Mortgage Loan of $1,100 for 30 Years at 3.48%

What's the payment on a 30 year home loan for $1.1k at 3.48% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $4.93
$59 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 30 years at 3.48 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 4.93 1.74 3.19 1,098.26
2 4.93 1.74 3.18 1,096.52
3 4.93 1.75 3.18 1,094.77
4 4.93 1.75 3.17 1,093.02
5 4.93 1.76 3.17 1,091.26
6 4.93 1.76 3.16 1,089.50
7 4.93 1.77 3.16 1,087.73
8 4.93 1.77 3.15 1,085.96
9 4.93 1.78 3.15 1,084.18
10 4.93 1.78 3.14 1,082.40
11 4.93 1.79 3.14 1,080.61
12 4.93 1.79 3.13 1,078.82
13 4.93 1.80 3.13 1,077.02
14 4.93 1.80 3.12 1,075.22
15 4.93 1.81 3.12 1,073.41
16 4.93 1.81 3.11 1,071.59
17 4.93 1.82 3.11 1,069.77
18 4.93 1.82 3.10 1,067.95
19 4.93 1.83 3.10 1,066.12
20 4.93 1.84 3.09 1,064.28
21 4.93 1.84 3.09 1,062.44
22 4.93 1.85 3.08 1,060.59
23 4.93 1.85 3.08 1,058.74
24 4.93 1.86 3.07 1,056.89
25 4.93 1.86 3.06 1,055.02
26 4.93 1.87 3.06 1,053.16
27 4.93 1.87 3.05 1,051.28
28 4.93 1.88 3.05 1,049.40
29 4.93 1.88 3.04 1,047.52
30 4.93 1.89 3.04 1,045.63
31 4.93 1.89 3.03 1,043.74
32 4.93 1.90 3.03 1,041.84
33 4.93 1.91 3.02 1,039.93
34 4.93 1.91 3.02 1,038.02
35 4.93 1.92 3.01 1,036.10
36 4.93 1.92 3.00 1,034.18
37 4.93 1.93 3.00 1,032.25
38 4.93 1.93 2.99 1,030.32
39 4.93 1.94 2.99 1,028.38
40 4.93 1.94 2.98 1,026.43
41 4.93 1.95 2.98 1,024.48
42 4.93 1.96 2.97 1,022.53
43 4.93 1.96 2.97 1,020.56
44 4.93 1.97 2.96 1,018.60
45 4.93 1.97 2.95 1,016.62
46 4.93 1.98 2.95 1,014.64
47 4.93 1.98 2.94 1,012.66
48 4.93 1.99 2.94 1,010.67
49 4.93 2.00 2.93 1,008.67
50 4.93 2.00 2.93 1,006.67
51 4.93 2.01 2.92 1,004.66
52 4.93 2.01 2.91 1,002.65
53 4.93 2.02 2.91 1,000.63
54 4.93 2.03 2.90 998.60
55 4.93 2.03 2.90 996.57
56 4.93 2.04 2.89 994.54
57 4.93 2.04 2.88 992.49
58 4.93 2.05 2.88 990.44
59 4.93 2.05 2.87 988.39
60 4.93 2.06 2.87 986.33
61 4.93 2.07 2.86 984.26
62 4.93 2.07 2.85 982.19
63 4.93 2.08 2.85 980.11
64 4.93 2.08 2.84 978.02
65 4.93 2.09 2.84 975.93
66 4.93 2.10 2.83 973.84
67 4.93 2.10 2.82 971.73
68 4.93 2.11 2.82 969.62
69 4.93 2.12 2.81 967.51
70 4.93 2.12 2.81 965.39
71 4.93 2.13 2.80 963.26
72 4.93 2.13 2.79 961.13
73 4.93 2.14 2.79 958.99
74 4.93 2.15 2.78 956.84
75 4.93 2.15 2.77 954.69
76 4.93 2.16 2.77 952.53
77 4.93 2.16 2.76 950.36
78 4.93 2.17 2.76 948.19
79 4.93 2.18 2.75 946.02
80 4.93 2.18 2.74 943.83
81 4.93 2.19 2.74 941.64
82 4.93 2.20 2.73 939.45
83 4.93 2.20 2.72 937.24
84 4.93 2.21 2.72 935.03
85 4.93 2.22 2.71 932.82
86 4.93 2.22 2.71 930.60
87 4.93 2.23 2.70 928.37
88 4.93 2.23 2.69 926.13
89 4.93 2.24 2.69 923.89
90 4.93 2.25 2.68 921.64
91 4.93 2.25 2.67 919.39
92 4.93 2.26 2.67 917.13
93 4.93 2.27 2.66 914.86
94 4.93 2.27 2.65 912.59
95 4.93 2.28 2.65 910.31
96 4.93 2.29 2.64 908.02
97 4.93 2.29 2.63 905.72
98 4.93 2.30 2.63 903.42
99 4.93 2.31 2.62 901.12
100 4.93 2.31 2.61 898.80
101 4.93 2.32 2.61 896.48
102 4.93 2.33 2.60 894.15
103 4.93 2.33 2.59 891.82
104 4.93 2.34 2.59 889.48
105 4.93 2.35 2.58 887.13
106 4.93 2.35 2.57 884.78
107 4.93 2.36 2.57 882.42
108 4.93 2.37 2.56 880.05
109 4.93 2.38 2.55 877.67
110 4.93 2.38 2.55 875.29
111 4.93 2.39 2.54 872.90
112 4.93 2.40 2.53 870.51
113 4.93 2.40 2.52 868.10
114 4.93 2.41 2.52 865.69
115 4.93 2.42 2.51 863.28
116 4.93 2.42 2.50 860.85
117 4.93 2.43 2.50 858.42
118 4.93 2.44 2.49 855.98
119 4.93 2.44 2.48 853.54
120 4.93 2.45 2.48 851.09
121 4.93 2.46 2.47 848.63
122 4.93 2.47 2.46 846.16
123 4.93 2.47 2.45 843.69
124 4.93 2.48 2.45 841.21
125 4.93 2.49 2.44 838.72
126 4.93 2.49 2.43 836.23
127 4.93 2.50 2.43 833.72
128 4.93 2.51 2.42 831.21
129 4.93 2.52 2.41 828.70
130 4.93 2.52 2.40 826.17
131 4.93 2.53 2.40 823.64
132 4.93 2.54 2.39 821.10
133 4.93 2.55 2.38 818.56
134 4.93 2.55 2.37 816.00
135 4.93 2.56 2.37 813.44
136 4.93 2.57 2.36 810.87
137 4.93 2.58 2.35 808.30
138 4.93 2.58 2.34 805.72
139 4.93 2.59 2.34 803.12
140 4.93 2.60 2.33 800.53
141 4.93 2.61 2.32 797.92
142 4.93 2.61 2.31 795.31
143 4.93 2.62 2.31 792.69
144 4.93 2.63 2.30 790.06
145 4.93 2.64 2.29 787.42
146 4.93 2.64 2.28 784.78
147 4.93 2.65 2.28 782.13
148 4.93 2.66 2.27 779.47
149 4.93 2.67 2.26 776.80
150 4.93 2.67 2.25 774.13
151 4.93 2.68 2.24 771.44
152 4.93 2.69 2.24 768.75
153 4.93 2.70 2.23 766.06
154 4.93 2.71 2.22 763.35
155 4.93 2.71 2.21 760.64
156 4.93 2.72 2.21 757.92
157 4.93 2.73 2.20 755.19
158 4.93 2.74 2.19 752.45
159 4.93 2.75 2.18 749.71
160 4.93 2.75 2.17 746.95
161 4.93 2.76 2.17 744.19
162 4.93 2.77 2.16 741.42
163 4.93 2.78 2.15 738.64
164 4.93 2.79 2.14 735.86
165 4.93 2.79 2.13 733.07
166 4.93 2.80 2.13 730.27
167 4.93 2.81 2.12 727.46
168 4.93 2.82 2.11 724.64
169 4.93 2.83 2.10 721.81
170 4.93 2.83 2.09 718.98
171 4.93 2.84 2.09 716.14
172 4.93 2.85 2.08 713.29
173 4.93 2.86 2.07 710.43
174 4.93 2.87 2.06 707.56
175 4.93 2.88 2.05 704.68
176 4.93 2.88 2.04 701.80
177 4.93 2.89 2.04 698.91
178 4.93 2.90 2.03 696.01
179 4.93 2.91 2.02 693.10
180 4.93 2.92 2.01 690.18
181 4.93 2.93 2.00 687.26
182 4.93 2.93 1.99 684.32
183 4.93 2.94 1.98 681.38
184 4.93 2.95 1.98 678.43
185 4.93 2.96 1.97 675.47
186 4.93 2.97 1.96 672.50
187 4.93 2.98 1.95 669.52
188 4.93 2.99 1.94 666.54
189 4.93 2.99 1.93 663.54
190 4.93 3.00 1.92 660.54
191 4.93 3.01 1.92 657.53
192 4.93 3.02 1.91 654.51
193 4.93 3.03 1.90 651.48
194 4.93 3.04 1.89 648.44
195 4.93 3.05 1.88 645.40
196 4.93 3.06 1.87 642.34
197 4.93 3.06 1.86 639.28
198 4.93 3.07 1.85 636.20
199 4.93 3.08 1.84 633.12
200 4.93 3.09 1.84 630.03
201 4.93 3.10 1.83 626.93
202 4.93 3.11 1.82 623.82
203 4.93 3.12 1.81 620.70
204 4.93 3.13 1.80 617.57
205 4.93 3.14 1.79 614.44
206 4.93 3.15 1.78 611.29
207 4.93 3.15 1.77 608.14
208 4.93 3.16 1.76 604.97
209 4.93 3.17 1.75 601.80
210 4.93 3.18 1.75 598.62
211 4.93 3.19 1.74 595.43
212 4.93 3.20 1.73 592.23
213 4.93 3.21 1.72 589.02
214 4.93 3.22 1.71 585.80
215 4.93 3.23 1.70 582.57
216 4.93 3.24 1.69 579.33
217 4.93 3.25 1.68 576.09
218 4.93 3.26 1.67 572.83
219 4.93 3.27 1.66 569.56
220 4.93 3.28 1.65 566.29
221 4.93 3.28 1.64 563.00
222 4.93 3.29 1.63 559.71
223 4.93 3.30 1.62 556.40
224 4.93 3.31 1.61 553.09
225 4.93 3.32 1.60 549.77
226 4.93 3.33 1.59 546.43
227 4.93 3.34 1.58 543.09
228 4.93 3.35 1.57 539.74
229 4.93 3.36 1.57 536.38
230 4.93 3.37 1.56 533.01
231 4.93 3.38 1.55 529.62
232 4.93 3.39 1.54 526.23
233 4.93 3.40 1.53 522.83
234 4.93 3.41 1.52 519.42
235 4.93 3.42 1.51 516.00
236 4.93 3.43 1.50 512.57
237 4.93 3.44 1.49 509.13
238 4.93 3.45 1.48 505.68
239 4.93 3.46 1.47 502.22
240 4.93 3.47 1.46 498.75
241 4.93 3.48 1.45 495.26
242 4.93 3.49 1.44 491.77
243 4.93 3.50 1.43 488.27
244 4.93 3.51 1.42 484.76
245 4.93 3.52 1.41 481.24
246 4.93 3.53 1.40 477.71
247 4.93 3.54 1.39 474.17
248 4.93 3.55 1.38 470.61
249 4.93 3.56 1.36 467.05
250 4.93 3.57 1.35 463.48
251 4.93 3.58 1.34 459.90
252 4.93 3.59 1.33 456.30
253 4.93 3.60 1.32 452.70
254 4.93 3.61 1.31 449.08
255 4.93 3.62 1.30 445.46
256 4.93 3.64 1.29 441.82
257 4.93 3.65 1.28 438.18
258 4.93 3.66 1.27 434.52
259 4.93 3.67 1.26 430.85
260 4.93 3.68 1.25 427.18
261 4.93 3.69 1.24 423.49
262 4.93 3.70 1.23 419.79
263 4.93 3.71 1.22 416.08
264 4.93 3.72 1.21 412.36
265 4.93 3.73 1.20 408.63
266 4.93 3.74 1.19 404.89
267 4.93 3.75 1.17 401.13
268 4.93 3.76 1.16 397.37
269 4.93 3.77 1.15 393.59
270 4.93 3.79 1.14 389.81
271 4.93 3.80 1.13 386.01
272 4.93 3.81 1.12 382.20
273 4.93 3.82 1.11 378.38
274 4.93 3.83 1.10 374.55
275 4.93 3.84 1.09 370.71
276 4.93 3.85 1.08 366.86
277 4.93 3.86 1.06 363.00
278 4.93 3.87 1.05 359.12
279 4.93 3.89 1.04 355.24
280 4.93 3.90 1.03 351.34
281 4.93 3.91 1.02 347.43
282 4.93 3.92 1.01 343.51
283 4.93 3.93 1.00 339.58
284 4.93 3.94 0.98 335.64
285 4.93 3.95 0.97 331.69
286 4.93 3.97 0.96 327.72
287 4.93 3.98 0.95 323.74
288 4.93 3.99 0.94 319.75
289 4.93 4.00 0.93 315.75
290 4.93 4.01 0.92 311.74
291 4.93 4.02 0.90 307.72
292 4.93 4.03 0.89 303.69
293 4.93 4.05 0.88 299.64
294 4.93 4.06 0.87 295.58
295 4.93 4.07 0.86 291.51
296 4.93 4.08 0.85 287.43
297 4.93 4.09 0.83 283.33
298 4.93 4.11 0.82 279.23
299 4.93 4.12 0.81 275.11
300 4.93 4.13 0.80 270.98
301 4.93 4.14 0.79 266.84
302 4.93 4.15 0.77 262.69
303 4.93 4.17 0.76 258.52
304 4.93 4.18 0.75 254.34
305 4.93 4.19 0.74 250.16
306 4.93 4.20 0.73 245.95
307 4.93 4.21 0.71 241.74
308 4.93 4.23 0.70 237.51
309 4.93 4.24 0.69 233.27
310 4.93 4.25 0.68 229.02
311 4.93 4.26 0.66 224.76
312 4.93 4.28 0.65 220.49
313 4.93 4.29 0.64 216.20
314 4.93 4.30 0.63 211.90
315 4.93 4.31 0.61 207.58
316 4.93 4.33 0.60 203.26
317 4.93 4.34 0.59 198.92
318 4.93 4.35 0.58 194.57
319 4.93 4.36 0.56 190.21
320 4.93 4.38 0.55 185.83
321 4.93 4.39 0.54 181.44
322 4.93 4.40 0.53 177.04
323 4.93 4.41 0.51 172.63
324 4.93 4.43 0.50 168.20
325 4.93 4.44 0.49 163.76
326 4.93 4.45 0.47 159.31
327 4.93 4.47 0.46 154.85
328 4.93 4.48 0.45 150.37
329 4.93 4.49 0.44 145.88
330 4.93 4.50 0.42 141.37
331 4.93 4.52 0.41 136.86
332 4.93 4.53 0.40 132.33
333 4.93 4.54 0.38 127.78
334 4.93 4.56 0.37 123.23
335 4.93 4.57 0.36 118.66
336 4.93 4.58 0.34 114.07
337 4.93 4.60 0.33 109.48
338 4.93 4.61 0.32 104.87
339 4.93 4.62 0.30 100.24
340 4.93 4.64 0.29 95.61
341 4.93 4.65 0.28 90.96
342 4.93 4.66 0.26 86.29
343 4.93 4.68 0.25 81.62
344 4.93 4.69 0.24 76.93
345 4.93 4.70 0.22 72.22
346 4.93 4.72 0.21 67.50
347 4.93 4.73 0.20 62.77
348 4.93 4.75 0.18 58.03
349 4.93 4.76 0.17 53.27
350 4.93 4.77 0.15 48.50
351 4.93 4.79 0.14 43.71
352 4.93 4.80 0.13 38.91
353 4.93 4.81 0.11 34.09
354 4.93 4.83 0.10 29.27
355 4.93 4.84 0.08 24.42
356 4.93 4.86 0.07 19.57
357 4.93 4.87 0.06 14.70
358 4.93 4.88 0.04 9.81
359 4.93 4.90 0.03 4.91
360 4.93 4.91 0.01 0.00