Mortgage Loan of $150,000 for 20 Years at 7.50%

What's the payment on a 20 year home loan for $150k at 7.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,208.39
$14,501 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $150k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 150,000 loan for 20 years at 7.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,208.39 270.89 937.50 149,729.11
2 1,208.39 272.58 935.81 149,456.53
3 1,208.39 274.29 934.10 149,182.24
4 1,208.39 276.00 932.39 148,906.24
5 1,208.39 277.73 930.66 148,628.51
6 1,208.39 279.46 928.93 148,349.05
7 1,208.39 281.21 927.18 148,067.84
8 1,208.39 282.97 925.42 147,784.88
9 1,208.39 284.73 923.66 147,500.14
10 1,208.39 286.51 921.88 147,213.63
11 1,208.39 288.30 920.09 146,925.33
12 1,208.39 290.11 918.28 146,635.22
13 1,208.39 291.92 916.47 146,343.30
14 1,208.39 293.74 914.65 146,049.56
15 1,208.39 295.58 912.81 145,753.98
16 1,208.39 297.43 910.96 145,456.55
17 1,208.39 299.29 909.10 145,157.26
18 1,208.39 301.16 907.23 144,856.10
19 1,208.39 303.04 905.35 144,553.07
20 1,208.39 304.93 903.46 144,248.13
21 1,208.39 306.84 901.55 143,941.29
22 1,208.39 308.76 899.63 143,632.54
23 1,208.39 310.69 897.70 143,321.85
24 1,208.39 312.63 895.76 143,009.22
25 1,208.39 314.58 893.81 142,694.64
26 1,208.39 316.55 891.84 142,378.09
27 1,208.39 318.53 889.86 142,059.57
28 1,208.39 320.52 887.87 141,739.05
29 1,208.39 322.52 885.87 141,416.53
30 1,208.39 324.54 883.85 141,091.99
31 1,208.39 326.56 881.82 140,765.43
32 1,208.39 328.61 879.78 140,436.82
33 1,208.39 330.66 877.73 140,106.16
34 1,208.39 332.73 875.66 139,773.43
35 1,208.39 334.81 873.58 139,438.63
36 1,208.39 336.90 871.49 139,101.73
37 1,208.39 339.00 869.39 138,762.73
38 1,208.39 341.12 867.27 138,421.60
39 1,208.39 343.25 865.14 138,078.35
40 1,208.39 345.40 862.99 137,732.95
41 1,208.39 347.56 860.83 137,385.39
42 1,208.39 349.73 858.66 137,035.66
43 1,208.39 351.92 856.47 136,683.74
44 1,208.39 354.12 854.27 136,329.62
45 1,208.39 356.33 852.06 135,973.29
46 1,208.39 358.56 849.83 135,614.74
47 1,208.39 360.80 847.59 135,253.94
48 1,208.39 363.05 845.34 134,890.89
49 1,208.39 365.32 843.07 134,525.57
50 1,208.39 367.61 840.78 134,157.96
51 1,208.39 369.90 838.49 133,788.06
52 1,208.39 372.21 836.18 133,415.84
53 1,208.39 374.54 833.85 133,041.30
54 1,208.39 376.88 831.51 132,664.42
55 1,208.39 379.24 829.15 132,285.18
56 1,208.39 381.61 826.78 131,903.58
57 1,208.39 383.99 824.40 131,519.58
58 1,208.39 386.39 822.00 131,133.19
59 1,208.39 388.81 819.58 130,744.39
60 1,208.39 391.24 817.15 130,353.15
61 1,208.39 393.68 814.71 129,959.47
62 1,208.39 396.14 812.25 129,563.32
63 1,208.39 398.62 809.77 129,164.70
64 1,208.39 401.11 807.28 128,763.59
65 1,208.39 403.62 804.77 128,359.98
66 1,208.39 406.14 802.25 127,953.84
67 1,208.39 408.68 799.71 127,545.16
68 1,208.39 411.23 797.16 127,133.92
69 1,208.39 413.80 794.59 126,720.12
70 1,208.39 416.39 792.00 126,303.73
71 1,208.39 418.99 789.40 125,884.74
72 1,208.39 421.61 786.78 125,463.13
73 1,208.39 424.25 784.14 125,038.89
74 1,208.39 426.90 781.49 124,611.99
75 1,208.39 429.56 778.82 124,182.42
76 1,208.39 432.25 776.14 123,750.17
77 1,208.39 434.95 773.44 123,315.22
78 1,208.39 437.67 770.72 122,877.55
79 1,208.39 440.41 767.98 122,437.15
80 1,208.39 443.16 765.23 121,993.99
81 1,208.39 445.93 762.46 121,548.06
82 1,208.39 448.71 759.68 121,099.35
83 1,208.39 451.52 756.87 120,647.83
84 1,208.39 454.34 754.05 120,193.49
85 1,208.39 457.18 751.21 119,736.31
86 1,208.39 460.04 748.35 119,276.27
87 1,208.39 462.91 745.48 118,813.36
88 1,208.39 465.81 742.58 118,347.55
89 1,208.39 468.72 739.67 117,878.83
90 1,208.39 471.65 736.74 117,407.19
91 1,208.39 474.59 733.79 116,932.59
92 1,208.39 477.56 730.83 116,455.03
93 1,208.39 480.55 727.84 115,974.49
94 1,208.39 483.55 724.84 115,490.94
95 1,208.39 486.57 721.82 115,004.36
96 1,208.39 489.61 718.78 114,514.75
97 1,208.39 492.67 715.72 114,022.08
98 1,208.39 495.75 712.64 113,526.33
99 1,208.39 498.85 709.54 113,027.48
100 1,208.39 501.97 706.42 112,525.51
101 1,208.39 505.11 703.28 112,020.40
102 1,208.39 508.26 700.13 111,512.14
103 1,208.39 511.44 696.95 111,000.70
104 1,208.39 514.64 693.75 110,486.07
105 1,208.39 517.85 690.54 109,968.22
106 1,208.39 521.09 687.30 109,447.13
107 1,208.39 524.35 684.04 108,922.78
108 1,208.39 527.62 680.77 108,395.16
109 1,208.39 530.92 677.47 107,864.24
110 1,208.39 534.24 674.15 107,330.00
111 1,208.39 537.58 670.81 106,792.42
112 1,208.39 540.94 667.45 106,251.49
113 1,208.39 544.32 664.07 105,707.17
114 1,208.39 547.72 660.67 105,159.45
115 1,208.39 551.14 657.25 104,608.31
116 1,208.39 554.59 653.80 104,053.72
117 1,208.39 558.05 650.34 103,495.66
118 1,208.39 561.54 646.85 102,934.12
119 1,208.39 565.05 643.34 102,369.07
120 1,208.39 568.58 639.81 101,800.49
121 1,208.39 572.14 636.25 101,228.35
122 1,208.39 575.71 632.68 100,652.64
123 1,208.39 579.31 629.08 100,073.33
124 1,208.39 582.93 625.46 99,490.40
125 1,208.39 586.57 621.81 98,903.82
126 1,208.39 590.24 618.15 98,313.58
127 1,208.39 593.93 614.46 97,719.65
128 1,208.39 597.64 610.75 97,122.01
129 1,208.39 601.38 607.01 96,520.63
130 1,208.39 605.14 603.25 95,915.49
131 1,208.39 608.92 599.47 95,306.58
132 1,208.39 612.72 595.67 94,693.85
133 1,208.39 616.55 591.84 94,077.30
134 1,208.39 620.41 587.98 93,456.89
135 1,208.39 624.28 584.11 92,832.61
136 1,208.39 628.19 580.20 92,204.42
137 1,208.39 632.11 576.28 91,572.31
138 1,208.39 636.06 572.33 90,936.25
139 1,208.39 640.04 568.35 90,296.21
140 1,208.39 644.04 564.35 89,652.17
141 1,208.39 648.06 560.33 89,004.11
142 1,208.39 652.11 556.28 88,351.99
143 1,208.39 656.19 552.20 87,695.80
144 1,208.39 660.29 548.10 87,035.51
145 1,208.39 664.42 543.97 86,371.09
146 1,208.39 668.57 539.82 85,702.52
147 1,208.39 672.75 535.64 85,029.78
148 1,208.39 676.95 531.44 84,352.82
149 1,208.39 681.18 527.21 83,671.64
150 1,208.39 685.44 522.95 82,986.19
151 1,208.39 689.73 518.66 82,296.47
152 1,208.39 694.04 514.35 81,602.43
153 1,208.39 698.37 510.02 80,904.06
154 1,208.39 702.74 505.65 80,201.32
155 1,208.39 707.13 501.26 79,494.19
156 1,208.39 711.55 496.84 78,782.64
157 1,208.39 716.00 492.39 78,066.64
158 1,208.39 720.47 487.92 77,346.16
159 1,208.39 724.98 483.41 76,621.19
160 1,208.39 729.51 478.88 75,891.68
161 1,208.39 734.07 474.32 75,157.61
162 1,208.39 738.65 469.74 74,418.96
163 1,208.39 743.27 465.12 73,675.69
164 1,208.39 747.92 460.47 72,927.77
165 1,208.39 752.59 455.80 72,175.18
166 1,208.39 757.29 451.09 71,417.88
167 1,208.39 762.03 446.36 70,655.86
168 1,208.39 766.79 441.60 69,889.07
169 1,208.39 771.58 436.81 69,117.48
170 1,208.39 776.41 431.98 68,341.08
171 1,208.39 781.26 427.13 67,559.82
172 1,208.39 786.14 422.25 66,773.68
173 1,208.39 791.05 417.34 65,982.62
174 1,208.39 796.00 412.39 65,186.63
175 1,208.39 800.97 407.42 64,385.65
176 1,208.39 805.98 402.41 63,579.67
177 1,208.39 811.02 397.37 62,768.66
178 1,208.39 816.09 392.30 61,952.57
179 1,208.39 821.19 387.20 61,131.38
180 1,208.39 826.32 382.07 60,305.06
181 1,208.39 831.48 376.91 59,473.58
182 1,208.39 836.68 371.71 58,636.90
183 1,208.39 841.91 366.48 57,794.99
184 1,208.39 847.17 361.22 56,947.82
185 1,208.39 852.47 355.92 56,095.36
186 1,208.39 857.79 350.60 55,237.56
187 1,208.39 863.16 345.23 54,374.41
188 1,208.39 868.55 339.84 53,505.86
189 1,208.39 873.98 334.41 52,631.88
190 1,208.39 879.44 328.95 51,752.44
191 1,208.39 884.94 323.45 50,867.50
192 1,208.39 890.47 317.92 49,977.03
193 1,208.39 896.03 312.36 49,081.00
194 1,208.39 901.63 306.76 48,179.37
195 1,208.39 907.27 301.12 47,272.10
196 1,208.39 912.94 295.45 46,359.16
197 1,208.39 918.65 289.74 45,440.51
198 1,208.39 924.39 284.00 44,516.13
199 1,208.39 930.16 278.23 43,585.96
200 1,208.39 935.98 272.41 42,649.99
201 1,208.39 941.83 266.56 41,708.16
202 1,208.39 947.71 260.68 40,760.44
203 1,208.39 953.64 254.75 39,806.81
204 1,208.39 959.60 248.79 38,847.21
205 1,208.39 965.59 242.80 37,881.62
206 1,208.39 971.63 236.76 36,909.99
207 1,208.39 977.70 230.69 35,932.28
208 1,208.39 983.81 224.58 34,948.47
209 1,208.39 989.96 218.43 33,958.51
210 1,208.39 996.15 212.24 32,962.36
211 1,208.39 1,002.38 206.01 31,959.98
212 1,208.39 1,008.64 199.75 30,951.34
213 1,208.39 1,014.94 193.45 29,936.40
214 1,208.39 1,021.29 187.10 28,915.11
215 1,208.39 1,027.67 180.72 27,887.44
216 1,208.39 1,034.09 174.30 26,853.35
217 1,208.39 1,040.56 167.83 25,812.79
218 1,208.39 1,047.06 161.33 24,765.73
219 1,208.39 1,053.60 154.79 23,712.13
220 1,208.39 1,060.19 148.20 22,651.94
221 1,208.39 1,066.82 141.57 21,585.13
222 1,208.39 1,073.48 134.91 20,511.64
223 1,208.39 1,080.19 128.20 19,431.45
224 1,208.39 1,086.94 121.45 18,344.51
225 1,208.39 1,093.74 114.65 17,250.77
226 1,208.39 1,100.57 107.82 16,150.20
227 1,208.39 1,107.45 100.94 15,042.75
228 1,208.39 1,114.37 94.02 13,928.37
229 1,208.39 1,121.34 87.05 12,807.04
230 1,208.39 1,128.35 80.04 11,678.69
231 1,208.39 1,135.40 72.99 10,543.29
232 1,208.39 1,142.49 65.90 9,400.80
233 1,208.39 1,149.63 58.75 8,251.16
234 1,208.39 1,156.82 51.57 7,094.34
235 1,208.39 1,164.05 44.34 5,930.29
236 1,208.39 1,171.33 37.06 4,758.97
237 1,208.39 1,178.65 29.74 3,580.32
238 1,208.39 1,186.01 22.38 2,394.31
239 1,208.39 1,193.43 14.96 1,200.88
240 1,208.39 1,200.88 7.51 0.00