Mortgage Loan of $1,100 for 30 Years at 6.70%

What's the payment on a 30 year home loan for $1.1k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $7.10
$85 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 30 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 7.10 0.96 6.14 1,099.04
2 7.10 0.96 6.14 1,098.08
3 7.10 0.97 6.13 1,097.11
4 7.10 0.97 6.13 1,096.14
5 7.10 0.98 6.12 1,095.16
6 7.10 0.98 6.11 1,094.18
7 7.10 0.99 6.11 1,093.19
8 7.10 0.99 6.10 1,092.20
9 7.10 1.00 6.10 1,091.20
10 7.10 1.01 6.09 1,090.19
11 7.10 1.01 6.09 1,089.18
12 7.10 1.02 6.08 1,088.16
13 7.10 1.02 6.08 1,087.14
14 7.10 1.03 6.07 1,086.11
15 7.10 1.03 6.06 1,085.08
16 7.10 1.04 6.06 1,084.04
17 7.10 1.05 6.05 1,082.99
18 7.10 1.05 6.05 1,081.94
19 7.10 1.06 6.04 1,080.89
20 7.10 1.06 6.03 1,079.82
21 7.10 1.07 6.03 1,078.75
22 7.10 1.08 6.02 1,077.68
23 7.10 1.08 6.02 1,076.60
24 7.10 1.09 6.01 1,075.51
25 7.10 1.09 6.00 1,074.42
26 7.10 1.10 6.00 1,073.32
27 7.10 1.11 5.99 1,072.21
28 7.10 1.11 5.99 1,071.10
29 7.10 1.12 5.98 1,069.98
30 7.10 1.12 5.97 1,068.86
31 7.10 1.13 5.97 1,067.73
32 7.10 1.14 5.96 1,066.59
33 7.10 1.14 5.96 1,065.45
34 7.10 1.15 5.95 1,064.30
35 7.10 1.16 5.94 1,063.14
36 7.10 1.16 5.94 1,061.98
37 7.10 1.17 5.93 1,060.81
38 7.10 1.18 5.92 1,059.64
39 7.10 1.18 5.92 1,058.46
40 7.10 1.19 5.91 1,057.27
41 7.10 1.19 5.90 1,056.07
42 7.10 1.20 5.90 1,054.87
43 7.10 1.21 5.89 1,053.66
44 7.10 1.22 5.88 1,052.45
45 7.10 1.22 5.88 1,051.23
46 7.10 1.23 5.87 1,050.00
47 7.10 1.24 5.86 1,048.76
48 7.10 1.24 5.86 1,047.52
49 7.10 1.25 5.85 1,046.27
50 7.10 1.26 5.84 1,045.01
51 7.10 1.26 5.83 1,043.75
52 7.10 1.27 5.83 1,042.48
53 7.10 1.28 5.82 1,041.20
54 7.10 1.28 5.81 1,039.92
55 7.10 1.29 5.81 1,038.63
56 7.10 1.30 5.80 1,037.33
57 7.10 1.31 5.79 1,036.02
58 7.10 1.31 5.78 1,034.71
59 7.10 1.32 5.78 1,033.39
60 7.10 1.33 5.77 1,032.06
61 7.10 1.34 5.76 1,030.72
62 7.10 1.34 5.75 1,029.38
63 7.10 1.35 5.75 1,028.03
64 7.10 1.36 5.74 1,026.67
65 7.10 1.37 5.73 1,025.30
66 7.10 1.37 5.72 1,023.93
67 7.10 1.38 5.72 1,022.55
68 7.10 1.39 5.71 1,021.16
69 7.10 1.40 5.70 1,019.76
70 7.10 1.40 5.69 1,018.36
71 7.10 1.41 5.69 1,016.95
72 7.10 1.42 5.68 1,015.53
73 7.10 1.43 5.67 1,014.10
74 7.10 1.44 5.66 1,012.66
75 7.10 1.44 5.65 1,011.22
76 7.10 1.45 5.65 1,009.77
77 7.10 1.46 5.64 1,008.31
78 7.10 1.47 5.63 1,006.84
79 7.10 1.48 5.62 1,005.36
80 7.10 1.48 5.61 1,003.88
81 7.10 1.49 5.60 1,002.38
82 7.10 1.50 5.60 1,000.88
83 7.10 1.51 5.59 999.37
84 7.10 1.52 5.58 997.86
85 7.10 1.53 5.57 996.33
86 7.10 1.54 5.56 994.79
87 7.10 1.54 5.55 993.25
88 7.10 1.55 5.55 991.70
89 7.10 1.56 5.54 990.14
90 7.10 1.57 5.53 988.57
91 7.10 1.58 5.52 986.99
92 7.10 1.59 5.51 985.40
93 7.10 1.60 5.50 983.80
94 7.10 1.61 5.49 982.20
95 7.10 1.61 5.48 980.59
96 7.10 1.62 5.47 978.96
97 7.10 1.63 5.47 977.33
98 7.10 1.64 5.46 975.69
99 7.10 1.65 5.45 974.04
100 7.10 1.66 5.44 972.38
101 7.10 1.67 5.43 970.71
102 7.10 1.68 5.42 969.03
103 7.10 1.69 5.41 967.34
104 7.10 1.70 5.40 965.65
105 7.10 1.71 5.39 963.94
106 7.10 1.72 5.38 962.22
107 7.10 1.73 5.37 960.50
108 7.10 1.74 5.36 958.76
109 7.10 1.74 5.35 957.02
110 7.10 1.75 5.34 955.26
111 7.10 1.76 5.33 953.50
112 7.10 1.77 5.32 951.72
113 7.10 1.78 5.31 949.94
114 7.10 1.79 5.30 948.15
115 7.10 1.80 5.29 946.34
116 7.10 1.81 5.28 944.53
117 7.10 1.82 5.27 942.70
118 7.10 1.83 5.26 940.87
119 7.10 1.84 5.25 939.02
120 7.10 1.86 5.24 937.17
121 7.10 1.87 5.23 935.30
122 7.10 1.88 5.22 933.43
123 7.10 1.89 5.21 931.54
124 7.10 1.90 5.20 929.64
125 7.10 1.91 5.19 927.74
126 7.10 1.92 5.18 925.82
127 7.10 1.93 5.17 923.89
128 7.10 1.94 5.16 921.95
129 7.10 1.95 5.15 920.00
130 7.10 1.96 5.14 918.04
131 7.10 1.97 5.13 916.06
132 7.10 1.98 5.11 914.08
133 7.10 1.99 5.10 912.09
134 7.10 2.01 5.09 910.08
135 7.10 2.02 5.08 908.06
136 7.10 2.03 5.07 906.04
137 7.10 2.04 5.06 904.00
138 7.10 2.05 5.05 901.95
139 7.10 2.06 5.04 899.88
140 7.10 2.07 5.02 897.81
141 7.10 2.09 5.01 895.73
142 7.10 2.10 5.00 893.63
143 7.10 2.11 4.99 891.52
144 7.10 2.12 4.98 889.40
145 7.10 2.13 4.97 887.27
146 7.10 2.14 4.95 885.12
147 7.10 2.16 4.94 882.97
148 7.10 2.17 4.93 880.80
149 7.10 2.18 4.92 878.62
150 7.10 2.19 4.91 876.43
151 7.10 2.20 4.89 874.22
152 7.10 2.22 4.88 872.00
153 7.10 2.23 4.87 869.77
154 7.10 2.24 4.86 867.53
155 7.10 2.25 4.84 865.28
156 7.10 2.27 4.83 863.01
157 7.10 2.28 4.82 860.73
158 7.10 2.29 4.81 858.44
159 7.10 2.31 4.79 856.13
160 7.10 2.32 4.78 853.82
161 7.10 2.33 4.77 851.49
162 7.10 2.34 4.75 849.14
163 7.10 2.36 4.74 846.78
164 7.10 2.37 4.73 844.41
165 7.10 2.38 4.71 842.03
166 7.10 2.40 4.70 839.63
167 7.10 2.41 4.69 837.22
168 7.10 2.42 4.67 834.80
169 7.10 2.44 4.66 832.36
170 7.10 2.45 4.65 829.91
171 7.10 2.46 4.63 827.45
172 7.10 2.48 4.62 824.97
173 7.10 2.49 4.61 822.48
174 7.10 2.51 4.59 819.97
175 7.10 2.52 4.58 817.45
176 7.10 2.53 4.56 814.92
177 7.10 2.55 4.55 812.37
178 7.10 2.56 4.54 809.81
179 7.10 2.58 4.52 807.23
180 7.10 2.59 4.51 804.64
181 7.10 2.61 4.49 802.04
182 7.10 2.62 4.48 799.42
183 7.10 2.63 4.46 796.78
184 7.10 2.65 4.45 794.13
185 7.10 2.66 4.43 791.47
186 7.10 2.68 4.42 788.79
187 7.10 2.69 4.40 786.09
188 7.10 2.71 4.39 783.39
189 7.10 2.72 4.37 780.66
190 7.10 2.74 4.36 777.92
191 7.10 2.75 4.34 775.17
192 7.10 2.77 4.33 772.40
193 7.10 2.79 4.31 769.61
194 7.10 2.80 4.30 766.81
195 7.10 2.82 4.28 763.99
196 7.10 2.83 4.27 761.16
197 7.10 2.85 4.25 758.31
198 7.10 2.86 4.23 755.45
199 7.10 2.88 4.22 752.57
200 7.10 2.90 4.20 749.67
201 7.10 2.91 4.19 746.76
202 7.10 2.93 4.17 743.83
203 7.10 2.94 4.15 740.89
204 7.10 2.96 4.14 737.93
205 7.10 2.98 4.12 734.95
206 7.10 2.99 4.10 731.95
207 7.10 3.01 4.09 728.94
208 7.10 3.03 4.07 725.91
209 7.10 3.05 4.05 722.87
210 7.10 3.06 4.04 719.81
211 7.10 3.08 4.02 716.73
212 7.10 3.10 4.00 713.63
213 7.10 3.11 3.98 710.52
214 7.10 3.13 3.97 707.39
215 7.10 3.15 3.95 704.24
216 7.10 3.17 3.93 701.07
217 7.10 3.18 3.91 697.89
218 7.10 3.20 3.90 694.69
219 7.10 3.22 3.88 691.47
220 7.10 3.24 3.86 688.23
221 7.10 3.26 3.84 684.97
222 7.10 3.27 3.82 681.70
223 7.10 3.29 3.81 678.41
224 7.10 3.31 3.79 675.10
225 7.10 3.33 3.77 671.77
226 7.10 3.35 3.75 668.42
227 7.10 3.37 3.73 665.06
228 7.10 3.38 3.71 661.67
229 7.10 3.40 3.69 658.27
230 7.10 3.42 3.68 654.84
231 7.10 3.44 3.66 651.40
232 7.10 3.46 3.64 647.94
233 7.10 3.48 3.62 644.46
234 7.10 3.50 3.60 640.96
235 7.10 3.52 3.58 637.44
236 7.10 3.54 3.56 633.90
237 7.10 3.56 3.54 630.34
238 7.10 3.58 3.52 626.77
239 7.10 3.60 3.50 623.17
240 7.10 3.62 3.48 619.55
241 7.10 3.64 3.46 615.91
242 7.10 3.66 3.44 612.25
243 7.10 3.68 3.42 608.57
244 7.10 3.70 3.40 604.87
245 7.10 3.72 3.38 601.15
246 7.10 3.74 3.36 597.41
247 7.10 3.76 3.34 593.65
248 7.10 3.78 3.31 589.86
249 7.10 3.80 3.29 586.06
250 7.10 3.83 3.27 582.23
251 7.10 3.85 3.25 578.38
252 7.10 3.87 3.23 574.52
253 7.10 3.89 3.21 570.63
254 7.10 3.91 3.19 566.71
255 7.10 3.93 3.16 562.78
256 7.10 3.96 3.14 558.82
257 7.10 3.98 3.12 554.85
258 7.10 4.00 3.10 550.85
259 7.10 4.02 3.08 546.82
260 7.10 4.04 3.05 542.78
261 7.10 4.07 3.03 538.71
262 7.10 4.09 3.01 534.62
263 7.10 4.11 2.98 530.51
264 7.10 4.14 2.96 526.37
265 7.10 4.16 2.94 522.21
266 7.10 4.18 2.92 518.03
267 7.10 4.21 2.89 513.82
268 7.10 4.23 2.87 509.59
269 7.10 4.25 2.85 505.34
270 7.10 4.28 2.82 501.06
271 7.10 4.30 2.80 496.76
272 7.10 4.32 2.77 492.44
273 7.10 4.35 2.75 488.09
274 7.10 4.37 2.73 483.72
275 7.10 4.40 2.70 479.32
276 7.10 4.42 2.68 474.90
277 7.10 4.45 2.65 470.45
278 7.10 4.47 2.63 465.98
279 7.10 4.50 2.60 461.48
280 7.10 4.52 2.58 456.96
281 7.10 4.55 2.55 452.42
282 7.10 4.57 2.53 447.84
283 7.10 4.60 2.50 443.25
284 7.10 4.62 2.47 438.62
285 7.10 4.65 2.45 433.97
286 7.10 4.68 2.42 429.30
287 7.10 4.70 2.40 424.60
288 7.10 4.73 2.37 419.87
289 7.10 4.75 2.34 415.12
290 7.10 4.78 2.32 410.34
291 7.10 4.81 2.29 405.53
292 7.10 4.83 2.26 400.70
293 7.10 4.86 2.24 395.84
294 7.10 4.89 2.21 390.95
295 7.10 4.92 2.18 386.03
296 7.10 4.94 2.16 381.09
297 7.10 4.97 2.13 376.12
298 7.10 5.00 2.10 371.12
299 7.10 5.03 2.07 366.10
300 7.10 5.05 2.04 361.04
301 7.10 5.08 2.02 355.96
302 7.10 5.11 1.99 350.85
303 7.10 5.14 1.96 345.71
304 7.10 5.17 1.93 340.54
305 7.10 5.20 1.90 335.34
306 7.10 5.23 1.87 330.12
307 7.10 5.25 1.84 324.86
308 7.10 5.28 1.81 319.58
309 7.10 5.31 1.78 314.27
310 7.10 5.34 1.75 308.92
311 7.10 5.37 1.72 303.55
312 7.10 5.40 1.69 298.15
313 7.10 5.43 1.66 292.71
314 7.10 5.46 1.63 287.25
315 7.10 5.49 1.60 281.75
316 7.10 5.52 1.57 276.23
317 7.10 5.56 1.54 270.67
318 7.10 5.59 1.51 265.09
319 7.10 5.62 1.48 259.47
320 7.10 5.65 1.45 253.82
321 7.10 5.68 1.42 248.14
322 7.10 5.71 1.39 242.43
323 7.10 5.74 1.35 236.68
324 7.10 5.78 1.32 230.91
325 7.10 5.81 1.29 225.10
326 7.10 5.84 1.26 219.26
327 7.10 5.87 1.22 213.38
328 7.10 5.91 1.19 207.47
329 7.10 5.94 1.16 201.54
330 7.10 5.97 1.13 195.56
331 7.10 6.01 1.09 189.56
332 7.10 6.04 1.06 183.52
333 7.10 6.07 1.02 177.44
334 7.10 6.11 0.99 171.34
335 7.10 6.14 0.96 165.19
336 7.10 6.18 0.92 159.02
337 7.10 6.21 0.89 152.81
338 7.10 6.24 0.85 146.56
339 7.10 6.28 0.82 140.28
340 7.10 6.31 0.78 133.97
341 7.10 6.35 0.75 127.62
342 7.10 6.39 0.71 121.23
343 7.10 6.42 0.68 114.81
344 7.10 6.46 0.64 108.36
345 7.10 6.49 0.60 101.86
346 7.10 6.53 0.57 95.33
347 7.10 6.57 0.53 88.77
348 7.10 6.60 0.50 82.16
349 7.10 6.64 0.46 75.53
350 7.10 6.68 0.42 68.85
351 7.10 6.71 0.38 62.14
352 7.10 6.75 0.35 55.38
353 7.10 6.79 0.31 48.60
354 7.10 6.83 0.27 41.77
355 7.10 6.86 0.23 34.90
356 7.10 6.90 0.19 28.00
357 7.10 6.94 0.16 21.06
358 7.10 6.98 0.12 14.08
359 7.10 7.02 0.08 7.06
360 7.10 7.06 0.04 0.00