Mortgage Loan of $1,000 for 30 Years at 3.00%

What's the payment on a 30 year home loan for $1k at 3.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4.22

$51 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 30 years at 3.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4.22	1.72	2.50	998.28
2	4.22	1.72	2.50	996.56
3	4.22	1.72	2.49	994.84
4	4.22	1.73	2.49	993.11
5	4.22	1.73	2.48	991.38
6	4.22	1.74	2.48	989.64
7	4.22	1.74	2.47	987.90
8	4.22	1.75	2.47	986.15
9	4.22	1.75	2.47	984.40
10	4.22	1.76	2.46	982.65
11	4.22	1.76	2.46	980.89
12	4.22	1.76	2.45	979.12
13	4.22	1.77	2.45	977.35
14	4.22	1.77	2.44	975.58
15	4.22	1.78	2.44	973.80
16	4.22	1.78	2.43	972.02
17	4.22	1.79	2.43	970.24
18	4.22	1.79	2.43	968.45
19	4.22	1.79	2.42	966.65
20	4.22	1.80	2.42	964.85
21	4.22	1.80	2.41	963.05
22	4.22	1.81	2.41	961.24
23	4.22	1.81	2.40	959.43
24	4.22	1.82	2.40	957.61
25	4.22	1.82	2.39	955.79
26	4.22	1.83	2.39	953.96
27	4.22	1.83	2.38	952.13
28	4.22	1.84	2.38	950.29
29	4.22	1.84	2.38	948.45
30	4.22	1.84	2.37	946.61
31	4.22	1.85	2.37	944.76
32	4.22	1.85	2.36	942.90
33	4.22	1.86	2.36	941.05
34	4.22	1.86	2.35	939.18
35	4.22	1.87	2.35	937.31
36	4.22	1.87	2.34	935.44
37	4.22	1.88	2.34	933.56
38	4.22	1.88	2.33	931.68
39	4.22	1.89	2.33	929.80
40	4.22	1.89	2.32	927.90
41	4.22	1.90	2.32	926.01
42	4.22	1.90	2.32	924.11
43	4.22	1.91	2.31	922.20
44	4.22	1.91	2.31	920.29
45	4.22	1.92	2.30	918.37
46	4.22	1.92	2.30	916.45
47	4.22	1.92	2.29	914.53
48	4.22	1.93	2.29	912.60
49	4.22	1.93	2.28	910.67
50	4.22	1.94	2.28	908.73
51	4.22	1.94	2.27	906.78
52	4.22	1.95	2.27	904.83
53	4.22	1.95	2.26	902.88
54	4.22	1.96	2.26	900.92
55	4.22	1.96	2.25	898.96
56	4.22	1.97	2.25	896.99
57	4.22	1.97	2.24	895.01
58	4.22	1.98	2.24	893.04
59	4.22	1.98	2.23	891.05
60	4.22	1.99	2.23	889.06
61	4.22	1.99	2.22	887.07
62	4.22	2.00	2.22	885.07
63	4.22	2.00	2.21	883.07
64	4.22	2.01	2.21	881.06
65	4.22	2.01	2.20	879.05
66	4.22	2.02	2.20	877.03
67	4.22	2.02	2.19	875.00
68	4.22	2.03	2.19	872.98
69	4.22	2.03	2.18	870.94
70	4.22	2.04	2.18	868.90
71	4.22	2.04	2.17	866.86
72	4.22	2.05	2.17	864.81
73	4.22	2.05	2.16	862.76
74	4.22	2.06	2.16	860.70
75	4.22	2.06	2.15	858.63
76	4.22	2.07	2.15	856.56
77	4.22	2.07	2.14	854.49
78	4.22	2.08	2.14	852.41
79	4.22	2.09	2.13	850.33
80	4.22	2.09	2.13	848.23
81	4.22	2.10	2.12	846.14
82	4.22	2.10	2.12	844.04
83	4.22	2.11	2.11	841.93
84	4.22	2.11	2.10	839.82
85	4.22	2.12	2.10	837.71
86	4.22	2.12	2.09	835.58
87	4.22	2.13	2.09	833.46
88	4.22	2.13	2.08	831.32
89	4.22	2.14	2.08	829.19
90	4.22	2.14	2.07	827.04
91	4.22	2.15	2.07	824.89
92	4.22	2.15	2.06	822.74
93	4.22	2.16	2.06	820.58
94	4.22	2.16	2.05	818.42
95	4.22	2.17	2.05	816.25
96	4.22	2.18	2.04	814.07
97	4.22	2.18	2.04	811.89
98	4.22	2.19	2.03	809.70
99	4.22	2.19	2.02	807.51
100	4.22	2.20	2.02	805.32
101	4.22	2.20	2.01	803.11
102	4.22	2.21	2.01	800.90
103	4.22	2.21	2.00	798.69
104	4.22	2.22	2.00	796.47
105	4.22	2.22	1.99	794.25
106	4.22	2.23	1.99	792.02
107	4.22	2.24	1.98	789.78
108	4.22	2.24	1.97	787.54
109	4.22	2.25	1.97	785.29
110	4.22	2.25	1.96	783.04
111	4.22	2.26	1.96	780.78
112	4.22	2.26	1.95	778.52
113	4.22	2.27	1.95	776.25
114	4.22	2.28	1.94	773.97
115	4.22	2.28	1.93	771.69
116	4.22	2.29	1.93	769.40
117	4.22	2.29	1.92	767.11
118	4.22	2.30	1.92	764.81
119	4.22	2.30	1.91	762.51
120	4.22	2.31	1.91	760.20
121	4.22	2.32	1.90	757.88
122	4.22	2.32	1.89	755.56
123	4.22	2.33	1.89	753.23
124	4.22	2.33	1.88	750.90
125	4.22	2.34	1.88	748.56
126	4.22	2.34	1.87	746.22
127	4.22	2.35	1.87	743.87
128	4.22	2.36	1.86	741.51
129	4.22	2.36	1.85	739.15
130	4.22	2.37	1.85	736.78
131	4.22	2.37	1.84	734.41
132	4.22	2.38	1.84	732.03
133	4.22	2.39	1.83	729.64
134	4.22	2.39	1.82	727.25
135	4.22	2.40	1.82	724.85
136	4.22	2.40	1.81	722.45
137	4.22	2.41	1.81	720.04
138	4.22	2.42	1.80	717.62
139	4.22	2.42	1.79	715.20
140	4.22	2.43	1.79	712.77
141	4.22	2.43	1.78	710.34
142	4.22	2.44	1.78	707.90
143	4.22	2.45	1.77	705.45
144	4.22	2.45	1.76	703.00
145	4.22	2.46	1.76	700.54
146	4.22	2.46	1.75	698.07
147	4.22	2.47	1.75	695.60
148	4.22	2.48	1.74	693.13
149	4.22	2.48	1.73	690.64
150	4.22	2.49	1.73	688.15
151	4.22	2.50	1.72	685.66
152	4.22	2.50	1.71	683.16
153	4.22	2.51	1.71	680.65
154	4.22	2.51	1.70	678.13
155	4.22	2.52	1.70	675.61
156	4.22	2.53	1.69	673.09
157	4.22	2.53	1.68	670.55
158	4.22	2.54	1.68	668.01
159	4.22	2.55	1.67	665.47
160	4.22	2.55	1.66	662.91
161	4.22	2.56	1.66	660.36
162	4.22	2.57	1.65	657.79
163	4.22	2.57	1.64	655.22
164	4.22	2.58	1.64	652.64
165	4.22	2.58	1.63	650.06
166	4.22	2.59	1.63	647.47
167	4.22	2.60	1.62	644.87
168	4.22	2.60	1.61	642.26
169	4.22	2.61	1.61	639.65
170	4.22	2.62	1.60	637.04
171	4.22	2.62	1.59	634.41
172	4.22	2.63	1.59	631.78
173	4.22	2.64	1.58	629.15
174	4.22	2.64	1.57	626.50
175	4.22	2.65	1.57	623.85
176	4.22	2.66	1.56	621.20
177	4.22	2.66	1.55	618.53
178	4.22	2.67	1.55	615.87
179	4.22	2.68	1.54	613.19
180	4.22	2.68	1.53	610.51
181	4.22	2.69	1.53	607.82
182	4.22	2.70	1.52	605.12
183	4.22	2.70	1.51	602.42
184	4.22	2.71	1.51	599.71
185	4.22	2.72	1.50	596.99
186	4.22	2.72	1.49	594.27
187	4.22	2.73	1.49	591.54
188	4.22	2.74	1.48	588.80
189	4.22	2.74	1.47	586.05
190	4.22	2.75	1.47	583.30
191	4.22	2.76	1.46	580.55
192	4.22	2.76	1.45	577.78
193	4.22	2.77	1.44	575.01
194	4.22	2.78	1.44	572.23
195	4.22	2.79	1.43	569.45
196	4.22	2.79	1.42	566.65
197	4.22	2.80	1.42	563.85
198	4.22	2.81	1.41	561.05
199	4.22	2.81	1.40	558.23
200	4.22	2.82	1.40	555.41
201	4.22	2.83	1.39	552.59
202	4.22	2.83	1.38	549.75
203	4.22	2.84	1.37	546.91
204	4.22	2.85	1.37	544.06
205	4.22	2.86	1.36	541.20
206	4.22	2.86	1.35	538.34
207	4.22	2.87	1.35	535.47
208	4.22	2.88	1.34	532.59
209	4.22	2.88	1.33	529.71
210	4.22	2.89	1.32	526.82
211	4.22	2.90	1.32	523.92
212	4.22	2.91	1.31	521.01
213	4.22	2.91	1.30	518.10
214	4.22	2.92	1.30	515.18
215	4.22	2.93	1.29	512.25
216	4.22	2.94	1.28	509.31
217	4.22	2.94	1.27	506.37
218	4.22	2.95	1.27	503.42
219	4.22	2.96	1.26	500.46
220	4.22	2.96	1.25	497.50
221	4.22	2.97	1.24	494.53
222	4.22	2.98	1.24	491.55
223	4.22	2.99	1.23	488.56
224	4.22	2.99	1.22	485.57
225	4.22	3.00	1.21	482.56
226	4.22	3.01	1.21	479.55
227	4.22	3.02	1.20	476.54
228	4.22	3.02	1.19	473.51
229	4.22	3.03	1.18	470.48
230	4.22	3.04	1.18	467.44
231	4.22	3.05	1.17	464.39
232	4.22	3.06	1.16	461.34
233	4.22	3.06	1.15	458.27
234	4.22	3.07	1.15	455.20
235	4.22	3.08	1.14	452.13
236	4.22	3.09	1.13	449.04
237	4.22	3.09	1.12	445.95
238	4.22	3.10	1.11	442.85
239	4.22	3.11	1.11	439.74
240	4.22	3.12	1.10	436.62
241	4.22	3.12	1.09	433.50
242	4.22	3.13	1.08	430.36
243	4.22	3.14	1.08	427.22
244	4.22	3.15	1.07	424.08
245	4.22	3.16	1.06	420.92
246	4.22	3.16	1.05	417.76
247	4.22	3.17	1.04	414.58
248	4.22	3.18	1.04	411.40
249	4.22	3.19	1.03	408.22
250	4.22	3.20	1.02	405.02
251	4.22	3.20	1.01	401.82
252	4.22	3.21	1.00	398.61
253	4.22	3.22	1.00	395.39
254	4.22	3.23	0.99	392.16
255	4.22	3.24	0.98	388.92
256	4.22	3.24	0.97	385.68
257	4.22	3.25	0.96	382.43
258	4.22	3.26	0.96	379.17
259	4.22	3.27	0.95	375.90
260	4.22	3.28	0.94	372.62
261	4.22	3.28	0.93	369.34
262	4.22	3.29	0.92	366.05
263	4.22	3.30	0.92	362.75
264	4.22	3.31	0.91	359.44
265	4.22	3.32	0.90	356.12
266	4.22	3.33	0.89	352.79
267	4.22	3.33	0.88	349.46
268	4.22	3.34	0.87	346.12
269	4.22	3.35	0.87	342.77
270	4.22	3.36	0.86	339.41
271	4.22	3.37	0.85	336.04
272	4.22	3.38	0.84	332.66
273	4.22	3.38	0.83	329.28
274	4.22	3.39	0.82	325.89
275	4.22	3.40	0.81	322.49
276	4.22	3.41	0.81	319.08
277	4.22	3.42	0.80	315.66
278	4.22	3.43	0.79	312.23
279	4.22	3.44	0.78	308.79
280	4.22	3.44	0.77	305.35
281	4.22	3.45	0.76	301.90
282	4.22	3.46	0.75	298.44
283	4.22	3.47	0.75	294.97
284	4.22	3.48	0.74	291.49
285	4.22	3.49	0.73	288.00
286	4.22	3.50	0.72	284.50
287	4.22	3.50	0.71	281.00
288	4.22	3.51	0.70	277.49
289	4.22	3.52	0.69	273.96
290	4.22	3.53	0.68	270.43
291	4.22	3.54	0.68	266.89
292	4.22	3.55	0.67	263.34
293	4.22	3.56	0.66	259.79
294	4.22	3.57	0.65	256.22
295	4.22	3.58	0.64	252.64
296	4.22	3.58	0.63	249.06
297	4.22	3.59	0.62	245.47
298	4.22	3.60	0.61	241.86
299	4.22	3.61	0.60	238.25
300	4.22	3.62	0.60	234.63
301	4.22	3.63	0.59	231.00
302	4.22	3.64	0.58	227.36
303	4.22	3.65	0.57	223.72
304	4.22	3.66	0.56	220.06
305	4.22	3.67	0.55	216.39
306	4.22	3.68	0.54	212.72
307	4.22	3.68	0.53	209.04
308	4.22	3.69	0.52	205.34
309	4.22	3.70	0.51	201.64
310	4.22	3.71	0.50	197.93
311	4.22	3.72	0.49	194.21
312	4.22	3.73	0.49	190.48
313	4.22	3.74	0.48	186.74
314	4.22	3.75	0.47	182.99
315	4.22	3.76	0.46	179.23
316	4.22	3.77	0.45	175.46
317	4.22	3.78	0.44	171.68
318	4.22	3.79	0.43	167.90
319	4.22	3.80	0.42	164.10
320	4.22	3.81	0.41	160.29
321	4.22	3.82	0.40	156.48
322	4.22	3.82	0.39	152.65
323	4.22	3.83	0.38	148.82
324	4.22	3.84	0.37	144.97
325	4.22	3.85	0.36	141.12
326	4.22	3.86	0.35	137.26
327	4.22	3.87	0.34	133.38
328	4.22	3.88	0.33	129.50
329	4.22	3.89	0.32	125.61
330	4.22	3.90	0.31	121.71
331	4.22	3.91	0.30	117.80
332	4.22	3.92	0.29	113.87
333	4.22	3.93	0.28	109.94
334	4.22	3.94	0.27	106.00
335	4.22	3.95	0.27	102.05
336	4.22	3.96	0.26	98.09
337	4.22	3.97	0.25	94.12
338	4.22	3.98	0.24	90.14
339	4.22	3.99	0.23	86.15
340	4.22	4.00	0.22	82.15
341	4.22	4.01	0.21	78.14
342	4.22	4.02	0.20	74.12
343	4.22	4.03	0.19	70.09
344	4.22	4.04	0.18	66.04
345	4.22	4.05	0.17	61.99
346	4.22	4.06	0.15	57.93
347	4.22	4.07	0.14	53.86
348	4.22	4.08	0.13	49.78
349	4.22	4.09	0.12	45.69
350	4.22	4.10	0.11	41.59
351	4.22	4.11	0.10	37.47
352	4.22	4.12	0.09	33.35
353	4.22	4.13	0.08	29.22
354	4.22	4.14	0.07	25.08
355	4.22	4.15	0.06	20.92
356	4.22	4.16	0.05	16.76
357	4.22	4.17	0.04	12.59
358	4.22	4.18	0.03	8.40
359	4.22	4.20	0.02	4.21
360	4.22	4.21	0.01	0.00