Mortgage Loan of $1,100 for 30 Years at 3.01%

What's the payment on a 30 year home loan for $1.1k at 3.01% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4.64

$56 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 30 years at 3.01 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4.64	1.88	2.76	1,098.12
2	4.64	1.89	2.75	1,096.23
3	4.64	1.89	2.75	1,094.33
4	4.64	1.90	2.74	1,092.43
5	4.64	1.90	2.74	1,090.53
6	4.64	1.91	2.74	1,088.62
7	4.64	1.91	2.73	1,086.71
8	4.64	1.92	2.73	1,084.79
9	4.64	1.92	2.72	1,082.87
10	4.64	1.93	2.72	1,080.94
11	4.64	1.93	2.71	1,079.01
12	4.64	1.94	2.71	1,077.07
13	4.64	1.94	2.70	1,075.13
14	4.64	1.95	2.70	1,073.18
15	4.64	1.95	2.69	1,071.23
16	4.64	1.96	2.69	1,069.28
17	4.64	1.96	2.68	1,067.31
18	4.64	1.97	2.68	1,065.35
19	4.64	1.97	2.67	1,063.38
20	4.64	1.98	2.67	1,061.40
21	4.64	1.98	2.66	1,059.42
22	4.64	1.99	2.66	1,057.43
23	4.64	1.99	2.65	1,055.44
24	4.64	2.00	2.65	1,053.45
25	4.64	2.00	2.64	1,051.44
26	4.64	2.01	2.64	1,049.44
27	4.64	2.01	2.63	1,047.43
28	4.64	2.02	2.63	1,045.41
29	4.64	2.02	2.62	1,043.39
30	4.64	2.03	2.62	1,041.36
31	4.64	2.03	2.61	1,039.33
32	4.64	2.04	2.61	1,037.29
33	4.64	2.04	2.60	1,035.25
34	4.64	2.05	2.60	1,033.21
35	4.64	2.05	2.59	1,031.15
36	4.64	2.06	2.59	1,029.10
37	4.64	2.06	2.58	1,027.03
38	4.64	2.07	2.58	1,024.97
39	4.64	2.07	2.57	1,022.89
40	4.64	2.08	2.57	1,020.82
41	4.64	2.08	2.56	1,018.73
42	4.64	2.09	2.56	1,016.65
43	4.64	2.09	2.55	1,014.55
44	4.64	2.10	2.54	1,012.45
45	4.64	2.10	2.54	1,010.35
46	4.64	2.11	2.53	1,008.24
47	4.64	2.11	2.53	1,006.13
48	4.64	2.12	2.52	1,004.01
49	4.64	2.13	2.52	1,001.88
50	4.64	2.13	2.51	999.75
51	4.64	2.14	2.51	997.61
52	4.64	2.14	2.50	995.47
53	4.64	2.15	2.50	993.33
54	4.64	2.15	2.49	991.17
55	4.64	2.16	2.49	989.02
56	4.64	2.16	2.48	986.85
57	4.64	2.17	2.48	984.69
58	4.64	2.17	2.47	982.51
59	4.64	2.18	2.46	980.33
60	4.64	2.18	2.46	978.15
61	4.64	2.19	2.45	975.96
62	4.64	2.20	2.45	973.76
63	4.64	2.20	2.44	971.56
64	4.64	2.21	2.44	969.36
65	4.64	2.21	2.43	967.14
66	4.64	2.22	2.43	964.93
67	4.64	2.22	2.42	962.70
68	4.64	2.23	2.41	960.47
69	4.64	2.23	2.41	958.24
70	4.64	2.24	2.40	956.00
71	4.64	2.25	2.40	953.75
72	4.64	2.25	2.39	951.50
73	4.64	2.26	2.39	949.25
74	4.64	2.26	2.38	946.98
75	4.64	2.27	2.38	944.71
76	4.64	2.27	2.37	942.44
77	4.64	2.28	2.36	940.16
78	4.64	2.29	2.36	937.88
79	4.64	2.29	2.35	935.58
80	4.64	2.30	2.35	933.29
81	4.64	2.30	2.34	930.98
82	4.64	2.31	2.34	928.68
83	4.64	2.31	2.33	926.36
84	4.64	2.32	2.32	924.04
85	4.64	2.33	2.32	921.72
86	4.64	2.33	2.31	919.39
87	4.64	2.34	2.31	917.05
88	4.64	2.34	2.30	914.70
89	4.64	2.35	2.29	912.36
90	4.64	2.36	2.29	910.00
91	4.64	2.36	2.28	907.64
92	4.64	2.37	2.28	905.27
93	4.64	2.37	2.27	902.90
94	4.64	2.38	2.26	900.52
95	4.64	2.38	2.26	898.14
96	4.64	2.39	2.25	895.74
97	4.64	2.40	2.25	893.35
98	4.64	2.40	2.24	890.95
99	4.64	2.41	2.23	888.54
100	4.64	2.41	2.23	886.12
101	4.64	2.42	2.22	883.70
102	4.64	2.43	2.22	881.27
103	4.64	2.43	2.21	878.84
104	4.64	2.44	2.20	876.40
105	4.64	2.45	2.20	873.96
106	4.64	2.45	2.19	871.51
107	4.64	2.46	2.19	869.05
108	4.64	2.46	2.18	866.58
109	4.64	2.47	2.17	864.11
110	4.64	2.48	2.17	861.64
111	4.64	2.48	2.16	859.16
112	4.64	2.49	2.16	856.67
113	4.64	2.49	2.15	854.17
114	4.64	2.50	2.14	851.67
115	4.64	2.51	2.14	849.16
116	4.64	2.51	2.13	846.65
117	4.64	2.52	2.12	844.13
118	4.64	2.53	2.12	841.60
119	4.64	2.53	2.11	839.07
120	4.64	2.54	2.10	836.53
121	4.64	2.55	2.10	833.99
122	4.64	2.55	2.09	831.44
123	4.64	2.56	2.09	828.88
124	4.64	2.56	2.08	826.31
125	4.64	2.57	2.07	823.74
126	4.64	2.58	2.07	821.16
127	4.64	2.58	2.06	818.58
128	4.64	2.59	2.05	815.99
129	4.64	2.60	2.05	813.39
130	4.64	2.60	2.04	810.79
131	4.64	2.61	2.03	808.18
132	4.64	2.62	2.03	805.56
133	4.64	2.62	2.02	802.94
134	4.64	2.63	2.01	800.31
135	4.64	2.64	2.01	797.68
136	4.64	2.64	2.00	795.03
137	4.64	2.65	1.99	792.38
138	4.64	2.66	1.99	789.73
139	4.64	2.66	1.98	787.07
140	4.64	2.67	1.97	784.40
141	4.64	2.68	1.97	781.72
142	4.64	2.68	1.96	779.04
143	4.64	2.69	1.95	776.35
144	4.64	2.70	1.95	773.65
145	4.64	2.70	1.94	770.95
146	4.64	2.71	1.93	768.24
147	4.64	2.72	1.93	765.52
148	4.64	2.72	1.92	762.80
149	4.64	2.73	1.91	760.07
150	4.64	2.74	1.91	757.33
151	4.64	2.74	1.90	754.59
152	4.64	2.75	1.89	751.84
153	4.64	2.76	1.89	749.08
154	4.64	2.76	1.88	746.31
155	4.64	2.77	1.87	743.54
156	4.64	2.78	1.87	740.76
157	4.64	2.79	1.86	737.98
158	4.64	2.79	1.85	735.19
159	4.64	2.80	1.84	732.39
160	4.64	2.81	1.84	729.58
161	4.64	2.81	1.83	726.77
162	4.64	2.82	1.82	723.95
163	4.64	2.83	1.82	721.12
164	4.64	2.83	1.81	718.28
165	4.64	2.84	1.80	715.44
166	4.64	2.85	1.79	712.59
167	4.64	2.86	1.79	709.74
168	4.64	2.86	1.78	706.87
169	4.64	2.87	1.77	704.00
170	4.64	2.88	1.77	701.12
171	4.64	2.88	1.76	698.24
172	4.64	2.89	1.75	695.35
173	4.64	2.90	1.74	692.45
174	4.64	2.91	1.74	689.54
175	4.64	2.91	1.73	686.63
176	4.64	2.92	1.72	683.71
177	4.64	2.93	1.71	680.78
178	4.64	2.94	1.71	677.84
179	4.64	2.94	1.70	674.90
180	4.64	2.95	1.69	671.95
181	4.64	2.96	1.69	668.99
182	4.64	2.97	1.68	666.02
183	4.64	2.97	1.67	663.05
184	4.64	2.98	1.66	660.07
185	4.64	2.99	1.66	657.08
186	4.64	3.00	1.65	654.09
187	4.64	3.00	1.64	651.08
188	4.64	3.01	1.63	648.07
189	4.64	3.02	1.63	645.06
190	4.64	3.03	1.62	642.03
191	4.64	3.03	1.61	639.00
192	4.64	3.04	1.60	635.96
193	4.64	3.05	1.60	632.91
194	4.64	3.06	1.59	629.85
195	4.64	3.06	1.58	626.79
196	4.64	3.07	1.57	623.72
197	4.64	3.08	1.56	620.64
198	4.64	3.09	1.56	617.55
199	4.64	3.09	1.55	614.46
200	4.64	3.10	1.54	611.35
201	4.64	3.11	1.53	608.24
202	4.64	3.12	1.53	605.13
203	4.64	3.13	1.52	602.00
204	4.64	3.13	1.51	598.87
205	4.64	3.14	1.50	595.73
206	4.64	3.15	1.49	592.58
207	4.64	3.16	1.49	589.42
208	4.64	3.17	1.48	586.25
209	4.64	3.17	1.47	583.08
210	4.64	3.18	1.46	579.90
211	4.64	3.19	1.45	576.71
212	4.64	3.20	1.45	573.51
213	4.64	3.21	1.44	570.31
214	4.64	3.21	1.43	567.10
215	4.64	3.22	1.42	563.87
216	4.64	3.23	1.41	560.65
217	4.64	3.24	1.41	557.41
218	4.64	3.25	1.40	554.16
219	4.64	3.25	1.39	550.91
220	4.64	3.26	1.38	547.65
221	4.64	3.27	1.37	544.38
222	4.64	3.28	1.37	541.10
223	4.64	3.29	1.36	537.81
224	4.64	3.29	1.35	534.52
225	4.64	3.30	1.34	531.22
226	4.64	3.31	1.33	527.90
227	4.64	3.32	1.32	524.59
228	4.64	3.33	1.32	521.26
229	4.64	3.34	1.31	517.92
230	4.64	3.34	1.30	514.58
231	4.64	3.35	1.29	511.22
232	4.64	3.36	1.28	507.86
233	4.64	3.37	1.27	504.49
234	4.64	3.38	1.27	501.11
235	4.64	3.39	1.26	497.73
236	4.64	3.40	1.25	494.33
237	4.64	3.40	1.24	490.93
238	4.64	3.41	1.23	487.52
239	4.64	3.42	1.22	484.10
240	4.64	3.43	1.21	480.67
241	4.64	3.44	1.21	477.23
242	4.64	3.45	1.20	473.78
243	4.64	3.46	1.19	470.33
244	4.64	3.46	1.18	466.86
245	4.64	3.47	1.17	463.39
246	4.64	3.48	1.16	459.91
247	4.64	3.49	1.15	456.42
248	4.64	3.50	1.14	452.92
249	4.64	3.51	1.14	449.41
250	4.64	3.52	1.13	445.90
251	4.64	3.53	1.12	442.37
252	4.64	3.53	1.11	438.84
253	4.64	3.54	1.10	435.30
254	4.64	3.55	1.09	431.74
255	4.64	3.56	1.08	428.18
256	4.64	3.57	1.07	424.61
257	4.64	3.58	1.07	421.04
258	4.64	3.59	1.06	417.45
259	4.64	3.60	1.05	413.85
260	4.64	3.61	1.04	410.25
261	4.64	3.61	1.03	406.63
262	4.64	3.62	1.02	403.01
263	4.64	3.63	1.01	399.38
264	4.64	3.64	1.00	395.73
265	4.64	3.65	0.99	392.08
266	4.64	3.66	0.98	388.42
267	4.64	3.67	0.97	384.75
268	4.64	3.68	0.97	381.07
269	4.64	3.69	0.96	377.39
270	4.64	3.70	0.95	373.69
271	4.64	3.71	0.94	369.98
272	4.64	3.72	0.93	366.27
273	4.64	3.72	0.92	362.54
274	4.64	3.73	0.91	358.81
275	4.64	3.74	0.90	355.07
276	4.64	3.75	0.89	351.31
277	4.64	3.76	0.88	347.55
278	4.64	3.77	0.87	343.78
279	4.64	3.78	0.86	340.00
280	4.64	3.79	0.85	336.21
281	4.64	3.80	0.84	332.41
282	4.64	3.81	0.83	328.60
283	4.64	3.82	0.82	324.78
284	4.64	3.83	0.81	320.95
285	4.64	3.84	0.81	317.11
286	4.64	3.85	0.80	313.26
287	4.64	3.86	0.79	309.40
288	4.64	3.87	0.78	305.54
289	4.64	3.88	0.77	301.66
290	4.64	3.89	0.76	297.77
291	4.64	3.90	0.75	293.88
292	4.64	3.91	0.74	289.97
293	4.64	3.92	0.73	286.05
294	4.64	3.93	0.72	282.13
295	4.64	3.94	0.71	278.19
296	4.64	3.95	0.70	274.24
297	4.64	3.96	0.69	270.29
298	4.64	3.97	0.68	266.32
299	4.64	3.98	0.67	262.35
300	4.64	3.99	0.66	258.36
301	4.64	4.00	0.65	254.37
302	4.64	4.01	0.64	250.36
303	4.64	4.02	0.63	246.35
304	4.64	4.03	0.62	242.32
305	4.64	4.04	0.61	238.28
306	4.64	4.05	0.60	234.24
307	4.64	4.06	0.59	230.18
308	4.64	4.07	0.58	226.12
309	4.64	4.08	0.57	222.04
310	4.64	4.09	0.56	217.95
311	4.64	4.10	0.55	213.86
312	4.64	4.11	0.54	209.75
313	4.64	4.12	0.53	205.63
314	4.64	4.13	0.52	201.50
315	4.64	4.14	0.51	197.37
316	4.64	4.15	0.50	193.22
317	4.64	4.16	0.48	189.06
318	4.64	4.17	0.47	184.89
319	4.64	4.18	0.46	180.71
320	4.64	4.19	0.45	176.52
321	4.64	4.20	0.44	172.32
322	4.64	4.21	0.43	168.11
323	4.64	4.22	0.42	163.88
324	4.64	4.23	0.41	159.65
325	4.64	4.24	0.40	155.41
326	4.64	4.25	0.39	151.16
327	4.64	4.26	0.38	146.89
328	4.64	4.28	0.37	142.62
329	4.64	4.29	0.36	138.33
330	4.64	4.30	0.35	134.03
331	4.64	4.31	0.34	129.73
332	4.64	4.32	0.33	125.41
333	4.64	4.33	0.31	121.08
334	4.64	4.34	0.30	116.74
335	4.64	4.35	0.29	112.39
336	4.64	4.36	0.28	108.03
337	4.64	4.37	0.27	103.65
338	4.64	4.38	0.26	99.27
339	4.64	4.39	0.25	94.88
340	4.64	4.41	0.24	90.47
341	4.64	4.42	0.23	86.05
342	4.64	4.43	0.22	81.63
343	4.64	4.44	0.20	77.19
344	4.64	4.45	0.19	72.74
345	4.64	4.46	0.18	68.28
346	4.64	4.47	0.17	63.80
347	4.64	4.48	0.16	59.32
348	4.64	4.49	0.15	54.82
349	4.64	4.51	0.14	50.32
350	4.64	4.52	0.13	45.80
351	4.64	4.53	0.11	41.27
352	4.64	4.54	0.10	36.73
353	4.64	4.55	0.09	32.18
354	4.64	4.56	0.08	27.62
355	4.64	4.57	0.07	23.04
356	4.64	4.59	0.06	18.46
357	4.64	4.60	0.05	13.86
358	4.64	4.61	0.03	9.25
359	4.64	4.62	0.02	4.63
360	4.64	4.63	0.01	0.00