Mortgage Loan of $1,000 for 30 Years at 6.55%

What's the payment on a 30 year home loan for $1k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $6.35

$76 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 30 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	6.35	0.90	5.46	999.10
2	6.35	0.90	5.45	998.20
3	6.35	0.91	5.45	997.30
4	6.35	0.91	5.44	996.39
5	6.35	0.91	5.44	995.47
6	6.35	0.92	5.43	994.55
7	6.35	0.92	5.43	993.63
8	6.35	0.93	5.42	992.70
9	6.35	0.94	5.42	991.76
10	6.35	0.94	5.41	990.82
11	6.35	0.95	5.41	989.88
12	6.35	0.95	5.40	988.93
13	6.35	0.96	5.40	987.97
14	6.35	0.96	5.39	987.01
15	6.35	0.97	5.39	986.05
16	6.35	0.97	5.38	985.07
17	6.35	0.98	5.38	984.10
18	6.35	0.98	5.37	983.12
19	6.35	0.99	5.37	982.13
20	6.35	0.99	5.36	981.14
21	6.35	1.00	5.36	980.14
22	6.35	1.00	5.35	979.13
23	6.35	1.01	5.34	978.12
24	6.35	1.01	5.34	977.11
25	6.35	1.02	5.33	976.09
26	6.35	1.03	5.33	975.06
27	6.35	1.03	5.32	974.03
28	6.35	1.04	5.32	972.99
29	6.35	1.04	5.31	971.95
30	6.35	1.05	5.31	970.90
31	6.35	1.05	5.30	969.85
32	6.35	1.06	5.29	968.79
33	6.35	1.07	5.29	967.72
34	6.35	1.07	5.28	966.65
35	6.35	1.08	5.28	965.58
36	6.35	1.08	5.27	964.49
37	6.35	1.09	5.26	963.40
38	6.35	1.10	5.26	962.31
39	6.35	1.10	5.25	961.21
40	6.35	1.11	5.25	960.10
41	6.35	1.11	5.24	958.99
42	6.35	1.12	5.23	957.87
43	6.35	1.13	5.23	956.74
44	6.35	1.13	5.22	955.61
45	6.35	1.14	5.22	954.47
46	6.35	1.14	5.21	953.33
47	6.35	1.15	5.20	952.18
48	6.35	1.16	5.20	951.02
49	6.35	1.16	5.19	949.86
50	6.35	1.17	5.18	948.69
51	6.35	1.18	5.18	947.52
52	6.35	1.18	5.17	946.34
53	6.35	1.19	5.17	945.15
54	6.35	1.19	5.16	943.95
55	6.35	1.20	5.15	942.75
56	6.35	1.21	5.15	941.54
57	6.35	1.21	5.14	940.33
58	6.35	1.22	5.13	939.11
59	6.35	1.23	5.13	937.88
60	6.35	1.23	5.12	936.65
61	6.35	1.24	5.11	935.41
62	6.35	1.25	5.11	934.16
63	6.35	1.25	5.10	932.90
64	6.35	1.26	5.09	931.64
65	6.35	1.27	5.09	930.37
66	6.35	1.28	5.08	929.10
67	6.35	1.28	5.07	927.82
68	6.35	1.29	5.06	926.53
69	6.35	1.30	5.06	925.23
70	6.35	1.30	5.05	923.93
71	6.35	1.31	5.04	922.62
72	6.35	1.32	5.04	921.30
73	6.35	1.32	5.03	919.97
74	6.35	1.33	5.02	918.64
75	6.35	1.34	5.01	917.30
76	6.35	1.35	5.01	915.96
77	6.35	1.35	5.00	914.60
78	6.35	1.36	4.99	913.24
79	6.35	1.37	4.98	911.87
80	6.35	1.38	4.98	910.49
81	6.35	1.38	4.97	909.11
82	6.35	1.39	4.96	907.72
83	6.35	1.40	4.95	906.32
84	6.35	1.41	4.95	904.91
85	6.35	1.41	4.94	903.50
86	6.35	1.42	4.93	902.08
87	6.35	1.43	4.92	900.65
88	6.35	1.44	4.92	899.21
89	6.35	1.45	4.91	897.77
90	6.35	1.45	4.90	896.31
91	6.35	1.46	4.89	894.85
92	6.35	1.47	4.88	893.38
93	6.35	1.48	4.88	891.90
94	6.35	1.49	4.87	890.42
95	6.35	1.49	4.86	888.93
96	6.35	1.50	4.85	887.42
97	6.35	1.51	4.84	885.91
98	6.35	1.52	4.84	884.40
99	6.35	1.53	4.83	882.87
100	6.35	1.53	4.82	881.34
101	6.35	1.54	4.81	879.79
102	6.35	1.55	4.80	878.24
103	6.35	1.56	4.79	876.68
104	6.35	1.57	4.79	875.11
105	6.35	1.58	4.78	873.54
106	6.35	1.59	4.77	871.95
107	6.35	1.59	4.76	870.36
108	6.35	1.60	4.75	868.75
109	6.35	1.61	4.74	867.14
110	6.35	1.62	4.73	865.52
111	6.35	1.63	4.72	863.89
112	6.35	1.64	4.72	862.25
113	6.35	1.65	4.71	860.61
114	6.35	1.66	4.70	858.95
115	6.35	1.67	4.69	857.28
116	6.35	1.67	4.68	855.61
117	6.35	1.68	4.67	853.93
118	6.35	1.69	4.66	852.23
119	6.35	1.70	4.65	850.53
120	6.35	1.71	4.64	848.82
121	6.35	1.72	4.63	847.10
122	6.35	1.73	4.62	845.37
123	6.35	1.74	4.61	843.63
124	6.35	1.75	4.60	841.88
125	6.35	1.76	4.60	840.13
126	6.35	1.77	4.59	838.36
127	6.35	1.78	4.58	836.58
128	6.35	1.79	4.57	834.79
129	6.35	1.80	4.56	833.00
130	6.35	1.81	4.55	831.19
131	6.35	1.82	4.54	829.37
132	6.35	1.83	4.53	827.55
133	6.35	1.84	4.52	825.71
134	6.35	1.85	4.51	823.86
135	6.35	1.86	4.50	822.01
136	6.35	1.87	4.49	820.14
137	6.35	1.88	4.48	818.26
138	6.35	1.89	4.47	816.37
139	6.35	1.90	4.46	814.48
140	6.35	1.91	4.45	812.57
141	6.35	1.92	4.44	810.65
142	6.35	1.93	4.42	808.72
143	6.35	1.94	4.41	806.78
144	6.35	1.95	4.40	804.83
145	6.35	1.96	4.39	802.87
146	6.35	1.97	4.38	800.90
147	6.35	1.98	4.37	798.92
148	6.35	1.99	4.36	796.93
149	6.35	2.00	4.35	794.92
150	6.35	2.01	4.34	792.91
151	6.35	2.03	4.33	790.88
152	6.35	2.04	4.32	788.85
153	6.35	2.05	4.31	786.80
154	6.35	2.06	4.29	784.74
155	6.35	2.07	4.28	782.67
156	6.35	2.08	4.27	780.59
157	6.35	2.09	4.26	778.49
158	6.35	2.10	4.25	776.39
159	6.35	2.12	4.24	774.27
160	6.35	2.13	4.23	772.15
161	6.35	2.14	4.21	770.01
162	6.35	2.15	4.20	767.86
163	6.35	2.16	4.19	765.69
164	6.35	2.17	4.18	763.52
165	6.35	2.19	4.17	761.33
166	6.35	2.20	4.16	759.14
167	6.35	2.21	4.14	756.93
168	6.35	2.22	4.13	754.70
169	6.35	2.23	4.12	752.47
170	6.35	2.25	4.11	750.22
171	6.35	2.26	4.09	747.96
172	6.35	2.27	4.08	745.69
173	6.35	2.28	4.07	743.41
174	6.35	2.30	4.06	741.11
175	6.35	2.31	4.05	738.81
176	6.35	2.32	4.03	736.49
177	6.35	2.33	4.02	734.15
178	6.35	2.35	4.01	731.81
179	6.35	2.36	3.99	729.45
180	6.35	2.37	3.98	727.07
181	6.35	2.38	3.97	724.69
182	6.35	2.40	3.96	722.29
183	6.35	2.41	3.94	719.88
184	6.35	2.42	3.93	717.46
185	6.35	2.44	3.92	715.02
186	6.35	2.45	3.90	712.57
187	6.35	2.46	3.89	710.10
188	6.35	2.48	3.88	707.63
189	6.35	2.49	3.86	705.13
190	6.35	2.50	3.85	702.63
191	6.35	2.52	3.84	700.11
192	6.35	2.53	3.82	697.58
193	6.35	2.55	3.81	695.03
194	6.35	2.56	3.79	692.47
195	6.35	2.57	3.78	689.90
196	6.35	2.59	3.77	687.31
197	6.35	2.60	3.75	684.71
198	6.35	2.62	3.74	682.09
199	6.35	2.63	3.72	679.46
200	6.35	2.64	3.71	676.82
201	6.35	2.66	3.69	674.16
202	6.35	2.67	3.68	671.48
203	6.35	2.69	3.67	668.80
204	6.35	2.70	3.65	666.09
205	6.35	2.72	3.64	663.38
206	6.35	2.73	3.62	660.64
207	6.35	2.75	3.61	657.90
208	6.35	2.76	3.59	655.13
209	6.35	2.78	3.58	652.36
210	6.35	2.79	3.56	649.56
211	6.35	2.81	3.55	646.75
212	6.35	2.82	3.53	643.93
213	6.35	2.84	3.51	641.09
214	6.35	2.85	3.50	638.24
215	6.35	2.87	3.48	635.37
216	6.35	2.89	3.47	632.48
217	6.35	2.90	3.45	629.58
218	6.35	2.92	3.44	626.66
219	6.35	2.93	3.42	623.73
220	6.35	2.95	3.40	620.78
221	6.35	2.97	3.39	617.82
222	6.35	2.98	3.37	614.84
223	6.35	3.00	3.36	611.84
224	6.35	3.01	3.34	608.82
225	6.35	3.03	3.32	605.79
226	6.35	3.05	3.31	602.75
227	6.35	3.06	3.29	599.68
228	6.35	3.08	3.27	596.60
229	6.35	3.10	3.26	593.51
230	6.35	3.11	3.24	590.39
231	6.35	3.13	3.22	587.26
232	6.35	3.15	3.21	584.11
233	6.35	3.17	3.19	580.95
234	6.35	3.18	3.17	577.76
235	6.35	3.20	3.15	574.56
236	6.35	3.22	3.14	571.35
237	6.35	3.23	3.12	568.11
238	6.35	3.25	3.10	564.86
239	6.35	3.27	3.08	561.59
240	6.35	3.29	3.07	558.30
241	6.35	3.31	3.05	554.99
242	6.35	3.32	3.03	551.67
243	6.35	3.34	3.01	548.33
244	6.35	3.36	2.99	544.97
245	6.35	3.38	2.97	541.59
246	6.35	3.40	2.96	538.19
247	6.35	3.42	2.94	534.77
248	6.35	3.43	2.92	531.34
249	6.35	3.45	2.90	527.89
250	6.35	3.47	2.88	524.41
251	6.35	3.49	2.86	520.92
252	6.35	3.51	2.84	517.41
253	6.35	3.53	2.82	513.88
254	6.35	3.55	2.80	510.33
255	6.35	3.57	2.79	506.77
256	6.35	3.59	2.77	503.18
257	6.35	3.61	2.75	499.57
258	6.35	3.63	2.73	495.95
259	6.35	3.65	2.71	492.30
260	6.35	3.67	2.69	488.63
261	6.35	3.69	2.67	484.95
262	6.35	3.71	2.65	481.24
263	6.35	3.73	2.63	477.51
264	6.35	3.75	2.61	473.77
265	6.35	3.77	2.59	470.00
266	6.35	3.79	2.57	466.21
267	6.35	3.81	2.54	462.40
268	6.35	3.83	2.52	458.57
269	6.35	3.85	2.50	454.72
270	6.35	3.87	2.48	450.85
271	6.35	3.89	2.46	446.96
272	6.35	3.91	2.44	443.04
273	6.35	3.94	2.42	439.11
274	6.35	3.96	2.40	435.15
275	6.35	3.98	2.38	431.17
276	6.35	4.00	2.35	427.17
277	6.35	4.02	2.33	423.15
278	6.35	4.04	2.31	419.11
279	6.35	4.07	2.29	415.04
280	6.35	4.09	2.27	410.95
281	6.35	4.11	2.24	406.84
282	6.35	4.13	2.22	402.71
283	6.35	4.16	2.20	398.55
284	6.35	4.18	2.18	394.37
285	6.35	4.20	2.15	390.17
286	6.35	4.22	2.13	385.95
287	6.35	4.25	2.11	381.70
288	6.35	4.27	2.08	377.43
289	6.35	4.29	2.06	373.14
290	6.35	4.32	2.04	368.82
291	6.35	4.34	2.01	364.48
292	6.35	4.36	1.99	360.12
293	6.35	4.39	1.97	355.73
294	6.35	4.41	1.94	351.32
295	6.35	4.44	1.92	346.88
296	6.35	4.46	1.89	342.42
297	6.35	4.48	1.87	337.94
298	6.35	4.51	1.84	333.43
299	6.35	4.53	1.82	328.89
300	6.35	4.56	1.80	324.34
301	6.35	4.58	1.77	319.75
302	6.35	4.61	1.75	315.14
303	6.35	4.63	1.72	310.51
304	6.35	4.66	1.69	305.85
305	6.35	4.68	1.67	301.17
306	6.35	4.71	1.64	296.46
307	6.35	4.74	1.62	291.72
308	6.35	4.76	1.59	286.96
309	6.35	4.79	1.57	282.17
310	6.35	4.81	1.54	277.36
311	6.35	4.84	1.51	272.52
312	6.35	4.87	1.49	267.65
313	6.35	4.89	1.46	262.76
314	6.35	4.92	1.43	257.84
315	6.35	4.95	1.41	252.90
316	6.35	4.97	1.38	247.92
317	6.35	5.00	1.35	242.92
318	6.35	5.03	1.33	237.90
319	6.35	5.06	1.30	232.84
320	6.35	5.08	1.27	227.76
321	6.35	5.11	1.24	222.65
322	6.35	5.14	1.22	217.51
323	6.35	5.17	1.19	212.34
324	6.35	5.19	1.16	207.15
325	6.35	5.22	1.13	201.93
326	6.35	5.25	1.10	196.67
327	6.35	5.28	1.07	191.39
328	6.35	5.31	1.04	186.08
329	6.35	5.34	1.02	180.75
330	6.35	5.37	0.99	175.38
331	6.35	5.40	0.96	169.98
332	6.35	5.43	0.93	164.56
333	6.35	5.46	0.90	159.10
334	6.35	5.49	0.87	153.62
335	6.35	5.52	0.84	148.10
336	6.35	5.55	0.81	142.56
337	6.35	5.58	0.78	136.98
338	6.35	5.61	0.75	131.38
339	6.35	5.64	0.72	125.74
340	6.35	5.67	0.69	120.07
341	6.35	5.70	0.66	114.37
342	6.35	5.73	0.62	108.64
343	6.35	5.76	0.59	102.88
344	6.35	5.79	0.56	97.09
345	6.35	5.82	0.53	91.27
346	6.35	5.86	0.50	85.41
347	6.35	5.89	0.47	79.53
348	6.35	5.92	0.43	73.61
349	6.35	5.95	0.40	67.65
350	6.35	5.98	0.37	61.67
351	6.35	6.02	0.34	55.65
352	6.35	6.05	0.30	49.60
353	6.35	6.08	0.27	43.52
354	6.35	6.12	0.24	37.40
355	6.35	6.15	0.20	31.25
356	6.35	6.18	0.17	25.07
357	6.35	6.22	0.14	18.85
358	6.35	6.25	0.10	12.60
359	6.35	6.28	0.07	6.32
360	6.35	6.32	0.03	0.00