80
6 1,057.41 340.52 716.89 147,981.28
7 1,057.41 342.17 715.24 147,639.11
8 1,057.41 343.82 713.59 147,295.28
9 1,057.41 345.48 711.93 146,949.80
10 1,057.41 347.15 710.26 146,602.65
11 1,057.41 348.83 708.58 146,253.81
12 1,057.41 350.52 706.89 145,903.30
13 1,057.41 352.21 705.20 145,551.08
14 1,057.41 353.91 703.50 145,197.17
15 1,057.41 355.63 701.79 144,841.54
16 1,057.41 357.34 700.07 144,484.20
17 1,057.41 359.07 698.34 144,125.13
18 1,057.41 360.81 696.60 143,764.32
19 1,057.41 362.55 694.86 143,401.77
20 1,057.41 364.30 693.11 143,037.47
21 1,057.41 366.06 691.35 142,671.41
22 1,057.41 367.83 689.58 142,303.57
23 1,057.41 369.61 687.80 141,933.96
24 1,057.41 371.40 686.01 141,562.56
25 1,057.41 373.19 684.22 141,189.37
26 1,057.41 375.00 682.42 140,814.38
27 1,057.41 376.81 680.60 140,437.57
28 1,057.41 378.63 678.78 140,058.94
29 1,057.41 380.46 676.95 139,678.48
30 1,057.41 382.30 675.11 139,296.18
31 1,057.41 384.15 673.26 138,912.03
32 1,057.41 386.00 671.41 138,526.03
33 1,057.41 387.87 669.54 138,138.16
34 1,057.41 389.74 667.67 137,748.42
35 1,057.41 391.63 665.78 137,356.79
36 1,057.41 393.52 663.89 136,963.27
37 1,057.41 395.42 661.99 136,567.85
38 1,057.41 397.33 660.08 136,170.51
39 1,057.41 399.25 658.16 135,771.26
40 1,057.41 401.18 656.23 135,370.07
41 1,057.41 403.12 654.29 134,966.95
42 1,057.41 405.07 652.34 134,561.88
43 1,057.41 407.03 650.38 134,154.85
44 1,057.41 409.00 648.42 133,745.86
45 1,057.41 410.97 646.44 133,334.88
46 1,057.41 412.96 644.45 132,921.92
47 1,057.41 414.96 642.46 132,506.97
48 1,057.41 416.96 640.45 132,090.01
49 1,057.41 418.98 638.44 131,671.03
50 1,057.41 421.00 636.41 131,250.03
51 1,057.41 423.04 634.38 130,826.99
52 1,057.41 425.08 632.33 130,401.91
53 1,057.41 427.14 630.28 129,974.78
54 1,057.41 429.20 628.21 129,545.58
55 1,057.41 431.27 626.14 129,114.30
56 1,057.41 433.36 624.05 128,680.94
57 1,057.41 435.45 621.96 128,245.49
58 1,057.41 437.56 619.85 127,807.93
59 1,057.41 439.67 617.74 127,368.26
60 1,057.41 441.80 615.61 126,926.46
61 1,057.41 443.93 613.48 126,482.53
62 1,057.41 446.08 611.33 126,036.45
63 1,057.41 448.24 609.18 125,588.21
64 1,057.41 450.40 607.01 125,137.81
65 1,057.41 452.58 604.83 124,685.23
66 1,057.41 454.77 602.65 124,230.46
67 1,057.41 456.96 600.45 123,773.50
68 1,057.41 459.17 598.24 123,314.33
69 1,057.41 461.39 596.02 122,852.93
70 1,057.41 463.62 593.79 122,389.31
71 1,057.41 465.86 591.55 121,923.45
72 1,057.41 468.11 589.30 121,455.33
73 1,057.41 470.38 587.03 120,984.96
74 1,057.41 472.65 584.76 120,512.31
75 1,057.41 474.94 582.48 120,037.37
76 1,057.41 477.23 580.18 119,560.14
77 1,057.41 479.54 577.87 119,080.60
78 1,057.41 481.86 575.56 118,598.75
79 1,057.41 484.18 573.23 118,114.56
80 1,057.41 486.52 570.89 117,628.04
81 1,057.41 488.88 568.54 117,139.16
82 1,057.41 491.24 566.17 116,647.92
83 1,057.41 493.61 563.80 116,154.31
84 1,057.41 496.00 561.41 115,658.31
85 1,057.41 498.40 559.02 115,159.92
86 1,057.41 500.81 556.61 114,659.11
87 1,057.41 503.23 554.19 114,155.89
88 1,057.41 505.66 551.75 113,650.23
89 1,057.41 508.10 549.31 113,142.13
90 1,057.41 510.56 546.85 112,631.57
91 1,057.41 513.03 544.39 112,118.54
92 1,057.41 515.51 541.91 111,603.04
93 1,057.41 518.00 539.41 111,085.04
94 1,057.41 520.50 536.91 110,564.54
95 1,057.41 523.02 534.40 110,041.52
96 1,057.41 525.54 531.87 109,515.98
97 1,057.41 528.08 529.33 108,987.89
98 1,057.41 530.64 526.77 108,457.26
99 1,057.41 533.20 524.21 107,924.06
100 1,057.41 535.78 521.63 107,388.28
101 1,057.41 538.37 519.04 106,849.91
102 1,057.41 540.97 516.44 106,308.94
103 1,057.41 543.58 513.83 105,765.36
104 1,057.41 546.21 511.20 105,219.14
105 1,057.41 548.85 508.56 104,670.29
106 1,057.41 551.51 505.91 104,118.79
107 1,057.41 554.17 503.24 103,564.62
108 1,057.41 556.85 500.56 103,007.77
109 1,057.41 559.54 497.87 102,448.23
110 1,057.41 562.25 495.17 101,885.98
111 1,057.41 564.96 492.45 101,321.02
112 1,057.41 567.69 489.72 100,753.32
113 1,057.41 570.44 486.97 100,182.89
114 1,057.41 573.19 484.22 99,609.69
115 1,057.41 575.96 481.45 99,033.73
116 1,057.41 578.75 478.66 98,454.98
117 1,057.41 581.55 475.87 97,873.43
118 1,057.41 584.36 473.05 97,289.08
119 1,057.41 587.18 470.23 96,701.90
120 1,057.41 590.02 467.39 96,111.88
121 1,057.41 592.87 464.54 95,519.01
122 1,057.41 595.74 461.68 94,923.27
123 1,057.41 598.62 458.80 94,324.66
124 1,057.41 601.51 455.90 93,723.15
125 1,057.41 604.42 453.00 93,118.73
126 1,057.41 607.34 450.07 92,511.39
127 1,057.41 610.27 447.14 91,901.12
128 1,057.41 613.22 444.19 91,287.90
129 1,057.41 616.19 441.22 90,671.71
130 1,057.41 619.16 438.25 90,052.55
131 1,057.41 622.16 435.25 89,430.39
132 1,057.41 625.16 432.25 88,805.22
133 1,057.41 628.19 429.23 88,177.04
134 1,057.41 631.22 426.19 87,545.82
135 1,057.41 634.27 423.14 86,911.54
136 1,057.41 637.34 420.07 86,274.20
137 1,057.41 640.42 416.99 85,633.78
138 1,057.41 643.51 413.90 84,990.27
139 1,057.41 646.63 410.79 84,343.64
140 1,057.41 649.75 407.66 83,693.89
141 1,057.41 652.89 404.52 83,041.00
142 1,057.41 656.05 401.36 82,384.96
143 1,057.41 659.22 398.19 81,725.74
144 1,057.41 662.40 395.01 81,063.33
145 1,057.41 665.61 391.81 80,397.73
146 1,057.41 668.82 388.59 79,728.91
147 1,057.41 672.06 385.36 79,056.85
148 1,057.41 675.30 382.11 78,381.55
149 1,057.41 678.57 378.84 77,702.98
150 1,057.41 681.85 375.56 77,021.13
151 1,057.41 685.14 372.27 76,335.99
152 1,057.41 688.45 368.96 75,647.54
153 1,057.41 691.78 365.63 74,955.75
154 1,057.41 695.13 362.29 74,260.63
155 1,057.41 698.49 358.93 73,562.14
156 1,057.41 701.86 355.55 72,860.28
157 1,057.41 705.25 352.16 72,155.03
158 1,057.41 708.66 348.75 71,446.37
159 1,057.41 712.09 345.32 70,734.28
160 1,057.41 715.53 341.88 70,018.75
161 1,057.41 718.99 338.42 69,299.76
162 1,057.41 722.46 334.95 68,577.30
163 1,057.41 725.95 331.46 67,851.35
164 1,057.41 729.46 327.95 67,121.88
165 1,057.41 732.99 324.42 66,388.89
166 1,057.41 736.53 320.88 65,652.36
167 1,057.41 740.09 317.32 64,912.27
168 1,057.41 743.67 313.74 64,168.60
169 1,057.41 747.26 310.15 63,421.34
170 1,057.41 750.87 306.54 62,670.46
171 1,057.41 754.50 302.91 61,915.96
172 1,057.41 758.15 299.26 61,157.81
173 1,057.41 761.82 295.60 60,395.99
174 1,057.41 765.50 291.91 59,630.50
175 1,057.41 769.20 288.21 58,861.30
176 1,057.41 772.92 284.50 58,088.38
177 1,057.41 776.65 280.76 57,311.73
178 1,057.41 780.40 277.01 56,531.33
179 1,057.41 784.18 273.23 55,747.15
180 1,057.41 787.97 269.44 54,959.18
181 1,057.41 791.78 265.64 54,167.41
182 1,057.41 795.60 261.81 53,371.81
183 1,057.41 799.45 257.96 52,572.36
184 1,057.41 803.31 254.10 51,769.05
185 1,057.41 807.19 250.22 50,961.85
186 1,057.41 811.10 246.32 50,150.76
187 1,057.41 815.02 242.40 49,335.74
188 1,057.41 818.96 238.46 48,516.79
189 1,057.41 822.91 234.50 47,693.87
190 1,057.41 826.89 230.52 46,866.98
191 1,057.41 830.89 226.52 46,036.09
192 1,057.41 834.90 222.51 45,201.19
193 1,057.41 838.94 218.47 44,362.25
194 1,057.41 842.99 214.42 43,519.26
195 1,057.41 847.07 210.34 42,672.19
196 1,057.41 851.16 206.25 41,821.03
197 1,057.41 855.28 202.13 40,965.75
198 1,057.41 859.41 198.00 40,106.34
199 1,057.41 863.56 193.85 39,242.77
200 1,057.41 867.74 189.67 38,375.04
201 1,057.41 871.93 185.48 37,503.10
202 1,057.41 876.15 181.27 36,626.96
203 1,057.41 880.38 177.03 35,746.58
204 1,057.41 884.64 172.78 34,861.94
205 1,057.41 888.91 168.50 33,973.03
206 1,057.41 893.21 164.20 33,079.82
207 1,057.41 897.53 159.89 32,182.29
208 1,057.41 901.86 155.55 31,280.43
209 1,057.41 906.22 151.19 30,374.21
210 1,057.41 910.60 146.81 29,463.61
211 1,057.41 915.00 142.41 28,548.60
212 1,057.41 919.43 137.98 27,629.17
213 1,057.41 923.87 133.54 26,705.30
214 1,057.41 928.34 129.08 25,776.97
215 1,057.41 932.82 124.59 24,844.15
216 1,057.41 937.33 120.08 23,906.81
217 1,057.41 941.86 115.55 22,964.95
218 1,057.41 946.41 111.00 22,018.54
219 1,057.41 950.99 106.42 21,067.55
220 1,057.41 955.58 101.83 20,111.96
221 1,057.41 960.20 97.21 19,151.76
222 1,057.41 964.84 92.57 18,186.92
223 1,057.41 969.51 87.90 17,217.41
224 1,057.41 974.19 83.22 16,243.21
225 1,057.41 978.90 78.51 15,264.31
226 1,057.41 983.63 73.78 14,280.68
227 1,057.41 988.39 69.02 13,292.29
228 1,057.41 993.17 64.25 12,299.12
229 1,057.41 997.97 59.45 11,301.16
230 1,057.41 1,002.79 54.62 10,298.37
231 1,057.41 1,007.64 49.78 9,290.73
232 1,057.41 1,012.51 44.91 8,278.23
233 1,057.41 1,017.40 40.01 7,260.83
234 1,057.41 1,022.32 35.09 6,238.51
235 1,057.41 1,027.26 30.15 5,211.25
236 1,057.41 1,032.22 25.19 4,179.03
237 1,057.41 1,037.21 20.20 3,141.81
238 1,057.41 1,042.23 15.19 2,099.59
239 1,057.41 1,047.26 10.15 1,052.33
240 1,057.41 1,052.33 5.09 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation