Mortgage Loan of $1,000 for 30 Years at 6.60%

What's the payment on a 30 year home loan for $1k at 6.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.39
$77 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,000 loan for 30 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.39 0.89 5.50 999.11
2 6.39 0.89 5.50 998.22
3 6.39 0.90 5.49 997.33
4 6.39 0.90 5.49 996.42
5 6.39 0.91 5.48 995.52
6 6.39 0.91 5.48 994.61
7 6.39 0.92 5.47 993.69
8 6.39 0.92 5.47 992.77
9 6.39 0.93 5.46 991.84
10 6.39 0.93 5.46 990.91
11 6.39 0.94 5.45 989.97
12 6.39 0.94 5.44 989.03
13 6.39 0.95 5.44 988.09
14 6.39 0.95 5.43 987.13
15 6.39 0.96 5.43 986.18
16 6.39 0.96 5.42 985.21
17 6.39 0.97 5.42 984.25
18 6.39 0.97 5.41 983.27
19 6.39 0.98 5.41 982.29
20 6.39 0.98 5.40 981.31
21 6.39 0.99 5.40 980.32
22 6.39 0.99 5.39 979.33
23 6.39 1.00 5.39 978.33
24 6.39 1.01 5.38 977.32
25 6.39 1.01 5.38 976.31
26 6.39 1.02 5.37 975.29
27 6.39 1.02 5.36 974.27
28 6.39 1.03 5.36 973.24
29 6.39 1.03 5.35 972.21
30 6.39 1.04 5.35 971.17
31 6.39 1.05 5.34 970.12
32 6.39 1.05 5.34 969.07
33 6.39 1.06 5.33 968.02
34 6.39 1.06 5.32 966.95
35 6.39 1.07 5.32 965.88
36 6.39 1.07 5.31 964.81
37 6.39 1.08 5.31 963.73
38 6.39 1.09 5.30 962.64
39 6.39 1.09 5.29 961.55
40 6.39 1.10 5.29 960.45
41 6.39 1.10 5.28 959.35
42 6.39 1.11 5.28 958.24
43 6.39 1.12 5.27 957.12
44 6.39 1.12 5.26 956.00
45 6.39 1.13 5.26 954.87
46 6.39 1.13 5.25 953.74
47 6.39 1.14 5.25 952.60
48 6.39 1.15 5.24 951.45
49 6.39 1.15 5.23 950.30
50 6.39 1.16 5.23 949.14
51 6.39 1.17 5.22 947.97
52 6.39 1.17 5.21 946.80
53 6.39 1.18 5.21 945.62
54 6.39 1.19 5.20 944.43
55 6.39 1.19 5.19 943.24
56 6.39 1.20 5.19 942.04
57 6.39 1.21 5.18 940.84
58 6.39 1.21 5.17 939.62
59 6.39 1.22 5.17 938.40
60 6.39 1.23 5.16 937.18
61 6.39 1.23 5.15 935.95
62 6.39 1.24 5.15 934.71
63 6.39 1.25 5.14 933.46
64 6.39 1.25 5.13 932.21
65 6.39 1.26 5.13 930.95
66 6.39 1.27 5.12 929.68
67 6.39 1.27 5.11 928.41
68 6.39 1.28 5.11 927.13
69 6.39 1.29 5.10 925.84
70 6.39 1.29 5.09 924.55
71 6.39 1.30 5.09 923.25
72 6.39 1.31 5.08 921.94
73 6.39 1.32 5.07 920.62
74 6.39 1.32 5.06 919.30
75 6.39 1.33 5.06 917.97
76 6.39 1.34 5.05 916.63
77 6.39 1.35 5.04 915.29
78 6.39 1.35 5.03 913.93
79 6.39 1.36 5.03 912.57
80 6.39 1.37 5.02 911.21
81 6.39 1.37 5.01 909.83
82 6.39 1.38 5.00 908.45
83 6.39 1.39 5.00 907.06
84 6.39 1.40 4.99 905.66
85 6.39 1.41 4.98 904.26
86 6.39 1.41 4.97 902.84
87 6.39 1.42 4.97 901.42
88 6.39 1.43 4.96 899.99
89 6.39 1.44 4.95 898.56
90 6.39 1.44 4.94 897.11
91 6.39 1.45 4.93 895.66
92 6.39 1.46 4.93 894.20
93 6.39 1.47 4.92 892.73
94 6.39 1.48 4.91 891.25
95 6.39 1.48 4.90 889.77
96 6.39 1.49 4.89 888.28
97 6.39 1.50 4.89 886.77
98 6.39 1.51 4.88 885.27
99 6.39 1.52 4.87 883.75
100 6.39 1.53 4.86 882.22
101 6.39 1.53 4.85 880.69
102 6.39 1.54 4.84 879.14
103 6.39 1.55 4.84 877.59
104 6.39 1.56 4.83 876.03
105 6.39 1.57 4.82 874.47
106 6.39 1.58 4.81 872.89
107 6.39 1.59 4.80 871.30
108 6.39 1.59 4.79 869.71
109 6.39 1.60 4.78 868.10
110 6.39 1.61 4.77 866.49
111 6.39 1.62 4.77 864.87
112 6.39 1.63 4.76 863.24
113 6.39 1.64 4.75 861.60
114 6.39 1.65 4.74 859.96
115 6.39 1.66 4.73 858.30
116 6.39 1.67 4.72 856.63
117 6.39 1.68 4.71 854.96
118 6.39 1.68 4.70 853.27
119 6.39 1.69 4.69 851.58
120 6.39 1.70 4.68 849.88
121 6.39 1.71 4.67 848.16
122 6.39 1.72 4.66 846.44
123 6.39 1.73 4.66 844.71
124 6.39 1.74 4.65 842.97
125 6.39 1.75 4.64 841.22
126 6.39 1.76 4.63 839.46
127 6.39 1.77 4.62 837.69
128 6.39 1.78 4.61 835.91
129 6.39 1.79 4.60 834.12
130 6.39 1.80 4.59 832.32
131 6.39 1.81 4.58 830.52
132 6.39 1.82 4.57 828.70
133 6.39 1.83 4.56 826.87
134 6.39 1.84 4.55 825.03
135 6.39 1.85 4.54 823.18
136 6.39 1.86 4.53 821.32
137 6.39 1.87 4.52 819.45
138 6.39 1.88 4.51 817.57
139 6.39 1.89 4.50 815.68
140 6.39 1.90 4.49 813.78
141 6.39 1.91 4.48 811.87
142 6.39 1.92 4.47 809.95
143 6.39 1.93 4.45 808.02
144 6.39 1.94 4.44 806.08
145 6.39 1.95 4.43 804.12
146 6.39 1.96 4.42 802.16
147 6.39 1.97 4.41 800.18
148 6.39 1.99 4.40 798.20
149 6.39 2.00 4.39 796.20
150 6.39 2.01 4.38 794.19
151 6.39 2.02 4.37 792.18
152 6.39 2.03 4.36 790.15
153 6.39 2.04 4.35 788.11
154 6.39 2.05 4.33 786.05
155 6.39 2.06 4.32 783.99
156 6.39 2.07 4.31 781.92
157 6.39 2.09 4.30 779.83
158 6.39 2.10 4.29 777.73
159 6.39 2.11 4.28 775.62
160 6.39 2.12 4.27 773.50
161 6.39 2.13 4.25 771.37
162 6.39 2.14 4.24 769.23
163 6.39 2.16 4.23 767.07
164 6.39 2.17 4.22 764.90
165 6.39 2.18 4.21 762.72
166 6.39 2.19 4.19 760.53
167 6.39 2.20 4.18 758.33
168 6.39 2.22 4.17 756.11
169 6.39 2.23 4.16 753.88
170 6.39 2.24 4.15 751.64
171 6.39 2.25 4.13 749.39
172 6.39 2.26 4.12 747.13
173 6.39 2.28 4.11 744.85
174 6.39 2.29 4.10 742.56
175 6.39 2.30 4.08 740.26
176 6.39 2.32 4.07 737.94
177 6.39 2.33 4.06 735.61
178 6.39 2.34 4.05 733.27
179 6.39 2.35 4.03 730.92
180 6.39 2.37 4.02 728.55
181 6.39 2.38 4.01 726.17
182 6.39 2.39 3.99 723.78
183 6.39 2.41 3.98 721.37
184 6.39 2.42 3.97 718.95
185 6.39 2.43 3.95 716.52
186 6.39 2.45 3.94 714.08
187 6.39 2.46 3.93 711.62
188 6.39 2.47 3.91 709.14
189 6.39 2.49 3.90 706.66
190 6.39 2.50 3.89 704.16
191 6.39 2.51 3.87 701.64
192 6.39 2.53 3.86 699.12
193 6.39 2.54 3.85 696.58
194 6.39 2.56 3.83 694.02
195 6.39 2.57 3.82 691.45
196 6.39 2.58 3.80 688.87
197 6.39 2.60 3.79 686.27
198 6.39 2.61 3.77 683.66
199 6.39 2.63 3.76 681.03
200 6.39 2.64 3.75 678.39
201 6.39 2.66 3.73 675.73
202 6.39 2.67 3.72 673.06
203 6.39 2.68 3.70 670.38
204 6.39 2.70 3.69 667.68
205 6.39 2.71 3.67 664.97
206 6.39 2.73 3.66 662.24
207 6.39 2.74 3.64 659.49
208 6.39 2.76 3.63 656.73
209 6.39 2.77 3.61 653.96
210 6.39 2.79 3.60 651.17
211 6.39 2.81 3.58 648.36
212 6.39 2.82 3.57 645.54
213 6.39 2.84 3.55 642.71
214 6.39 2.85 3.53 639.86
215 6.39 2.87 3.52 636.99
216 6.39 2.88 3.50 634.10
217 6.39 2.90 3.49 631.21
218 6.39 2.91 3.47 628.29
219 6.39 2.93 3.46 625.36
220 6.39 2.95 3.44 622.41
221 6.39 2.96 3.42 619.45
222 6.39 2.98 3.41 616.47
223 6.39 3.00 3.39 613.47
224 6.39 3.01 3.37 610.46
225 6.39 3.03 3.36 607.43
226 6.39 3.05 3.34 604.39
227 6.39 3.06 3.32 601.32
228 6.39 3.08 3.31 598.24
229 6.39 3.10 3.29 595.15
230 6.39 3.11 3.27 592.04
231 6.39 3.13 3.26 588.90
232 6.39 3.15 3.24 585.76
233 6.39 3.16 3.22 582.59
234 6.39 3.18 3.20 579.41
235 6.39 3.20 3.19 576.21
236 6.39 3.22 3.17 572.99
237 6.39 3.24 3.15 569.76
238 6.39 3.25 3.13 566.50
239 6.39 3.27 3.12 563.23
240 6.39 3.29 3.10 559.94
241 6.39 3.31 3.08 556.64
242 6.39 3.33 3.06 553.31
243 6.39 3.34 3.04 549.97
244 6.39 3.36 3.02 546.61
245 6.39 3.38 3.01 543.23
246 6.39 3.40 2.99 539.83
247 6.39 3.42 2.97 536.41
248 6.39 3.44 2.95 532.97
249 6.39 3.46 2.93 529.52
250 6.39 3.47 2.91 526.05
251 6.39 3.49 2.89 522.55
252 6.39 3.51 2.87 519.04
253 6.39 3.53 2.85 515.51
254 6.39 3.55 2.84 511.96
255 6.39 3.57 2.82 508.39
256 6.39 3.59 2.80 504.80
257 6.39 3.61 2.78 501.18
258 6.39 3.63 2.76 497.55
259 6.39 3.65 2.74 493.90
260 6.39 3.67 2.72 490.23
261 6.39 3.69 2.70 486.54
262 6.39 3.71 2.68 482.83
263 6.39 3.73 2.66 479.10
264 6.39 3.75 2.64 475.35
265 6.39 3.77 2.61 471.58
266 6.39 3.79 2.59 467.79
267 6.39 3.81 2.57 463.97
268 6.39 3.83 2.55 460.14
269 6.39 3.86 2.53 456.28
270 6.39 3.88 2.51 452.40
271 6.39 3.90 2.49 448.51
272 6.39 3.92 2.47 444.59
273 6.39 3.94 2.45 440.65
274 6.39 3.96 2.42 436.68
275 6.39 3.98 2.40 432.70
276 6.39 4.01 2.38 428.69
277 6.39 4.03 2.36 424.66
278 6.39 4.05 2.34 420.61
279 6.39 4.07 2.31 416.54
280 6.39 4.10 2.29 412.44
281 6.39 4.12 2.27 408.32
282 6.39 4.14 2.25 404.18
283 6.39 4.16 2.22 400.02
284 6.39 4.19 2.20 395.83
285 6.39 4.21 2.18 391.62
286 6.39 4.23 2.15 387.39
287 6.39 4.26 2.13 383.13
288 6.39 4.28 2.11 378.86
289 6.39 4.30 2.08 374.55
290 6.39 4.33 2.06 370.23
291 6.39 4.35 2.04 365.88
292 6.39 4.37 2.01 361.50
293 6.39 4.40 1.99 357.10
294 6.39 4.42 1.96 352.68
295 6.39 4.45 1.94 348.23
296 6.39 4.47 1.92 343.76
297 6.39 4.50 1.89 339.27
298 6.39 4.52 1.87 334.75
299 6.39 4.55 1.84 330.20
300 6.39 4.57 1.82 325.63
301 6.39 4.60 1.79 321.03
302 6.39 4.62 1.77 316.41
303 6.39 4.65 1.74 311.77
304 6.39 4.67 1.71 307.10
305 6.39 4.70 1.69 302.40
306 6.39 4.72 1.66 297.67
307 6.39 4.75 1.64 292.92
308 6.39 4.78 1.61 288.15
309 6.39 4.80 1.58 283.35
310 6.39 4.83 1.56 278.52
311 6.39 4.85 1.53 273.66
312 6.39 4.88 1.51 268.78
313 6.39 4.91 1.48 263.88
314 6.39 4.94 1.45 258.94
315 6.39 4.96 1.42 253.98
316 6.39 4.99 1.40 248.99
317 6.39 5.02 1.37 243.97
318 6.39 5.04 1.34 238.93
319 6.39 5.07 1.31 233.85
320 6.39 5.10 1.29 228.75
321 6.39 5.13 1.26 223.62
322 6.39 5.16 1.23 218.47
323 6.39 5.19 1.20 213.28
324 6.39 5.21 1.17 208.07
325 6.39 5.24 1.14 202.83
326 6.39 5.27 1.12 197.56
327 6.39 5.30 1.09 192.26
328 6.39 5.33 1.06 186.93
329 6.39 5.36 1.03 181.57
330 6.39 5.39 1.00 176.18
331 6.39 5.42 0.97 170.76
332 6.39 5.45 0.94 165.32
333 6.39 5.48 0.91 159.84
334 6.39 5.51 0.88 154.33
335 6.39 5.54 0.85 148.79
336 6.39 5.57 0.82 143.22
337 6.39 5.60 0.79 137.63
338 6.39 5.63 0.76 132.00
339 6.39 5.66 0.73 126.34
340 6.39 5.69 0.69 120.64
341 6.39 5.72 0.66 114.92
342 6.39 5.75 0.63 109.17
343 6.39 5.79 0.60 103.38
344 6.39 5.82 0.57 97.56
345 6.39 5.85 0.54 91.71
346 6.39 5.88 0.50 85.83
347 6.39 5.91 0.47 79.92
348 6.39 5.95 0.44 73.97
349 6.39 5.98 0.41 67.99
350 6.39 6.01 0.37 61.98
351 6.39 6.05 0.34 55.93
352 6.39 6.08 0.31 49.85
353 6.39 6.11 0.27 43.74
354 6.39 6.15 0.24 37.59
355 6.39 6.18 0.21 31.41
356 6.39 6.21 0.17 25.20
357 6.39 6.25 0.14 18.95
358 6.39 6.28 0.10 12.67
359 6.39 6.32 0.07 6.35
360 6.39 6.35 0.03 0.00