Mortgage Loan of $150,000 for 20 Years at 6.55%

What's the payment on a 20 year home loan for $150k at 6.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,122.78
$13,473 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $150k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 150,000 loan for 20 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,122.78 304.03 818.75 149,695.97
2 1,122.78 305.69 817.09 149,390.28
3 1,122.78 307.36 815.42 149,082.92
4 1,122.78 309.04 813.74 148,773.89
5 1,122.78 310.72 812.06 148,463.17
6 1,122.78 312.42 810.36 148,150.75
7 1,122.78 314.12 808.66 147,836.63
8 1,122.78 315.84 806.94 147,520.79
9 1,122.78 317.56 805.22 147,203.23
10 1,122.78 319.30 803.48 146,883.93
11 1,122.78 321.04 801.74 146,562.89
12 1,122.78 322.79 799.99 146,240.10
13 1,122.78 324.55 798.23 145,915.55
14 1,122.78 326.32 796.46 145,589.23
15 1,122.78 328.11 794.67 145,261.12
16 1,122.78 329.90 792.88 144,931.22
17 1,122.78 331.70 791.08 144,599.53
18 1,122.78 333.51 789.27 144,266.02
19 1,122.78 335.33 787.45 143,930.69
20 1,122.78 337.16 785.62 143,593.54
21 1,122.78 339.00 783.78 143,254.54
22 1,122.78 340.85 781.93 142,913.69
23 1,122.78 342.71 780.07 142,570.98
24 1,122.78 344.58 778.20 142,226.40
25 1,122.78 346.46 776.32 141,879.94
26 1,122.78 348.35 774.43 141,531.59
27 1,122.78 350.25 772.53 141,181.33
28 1,122.78 352.16 770.61 140,829.17
29 1,122.78 354.09 768.69 140,475.08
30 1,122.78 356.02 766.76 140,119.06
31 1,122.78 357.96 764.82 139,761.10
32 1,122.78 359.92 762.86 139,401.18
33 1,122.78 361.88 760.90 139,039.30
34 1,122.78 363.86 758.92 138,675.45
35 1,122.78 365.84 756.94 138,309.60
36 1,122.78 367.84 754.94 137,941.76
37 1,122.78 369.85 752.93 137,571.92
38 1,122.78 371.87 750.91 137,200.05
39 1,122.78 373.90 748.88 136,826.15
40 1,122.78 375.94 746.84 136,450.22
41 1,122.78 377.99 744.79 136,072.23
42 1,122.78 380.05 742.73 135,692.18
43 1,122.78 382.13 740.65 135,310.05
44 1,122.78 384.21 738.57 134,925.84
45 1,122.78 386.31 736.47 134,539.53
46 1,122.78 388.42 734.36 134,151.11
47 1,122.78 390.54 732.24 133,760.57
48 1,122.78 392.67 730.11 133,367.90
49 1,122.78 394.81 727.97 132,973.09
50 1,122.78 396.97 725.81 132,576.12
51 1,122.78 399.13 723.64 132,176.99
52 1,122.78 401.31 721.47 131,775.67
53 1,122.78 403.50 719.28 131,372.17
54 1,122.78 405.71 717.07 130,966.46
55 1,122.78 407.92 714.86 130,558.54
56 1,122.78 410.15 712.63 130,148.39
57 1,122.78 412.39 710.39 129,736.01
58 1,122.78 414.64 708.14 129,321.37
59 1,122.78 416.90 705.88 128,904.47
60 1,122.78 419.18 703.60 128,485.29
61 1,122.78 421.46 701.32 128,063.83
62 1,122.78 423.76 699.02 127,640.07
63 1,122.78 426.08 696.70 127,213.99
64 1,122.78 428.40 694.38 126,785.59
65 1,122.78 430.74 692.04 126,354.84
66 1,122.78 433.09 689.69 125,921.75
67 1,122.78 435.46 687.32 125,486.29
68 1,122.78 437.83 684.95 125,048.46
69 1,122.78 440.22 682.56 124,608.24
70 1,122.78 442.63 680.15 124,165.61
71 1,122.78 445.04 677.74 123,720.57
72 1,122.78 447.47 675.31 123,273.10
73 1,122.78 449.91 672.87 122,823.18
74 1,122.78 452.37 670.41 122,370.81
75 1,122.78 454.84 667.94 121,915.97
76 1,122.78 457.32 665.46 121,458.65
77 1,122.78 459.82 662.96 120,998.84
78 1,122.78 462.33 660.45 120,536.51
79 1,122.78 464.85 657.93 120,071.66
80 1,122.78 467.39 655.39 119,604.27
81 1,122.78 469.94 652.84 119,134.33
82 1,122.78 472.50 650.27 118,661.82
83 1,122.78 475.08 647.70 118,186.74
84 1,122.78 477.68 645.10 117,709.06
85 1,122.78 480.28 642.50 117,228.78
86 1,122.78 482.91 639.87 116,745.87
87 1,122.78 485.54 637.24 116,260.33
88 1,122.78 488.19 634.59 115,772.14
89 1,122.78 490.86 631.92 115,281.28
90 1,122.78 493.54 629.24 114,787.75
91 1,122.78 496.23 626.55 114,291.52
92 1,122.78 498.94 623.84 113,792.58
93 1,122.78 501.66 621.12 113,290.92
94 1,122.78 504.40 618.38 112,786.52
95 1,122.78 507.15 615.63 112,279.36
96 1,122.78 509.92 612.86 111,769.44
97 1,122.78 512.70 610.07 111,256.74
98 1,122.78 515.50 607.28 110,741.24
99 1,122.78 518.32 604.46 110,222.92
100 1,122.78 521.15 601.63 109,701.77
101 1,122.78 523.99 598.79 109,177.78
102 1,122.78 526.85 595.93 108,650.93
103 1,122.78 529.73 593.05 108,121.20
104 1,122.78 532.62 590.16 107,588.59
105 1,122.78 535.53 587.25 107,053.06
106 1,122.78 538.45 584.33 106,514.61
107 1,122.78 541.39 581.39 105,973.23
108 1,122.78 544.34 578.44 105,428.88
109 1,122.78 547.31 575.47 104,881.57
110 1,122.78 550.30 572.48 104,331.27
111 1,122.78 553.30 569.47 103,777.96
112 1,122.78 556.32 566.45 103,221.64
113 1,122.78 559.36 563.42 102,662.28
114 1,122.78 562.41 560.36 102,099.86
115 1,122.78 565.48 557.30 101,534.38
116 1,122.78 568.57 554.21 100,965.81
117 1,122.78 571.67 551.11 100,394.13
118 1,122.78 574.79 547.98 99,819.34
119 1,122.78 577.93 544.85 99,241.41
120 1,122.78 581.09 541.69 98,660.32
121 1,122.78 584.26 538.52 98,076.06
122 1,122.78 587.45 535.33 97,488.61
123 1,122.78 590.65 532.13 96,897.96
124 1,122.78 593.88 528.90 96,304.08
125 1,122.78 597.12 525.66 95,706.96
126 1,122.78 600.38 522.40 95,106.58
127 1,122.78 603.66 519.12 94,502.93
128 1,122.78 606.95 515.83 93,895.97
129 1,122.78 610.26 512.52 93,285.71
130 1,122.78 613.60 509.18 92,672.12
131 1,122.78 616.94 505.84 92,055.17
132 1,122.78 620.31 502.47 91,434.86
133 1,122.78 623.70 499.08 90,811.16
134 1,122.78 627.10 495.68 90,184.06
135 1,122.78 630.52 492.25 89,553.54
136 1,122.78 633.97 488.81 88,919.57
137 1,122.78 637.43 485.35 88,282.14
138 1,122.78 640.91 481.87 87,641.24
139 1,122.78 644.40 478.38 86,996.83
140 1,122.78 647.92 474.86 86,348.91
141 1,122.78 651.46 471.32 85,697.45
142 1,122.78 655.01 467.77 85,042.44
143 1,122.78 658.59 464.19 84,383.85
144 1,122.78 662.18 460.60 83,721.66
145 1,122.78 665.80 456.98 83,055.86
146 1,122.78 669.43 453.35 82,386.43
147 1,122.78 673.09 449.69 81,713.34
148 1,122.78 676.76 446.02 81,036.58
149 1,122.78 680.45 442.32 80,356.13
150 1,122.78 684.17 438.61 79,671.96
151 1,122.78 687.90 434.88 78,984.06
152 1,122.78 691.66 431.12 78,292.40
153 1,122.78 695.43 427.35 77,596.96
154 1,122.78 699.23 423.55 76,897.73
155 1,122.78 703.05 419.73 76,194.69
156 1,122.78 706.88 415.90 75,487.80
157 1,122.78 710.74 412.04 74,777.06
158 1,122.78 714.62 408.16 74,062.44
159 1,122.78 718.52 404.26 73,343.92
160 1,122.78 722.44 400.34 72,621.48
161 1,122.78 726.39 396.39 71,895.09
162 1,122.78 730.35 392.43 71,164.74
163 1,122.78 734.34 388.44 70,430.40
164 1,122.78 738.35 384.43 69,692.05
165 1,122.78 742.38 380.40 68,949.67
166 1,122.78 746.43 376.35 68,203.24
167 1,122.78 750.50 372.28 67,452.74
168 1,122.78 754.60 368.18 66,698.14
169 1,122.78 758.72 364.06 65,939.42
170 1,122.78 762.86 359.92 65,176.56
171 1,122.78 767.02 355.76 64,409.54
172 1,122.78 771.21 351.57 63,638.33
173 1,122.78 775.42 347.36 62,862.91
174 1,122.78 779.65 343.13 62,083.25
175 1,122.78 783.91 338.87 61,299.34
176 1,122.78 788.19 334.59 60,511.16
177 1,122.78 792.49 330.29 59,718.67
178 1,122.78 796.82 325.96 58,921.85
179 1,122.78 801.16 321.62 58,120.69
180 1,122.78 805.54 317.24 57,315.15
181 1,122.78 809.93 312.85 56,505.22
182 1,122.78 814.36 308.42 55,690.86
183 1,122.78 818.80 303.98 54,872.06
184 1,122.78 823.27 299.51 54,048.79
185 1,122.78 827.76 295.02 53,221.03
186 1,122.78 832.28 290.50 52,388.75
187 1,122.78 836.82 285.96 51,551.92
188 1,122.78 841.39 281.39 50,710.53
189 1,122.78 845.98 276.79 49,864.55
190 1,122.78 850.60 272.18 49,013.94
191 1,122.78 855.25 267.53 48,158.70
192 1,122.78 859.91 262.87 47,298.79
193 1,122.78 864.61 258.17 46,434.18
194 1,122.78 869.33 253.45 45,564.85
195 1,122.78 874.07 248.71 44,690.78
196 1,122.78 878.84 243.94 43,811.94
197 1,122.78 883.64 239.14 42,928.30
198 1,122.78 888.46 234.32 42,039.84
199 1,122.78 893.31 229.47 41,146.52
200 1,122.78 898.19 224.59 40,248.34
201 1,122.78 903.09 219.69 39,345.25
202 1,122.78 908.02 214.76 38,437.23
203 1,122.78 912.98 209.80 37,524.25
204 1,122.78 917.96 204.82 36,606.29
205 1,122.78 922.97 199.81 35,683.32
206 1,122.78 928.01 194.77 34,755.31
207 1,122.78 933.07 189.71 33,822.24
208 1,122.78 938.17 184.61 32,884.07
209 1,122.78 943.29 179.49 31,940.78
210 1,122.78 948.44 174.34 30,992.35
211 1,122.78 953.61 169.17 30,038.73
212 1,122.78 958.82 163.96 29,079.92
213 1,122.78 964.05 158.73 28,115.86
214 1,122.78 969.31 153.47 27,146.55
215 1,122.78 974.60 148.17 26,171.95
216 1,122.78 979.92 142.86 25,192.02
217 1,122.78 985.27 137.51 24,206.75
218 1,122.78 990.65 132.13 23,216.10
219 1,122.78 996.06 126.72 22,220.04
220 1,122.78 1,001.50 121.28 21,218.54
221 1,122.78 1,006.96 115.82 20,211.58
222 1,122.78 1,012.46 110.32 19,199.12
223 1,122.78 1,017.98 104.80 18,181.14
224 1,122.78 1,023.54 99.24 17,157.60
225 1,122.78 1,029.13 93.65 16,128.47
226 1,122.78 1,034.74 88.03 15,093.73
227 1,122.78 1,040.39 82.39 14,053.33
228 1,122.78 1,046.07 76.71 13,007.26
229 1,122.78 1,051.78 71.00 11,955.48
230 1,122.78 1,057.52 65.26 10,897.96
231 1,122.78 1,063.29 59.48 9,834.66
232 1,122.78 1,069.10 53.68 8,765.56
233 1,122.78 1,074.93 47.85 7,690.63
234 1,122.78 1,080.80 41.98 6,609.83
235 1,122.78 1,086.70 36.08 5,523.13
236 1,122.78 1,092.63 30.15 4,430.50
237 1,122.78 1,098.60 24.18 3,331.90
238 1,122.78 1,104.59 18.19 2,227.31
239 1,122.78 1,110.62 12.16 1,116.68
240 1,122.78 1,116.68 6.10 0.00