Mortgage Loan of $150,000 for 20 Years at 6.15%

What's the payment on a 20 year home loan for $150k at 6.15% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,087.67
$13,052 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $150k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 150,000 loan for 20 years at 6.15 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,087.67 318.92 768.75 149,681.08
2 1,087.67 320.55 767.12 149,360.53
3 1,087.67 322.19 765.47 149,038.34
4 1,087.67 323.85 763.82 148,714.49
5 1,087.67 325.51 762.16 148,388.99
6 1,087.67 327.17 760.49 148,061.81
7 1,087.67 328.85 758.82 147,732.96
8 1,087.67 330.54 757.13 147,402.43
9 1,087.67 332.23 755.44 147,070.20
10 1,087.67 333.93 753.73 146,736.26
11 1,087.67 335.64 752.02 146,400.62
12 1,087.67 337.36 750.30 146,063.25
13 1,087.67 339.09 748.57 145,724.16
14 1,087.67 340.83 746.84 145,383.33
15 1,087.67 342.58 745.09 145,040.75
16 1,087.67 344.33 743.33 144,696.42
17 1,087.67 346.10 741.57 144,350.32
18 1,087.67 347.87 739.80 144,002.45
19 1,087.67 349.65 738.01 143,652.80
20 1,087.67 351.45 736.22 143,301.35
21 1,087.67 353.25 734.42 142,948.10
22 1,087.67 355.06 732.61 142,593.04
23 1,087.67 356.88 730.79 142,236.16
24 1,087.67 358.71 728.96 141,877.46
25 1,087.67 360.55 727.12 141,516.91
26 1,087.67 362.39 725.27 141,154.52
27 1,087.67 364.25 723.42 140,790.27
28 1,087.67 366.12 721.55 140,424.15
29 1,087.67 367.99 719.67 140,056.16
30 1,087.67 369.88 717.79 139,686.28
31 1,087.67 371.78 715.89 139,314.50
32 1,087.67 373.68 713.99 138,940.82
33 1,087.67 375.60 712.07 138,565.23
34 1,087.67 377.52 710.15 138,187.71
35 1,087.67 379.46 708.21 137,808.25
36 1,087.67 381.40 706.27 137,426.85
37 1,087.67 383.35 704.31 137,043.50
38 1,087.67 385.32 702.35 136,658.18
39 1,087.67 387.29 700.37 136,270.88
40 1,087.67 389.28 698.39 135,881.60
41 1,087.67 391.27 696.39 135,490.33
42 1,087.67 393.28 694.39 135,097.05
43 1,087.67 395.29 692.37 134,701.76
44 1,087.67 397.32 690.35 134,304.44
45 1,087.67 399.36 688.31 133,905.08
46 1,087.67 401.40 686.26 133,503.68
47 1,087.67 403.46 684.21 133,100.21
48 1,087.67 405.53 682.14 132,694.69
49 1,087.67 407.61 680.06 132,287.08
50 1,087.67 409.70 677.97 131,877.38
51 1,087.67 411.80 675.87 131,465.59
52 1,087.67 413.91 673.76 131,051.68
53 1,087.67 416.03 671.64 130,635.65
54 1,087.67 418.16 669.51 130,217.49
55 1,087.67 420.30 667.36 129,797.19
56 1,087.67 422.46 665.21 129,374.73
57 1,087.67 424.62 663.05 128,950.11
58 1,087.67 426.80 660.87 128,523.31
59 1,087.67 428.99 658.68 128,094.33
60 1,087.67 431.18 656.48 127,663.15
61 1,087.67 433.39 654.27 127,229.75
62 1,087.67 435.61 652.05 126,794.14
63 1,087.67 437.85 649.82 126,356.29
64 1,087.67 440.09 647.58 125,916.20
65 1,087.67 442.35 645.32 125,473.85
66 1,087.67 444.61 643.05 125,029.24
67 1,087.67 446.89 640.77 124,582.35
68 1,087.67 449.18 638.48 124,133.16
69 1,087.67 451.48 636.18 123,681.68
70 1,087.67 453.80 633.87 123,227.88
71 1,087.67 456.12 631.54 122,771.76
72 1,087.67 458.46 629.21 122,313.29
73 1,087.67 460.81 626.86 121,852.48
74 1,087.67 463.17 624.49 121,389.31
75 1,087.67 465.55 622.12 120,923.76
76 1,087.67 467.93 619.73 120,455.83
77 1,087.67 470.33 617.34 119,985.50
78 1,087.67 472.74 614.93 119,512.76
79 1,087.67 475.16 612.50 119,037.59
80 1,087.67 477.60 610.07 118,559.99
81 1,087.67 480.05 607.62 118,079.94
82 1,087.67 482.51 605.16 117,597.44
83 1,087.67 484.98 602.69 117,112.46
84 1,087.67 487.47 600.20 116,624.99
85 1,087.67 489.96 597.70 116,135.03
86 1,087.67 492.48 595.19 115,642.55
87 1,087.67 495.00 592.67 115,147.55
88 1,087.67 497.54 590.13 114,650.02
89 1,087.67 500.09 587.58 114,149.93
90 1,087.67 502.65 585.02 113,647.28
91 1,087.67 505.22 582.44 113,142.06
92 1,087.67 507.81 579.85 112,634.24
93 1,087.67 510.42 577.25 112,123.82
94 1,087.67 513.03 574.63 111,610.79
95 1,087.67 515.66 572.01 111,095.13
96 1,087.67 518.30 569.36 110,576.83
97 1,087.67 520.96 566.71 110,055.86
98 1,087.67 523.63 564.04 109,532.23
99 1,087.67 526.31 561.35 109,005.92
100 1,087.67 529.01 558.66 108,476.91
101 1,087.67 531.72 555.94 107,945.18
102 1,087.67 534.45 553.22 107,410.74
103 1,087.67 537.19 550.48 106,873.55
104 1,087.67 539.94 547.73 106,333.61
105 1,087.67 542.71 544.96 105,790.90
106 1,087.67 545.49 542.18 105,245.41
107 1,087.67 548.28 539.38 104,697.13
108 1,087.67 551.09 536.57 104,146.03
109 1,087.67 553.92 533.75 103,592.11
110 1,087.67 556.76 530.91 103,035.36
111 1,087.67 559.61 528.06 102,475.75
112 1,087.67 562.48 525.19 101,913.27
113 1,087.67 565.36 522.31 101,347.90
114 1,087.67 568.26 519.41 100,779.64
115 1,087.67 571.17 516.50 100,208.47
116 1,087.67 574.10 513.57 99,634.37
117 1,087.67 577.04 510.63 99,057.33
118 1,087.67 580.00 507.67 98,477.34
119 1,087.67 582.97 504.70 97,894.36
120 1,087.67 585.96 501.71 97,308.41
121 1,087.67 588.96 498.71 96,719.44
122 1,087.67 591.98 495.69 96,127.46
123 1,087.67 595.01 492.65 95,532.45
124 1,087.67 598.06 489.60 94,934.39
125 1,087.67 601.13 486.54 94,333.26
126 1,087.67 604.21 483.46 93,729.05
127 1,087.67 607.31 480.36 93,121.74
128 1,087.67 610.42 477.25 92,511.32
129 1,087.67 613.55 474.12 91,897.78
130 1,087.67 616.69 470.98 91,281.09
131 1,087.67 619.85 467.82 90,661.23
132 1,087.67 623.03 464.64 90,038.21
133 1,087.67 626.22 461.45 89,411.98
134 1,087.67 629.43 458.24 88,782.55
135 1,087.67 632.66 455.01 88,149.90
136 1,087.67 635.90 451.77 87,514.00
137 1,087.67 639.16 448.51 86,874.84
138 1,087.67 642.43 445.23 86,232.41
139 1,087.67 645.73 441.94 85,586.68
140 1,087.67 649.04 438.63 84,937.64
141 1,087.67 652.36 435.31 84,285.28
142 1,087.67 655.71 431.96 83,629.58
143 1,087.67 659.07 428.60 82,970.51
144 1,087.67 662.44 425.22 82,308.07
145 1,087.67 665.84 421.83 81,642.23
146 1,087.67 669.25 418.42 80,972.98
147 1,087.67 672.68 414.99 80,300.30
148 1,087.67 676.13 411.54 79,624.17
149 1,087.67 679.59 408.07 78,944.58
150 1,087.67 683.08 404.59 78,261.50
151 1,087.67 686.58 401.09 77,574.92
152 1,087.67 690.10 397.57 76,884.83
153 1,087.67 693.63 394.03 76,191.20
154 1,087.67 697.19 390.48 75,494.01
155 1,087.67 700.76 386.91 74,793.25
156 1,087.67 704.35 383.32 74,088.90
157 1,087.67 707.96 379.71 73,380.93
158 1,087.67 711.59 376.08 72,669.34
159 1,087.67 715.24 372.43 71,954.11
160 1,087.67 718.90 368.76 71,235.20
161 1,087.67 722.59 365.08 70,512.62
162 1,087.67 726.29 361.38 69,786.33
163 1,087.67 730.01 357.65 69,056.32
164 1,087.67 733.75 353.91 68,322.56
165 1,087.67 737.51 350.15 67,585.05
166 1,087.67 741.29 346.37 66,843.75
167 1,087.67 745.09 342.57 66,098.66
168 1,087.67 748.91 338.76 65,349.75
169 1,087.67 752.75 334.92 64,597.00
170 1,087.67 756.61 331.06 63,840.39
171 1,087.67 760.49 327.18 63,079.91
172 1,087.67 764.38 323.28 62,315.52
173 1,087.67 768.30 319.37 61,547.22
174 1,087.67 772.24 315.43 60,774.99
175 1,087.67 776.20 311.47 59,998.79
176 1,087.67 780.17 307.49 59,218.62
177 1,087.67 784.17 303.50 58,434.44
178 1,087.67 788.19 299.48 57,646.25
179 1,087.67 792.23 295.44 56,854.02
180 1,087.67 796.29 291.38 56,057.73
181 1,087.67 800.37 287.30 55,257.36
182 1,087.67 804.47 283.19 54,452.89
183 1,087.67 808.60 279.07 53,644.29
184 1,087.67 812.74 274.93 52,831.55
185 1,087.67 816.91 270.76 52,014.65
186 1,087.67 821.09 266.58 51,193.55
187 1,087.67 825.30 262.37 50,368.25
188 1,087.67 829.53 258.14 49,538.72
189 1,087.67 833.78 253.89 48,704.94
190 1,087.67 838.05 249.61 47,866.89
191 1,087.67 842.35 245.32 47,024.54
192 1,087.67 846.67 241.00 46,177.87
193 1,087.67 851.01 236.66 45,326.87
194 1,087.67 855.37 232.30 44,471.50
195 1,087.67 859.75 227.92 43,611.75
196 1,087.67 864.16 223.51 42,747.59
197 1,087.67 868.59 219.08 41,879.01
198 1,087.67 873.04 214.63 41,005.97
199 1,087.67 877.51 210.16 40,128.46
200 1,087.67 882.01 205.66 39,246.45
201 1,087.67 886.53 201.14 38,359.92
202 1,087.67 891.07 196.59 37,468.85
203 1,087.67 895.64 192.03 36,573.21
204 1,087.67 900.23 187.44 35,672.98
205 1,087.67 904.84 182.82 34,768.13
206 1,087.67 909.48 178.19 33,858.65
207 1,087.67 914.14 173.53 32,944.51
208 1,087.67 918.83 168.84 32,025.69
209 1,087.67 923.54 164.13 31,102.15
210 1,087.67 928.27 159.40 30,173.88
211 1,087.67 933.03 154.64 29,240.85
212 1,087.67 937.81 149.86 28,303.05
213 1,087.67 942.61 145.05 27,360.43
214 1,087.67 947.45 140.22 26,412.99
215 1,087.67 952.30 135.37 25,460.69
216 1,087.67 957.18 130.49 24,503.51
217 1,087.67 962.09 125.58 23,541.42
218 1,087.67 967.02 120.65 22,574.40
219 1,087.67 971.97 115.69 21,602.43
220 1,087.67 976.95 110.71 20,625.47
221 1,087.67 981.96 105.71 19,643.51
222 1,087.67 986.99 100.67 18,656.52
223 1,087.67 992.05 95.61 17,664.46
224 1,087.67 997.14 90.53 16,667.33
225 1,087.67 1,002.25 85.42 15,665.08
226 1,087.67 1,007.38 80.28 14,657.70
227 1,087.67 1,012.55 75.12 13,645.15
228 1,087.67 1,017.74 69.93 12,627.41
229 1,087.67 1,022.95 64.72 11,604.46
230 1,087.67 1,028.19 59.47 10,576.27
231 1,087.67 1,033.46 54.20 9,542.80
232 1,087.67 1,038.76 48.91 8,504.04
233 1,087.67 1,044.08 43.58 7,459.96
234 1,087.67 1,049.43 38.23 6,410.52
235 1,087.67 1,054.81 32.85 5,355.71
236 1,087.67 1,060.22 27.45 4,295.49
237 1,087.67 1,065.65 22.01 3,229.84
238 1,087.67 1,071.11 16.55 2,158.73
239 1,087.67 1,076.60 11.06 1,082.12
240 1,087.67 1,082.12 5.55 0.00