Mortgage Loan of $1,000 for 30 Years at 4.90%

What's the payment on a 30 year home loan for $1k at 4.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.31
$64 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 30 years at 4.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.31 1.22 4.08 998.78
2 5.31 1.23 4.08 997.55
3 5.31 1.23 4.07 996.31
4 5.31 1.24 4.07 995.07
5 5.31 1.24 4.06 993.83
6 5.31 1.25 4.06 992.58
7 5.31 1.25 4.05 991.33
8 5.31 1.26 4.05 990.07
9 5.31 1.26 4.04 988.80
10 5.31 1.27 4.04 987.53
11 5.31 1.27 4.03 986.26
12 5.31 1.28 4.03 984.98
13 5.31 1.29 4.02 983.69
14 5.31 1.29 4.02 982.40
15 5.31 1.30 4.01 981.11
16 5.31 1.30 4.01 979.81
17 5.31 1.31 4.00 978.50
18 5.31 1.31 4.00 977.19
19 5.31 1.32 3.99 975.87
20 5.31 1.32 3.98 974.55
21 5.31 1.33 3.98 973.22
22 5.31 1.33 3.97 971.89
23 5.31 1.34 3.97 970.55
24 5.31 1.34 3.96 969.20
25 5.31 1.35 3.96 967.85
26 5.31 1.36 3.95 966.50
27 5.31 1.36 3.95 965.14
28 5.31 1.37 3.94 963.77
29 5.31 1.37 3.94 962.40
30 5.31 1.38 3.93 961.02
31 5.31 1.38 3.92 959.64
32 5.31 1.39 3.92 958.25
33 5.31 1.39 3.91 956.86
34 5.31 1.40 3.91 955.46
35 5.31 1.41 3.90 954.05
36 5.31 1.41 3.90 952.64
37 5.31 1.42 3.89 951.22
38 5.31 1.42 3.88 949.80
39 5.31 1.43 3.88 948.37
40 5.31 1.43 3.87 946.93
41 5.31 1.44 3.87 945.49
42 5.31 1.45 3.86 944.05
43 5.31 1.45 3.85 942.60
44 5.31 1.46 3.85 941.14
45 5.31 1.46 3.84 939.67
46 5.31 1.47 3.84 938.20
47 5.31 1.48 3.83 936.73
48 5.31 1.48 3.82 935.24
49 5.31 1.49 3.82 933.76
50 5.31 1.49 3.81 932.26
51 5.31 1.50 3.81 930.76
52 5.31 1.51 3.80 929.25
53 5.31 1.51 3.79 927.74
54 5.31 1.52 3.79 926.22
55 5.31 1.53 3.78 924.70
56 5.31 1.53 3.78 923.17
57 5.31 1.54 3.77 921.63
58 5.31 1.54 3.76 920.08
59 5.31 1.55 3.76 918.53
60 5.31 1.56 3.75 916.98
61 5.31 1.56 3.74 915.41
62 5.31 1.57 3.74 913.84
63 5.31 1.58 3.73 912.27
64 5.31 1.58 3.73 910.69
65 5.31 1.59 3.72 909.10
66 5.31 1.60 3.71 907.50
67 5.31 1.60 3.71 905.90
68 5.31 1.61 3.70 904.29
69 5.31 1.61 3.69 902.68
70 5.31 1.62 3.69 901.06
71 5.31 1.63 3.68 899.43
72 5.31 1.63 3.67 897.79
73 5.31 1.64 3.67 896.15
74 5.31 1.65 3.66 894.51
75 5.31 1.65 3.65 892.85
76 5.31 1.66 3.65 891.19
77 5.31 1.67 3.64 889.52
78 5.31 1.68 3.63 887.85
79 5.31 1.68 3.63 886.16
80 5.31 1.69 3.62 884.48
81 5.31 1.70 3.61 882.78
82 5.31 1.70 3.60 881.08
83 5.31 1.71 3.60 879.37
84 5.31 1.72 3.59 877.65
85 5.31 1.72 3.58 875.93
86 5.31 1.73 3.58 874.20
87 5.31 1.74 3.57 872.46
88 5.31 1.74 3.56 870.71
89 5.31 1.75 3.56 868.96
90 5.31 1.76 3.55 867.20
91 5.31 1.77 3.54 865.44
92 5.31 1.77 3.53 863.66
93 5.31 1.78 3.53 861.88
94 5.31 1.79 3.52 860.10
95 5.31 1.80 3.51 858.30
96 5.31 1.80 3.50 856.50
97 5.31 1.81 3.50 854.69
98 5.31 1.82 3.49 852.87
99 5.31 1.82 3.48 851.05
100 5.31 1.83 3.48 849.21
101 5.31 1.84 3.47 847.37
102 5.31 1.85 3.46 845.53
103 5.31 1.85 3.45 843.67
104 5.31 1.86 3.44 841.81
105 5.31 1.87 3.44 839.94
106 5.31 1.88 3.43 838.06
107 5.31 1.89 3.42 836.18
108 5.31 1.89 3.41 834.28
109 5.31 1.90 3.41 832.38
110 5.31 1.91 3.40 830.48
111 5.31 1.92 3.39 828.56
112 5.31 1.92 3.38 826.64
113 5.31 1.93 3.38 824.70
114 5.31 1.94 3.37 822.76
115 5.31 1.95 3.36 820.82
116 5.31 1.96 3.35 818.86
117 5.31 1.96 3.34 816.90
118 5.31 1.97 3.34 814.93
119 5.31 1.98 3.33 812.95
120 5.31 1.99 3.32 810.96
121 5.31 2.00 3.31 808.96
122 5.31 2.00 3.30 806.96
123 5.31 2.01 3.30 804.95
124 5.31 2.02 3.29 802.93
125 5.31 2.03 3.28 800.90
126 5.31 2.04 3.27 798.86
127 5.31 2.05 3.26 796.81
128 5.31 2.05 3.25 794.76
129 5.31 2.06 3.25 792.70
130 5.31 2.07 3.24 790.63
131 5.31 2.08 3.23 788.55
132 5.31 2.09 3.22 786.46
133 5.31 2.10 3.21 784.37
134 5.31 2.10 3.20 782.26
135 5.31 2.11 3.19 780.15
136 5.31 2.12 3.19 778.03
137 5.31 2.13 3.18 775.90
138 5.31 2.14 3.17 773.76
139 5.31 2.15 3.16 771.61
140 5.31 2.16 3.15 769.45
141 5.31 2.17 3.14 767.29
142 5.31 2.17 3.13 765.11
143 5.31 2.18 3.12 762.93
144 5.31 2.19 3.12 760.74
145 5.31 2.20 3.11 758.54
146 5.31 2.21 3.10 756.33
147 5.31 2.22 3.09 754.11
148 5.31 2.23 3.08 751.88
149 5.31 2.24 3.07 749.64
150 5.31 2.25 3.06 747.40
151 5.31 2.26 3.05 745.14
152 5.31 2.26 3.04 742.88
153 5.31 2.27 3.03 740.60
154 5.31 2.28 3.02 738.32
155 5.31 2.29 3.01 736.03
156 5.31 2.30 3.01 733.73
157 5.31 2.31 3.00 731.42
158 5.31 2.32 2.99 729.10
159 5.31 2.33 2.98 726.77
160 5.31 2.34 2.97 724.43
161 5.31 2.35 2.96 722.08
162 5.31 2.36 2.95 719.72
163 5.31 2.37 2.94 717.35
164 5.31 2.38 2.93 714.97
165 5.31 2.39 2.92 712.58
166 5.31 2.40 2.91 710.19
167 5.31 2.41 2.90 707.78
168 5.31 2.42 2.89 705.36
169 5.31 2.43 2.88 702.93
170 5.31 2.44 2.87 700.50
171 5.31 2.45 2.86 698.05
172 5.31 2.46 2.85 695.59
173 5.31 2.47 2.84 693.13
174 5.31 2.48 2.83 690.65
175 5.31 2.49 2.82 688.16
176 5.31 2.50 2.81 685.67
177 5.31 2.51 2.80 683.16
178 5.31 2.52 2.79 680.64
179 5.31 2.53 2.78 678.11
180 5.31 2.54 2.77 675.57
181 5.31 2.55 2.76 673.02
182 5.31 2.56 2.75 670.47
183 5.31 2.57 2.74 667.90
184 5.31 2.58 2.73 665.32
185 5.31 2.59 2.72 662.73
186 5.31 2.60 2.71 660.12
187 5.31 2.61 2.70 657.51
188 5.31 2.62 2.68 654.89
189 5.31 2.63 2.67 652.26
190 5.31 2.64 2.66 649.61
191 5.31 2.65 2.65 646.96
192 5.31 2.67 2.64 644.29
193 5.31 2.68 2.63 641.62
194 5.31 2.69 2.62 638.93
195 5.31 2.70 2.61 636.23
196 5.31 2.71 2.60 633.52
197 5.31 2.72 2.59 630.80
198 5.31 2.73 2.58 628.07
199 5.31 2.74 2.56 625.33
200 5.31 2.75 2.55 622.57
201 5.31 2.77 2.54 619.81
202 5.31 2.78 2.53 617.03
203 5.31 2.79 2.52 614.24
204 5.31 2.80 2.51 611.45
205 5.31 2.81 2.50 608.63
206 5.31 2.82 2.49 605.81
207 5.31 2.83 2.47 602.98
208 5.31 2.85 2.46 600.13
209 5.31 2.86 2.45 597.28
210 5.31 2.87 2.44 594.41
211 5.31 2.88 2.43 591.53
212 5.31 2.89 2.42 588.64
213 5.31 2.90 2.40 585.73
214 5.31 2.92 2.39 582.82
215 5.31 2.93 2.38 579.89
216 5.31 2.94 2.37 576.95
217 5.31 2.95 2.36 574.00
218 5.31 2.96 2.34 571.04
219 5.31 2.98 2.33 568.06
220 5.31 2.99 2.32 565.07
221 5.31 3.00 2.31 562.07
222 5.31 3.01 2.30 559.06
223 5.31 3.02 2.28 556.04
224 5.31 3.04 2.27 553.00
225 5.31 3.05 2.26 549.95
226 5.31 3.06 2.25 546.89
227 5.31 3.07 2.23 543.81
228 5.31 3.09 2.22 540.73
229 5.31 3.10 2.21 537.63
230 5.31 3.11 2.20 534.52
231 5.31 3.12 2.18 531.39
232 5.31 3.14 2.17 528.25
233 5.31 3.15 2.16 525.10
234 5.31 3.16 2.14 521.94
235 5.31 3.18 2.13 518.77
236 5.31 3.19 2.12 515.58
237 5.31 3.20 2.11 512.37
238 5.31 3.22 2.09 509.16
239 5.31 3.23 2.08 505.93
240 5.31 3.24 2.07 502.69
241 5.31 3.25 2.05 499.44
242 5.31 3.27 2.04 496.17
243 5.31 3.28 2.03 492.89
244 5.31 3.29 2.01 489.59
245 5.31 3.31 2.00 486.28
246 5.31 3.32 1.99 482.96
247 5.31 3.34 1.97 479.63
248 5.31 3.35 1.96 476.28
249 5.31 3.36 1.94 472.92
250 5.31 3.38 1.93 469.54
251 5.31 3.39 1.92 466.15
252 5.31 3.40 1.90 462.75
253 5.31 3.42 1.89 459.33
254 5.31 3.43 1.88 455.90
255 5.31 3.45 1.86 452.45
256 5.31 3.46 1.85 448.99
257 5.31 3.47 1.83 445.52
258 5.31 3.49 1.82 442.03
259 5.31 3.50 1.80 438.53
260 5.31 3.52 1.79 435.01
261 5.31 3.53 1.78 431.48
262 5.31 3.55 1.76 427.93
263 5.31 3.56 1.75 424.37
264 5.31 3.57 1.73 420.80
265 5.31 3.59 1.72 417.21
266 5.31 3.60 1.70 413.61
267 5.31 3.62 1.69 409.99
268 5.31 3.63 1.67 406.35
269 5.31 3.65 1.66 402.71
270 5.31 3.66 1.64 399.04
271 5.31 3.68 1.63 395.37
272 5.31 3.69 1.61 391.67
273 5.31 3.71 1.60 387.97
274 5.31 3.72 1.58 384.24
275 5.31 3.74 1.57 380.50
276 5.31 3.75 1.55 376.75
277 5.31 3.77 1.54 372.98
278 5.31 3.78 1.52 369.20
279 5.31 3.80 1.51 365.40
280 5.31 3.82 1.49 361.58
281 5.31 3.83 1.48 357.75
282 5.31 3.85 1.46 353.90
283 5.31 3.86 1.45 350.04
284 5.31 3.88 1.43 346.16
285 5.31 3.89 1.41 342.27
286 5.31 3.91 1.40 338.36
287 5.31 3.93 1.38 334.44
288 5.31 3.94 1.37 330.49
289 5.31 3.96 1.35 326.54
290 5.31 3.97 1.33 322.56
291 5.31 3.99 1.32 318.57
292 5.31 4.01 1.30 314.57
293 5.31 4.02 1.28 310.54
294 5.31 4.04 1.27 306.50
295 5.31 4.06 1.25 302.45
296 5.31 4.07 1.23 298.38
297 5.31 4.09 1.22 294.29
298 5.31 4.11 1.20 290.18
299 5.31 4.12 1.18 286.06
300 5.31 4.14 1.17 281.92
301 5.31 4.16 1.15 277.76
302 5.31 4.17 1.13 273.59
303 5.31 4.19 1.12 269.40
304 5.31 4.21 1.10 265.19
305 5.31 4.22 1.08 260.97
306 5.31 4.24 1.07 256.73
307 5.31 4.26 1.05 252.47
308 5.31 4.28 1.03 248.19
309 5.31 4.29 1.01 243.90
310 5.31 4.31 1.00 239.59
311 5.31 4.33 0.98 235.26
312 5.31 4.35 0.96 230.91
313 5.31 4.36 0.94 226.55
314 5.31 4.38 0.93 222.16
315 5.31 4.40 0.91 217.76
316 5.31 4.42 0.89 213.35
317 5.31 4.44 0.87 208.91
318 5.31 4.45 0.85 204.46
319 5.31 4.47 0.83 199.98
320 5.31 4.49 0.82 195.49
321 5.31 4.51 0.80 190.98
322 5.31 4.53 0.78 186.46
323 5.31 4.55 0.76 181.91
324 5.31 4.56 0.74 177.35
325 5.31 4.58 0.72 172.76
326 5.31 4.60 0.71 168.16
327 5.31 4.62 0.69 163.54
328 5.31 4.64 0.67 158.90
329 5.31 4.66 0.65 154.24
330 5.31 4.68 0.63 149.57
331 5.31 4.70 0.61 144.87
332 5.31 4.72 0.59 140.15
333 5.31 4.73 0.57 135.42
334 5.31 4.75 0.55 130.66
335 5.31 4.77 0.53 125.89
336 5.31 4.79 0.51 121.10
337 5.31 4.81 0.49 116.28
338 5.31 4.83 0.47 111.45
339 5.31 4.85 0.46 106.60
340 5.31 4.87 0.44 101.73
341 5.31 4.89 0.42 96.84
342 5.31 4.91 0.40 91.92
343 5.31 4.93 0.38 86.99
344 5.31 4.95 0.36 82.04
345 5.31 4.97 0.33 77.07
346 5.31 4.99 0.31 72.07
347 5.31 5.01 0.29 67.06
348 5.31 5.03 0.27 62.03
349 5.31 5.05 0.25 56.97
350 5.31 5.07 0.23 51.90
351 5.31 5.10 0.21 46.80
352 5.31 5.12 0.19 41.69
353 5.31 5.14 0.17 36.55
354 5.31 5.16 0.15 31.39
355 5.31 5.18 0.13 26.21
356 5.31 5.20 0.11 21.01
357 5.31 5.22 0.09 15.79
358 5.31 5.24 0.06 10.55
359 5.31 5.26 0.04 5.29
360 5.31 5.29 0.02 0.00