Mortgage Loan of $1,200 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $1.2k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3.86

$46 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3.86	2.86	1.00	1,197.14
2	3.86	2.86	1.00	1,194.28
3	3.86	2.86	1.00	1,191.41
4	3.86	2.87	0.99	1,188.55
5	3.86	2.87	0.99	1,185.68
6	3.86	2.87	0.99	1,182.81
7	3.86	2.87	0.99	1,179.93
8	3.86	2.88	0.98	1,177.06
9	3.86	2.88	0.98	1,174.18
10	3.86	2.88	0.98	1,171.30
11	3.86	2.88	0.98	1,168.41
12	3.86	2.89	0.97	1,165.53
13	3.86	2.89	0.97	1,162.64
14	3.86	2.89	0.97	1,159.75
15	3.86	2.89	0.97	1,156.85
16	3.86	2.90	0.96	1,153.96
17	3.86	2.90	0.96	1,151.06
18	3.86	2.90	0.96	1,148.16
19	3.86	2.90	0.96	1,145.26
20	3.86	2.91	0.95	1,142.35
21	3.86	2.91	0.95	1,139.44
22	3.86	2.91	0.95	1,136.53
23	3.86	2.91	0.95	1,133.62
24	3.86	2.91	0.94	1,130.71
25	3.86	2.92	0.94	1,127.79
26	3.86	2.92	0.94	1,124.87
27	3.86	2.92	0.94	1,121.95
28	3.86	2.92	0.93	1,119.02
29	3.86	2.93	0.93	1,116.09
30	3.86	2.93	0.93	1,113.17
31	3.86	2.93	0.93	1,110.23
32	3.86	2.93	0.93	1,107.30
33	3.86	2.94	0.92	1,104.36
34	3.86	2.94	0.92	1,101.42
35	3.86	2.94	0.92	1,098.48
36	3.86	2.94	0.92	1,095.54
37	3.86	2.95	0.91	1,092.59
38	3.86	2.95	0.91	1,089.64
39	3.86	2.95	0.91	1,086.69
40	3.86	2.95	0.91	1,083.73
41	3.86	2.96	0.90	1,080.78
42	3.86	2.96	0.90	1,077.82
43	3.86	2.96	0.90	1,074.86
44	3.86	2.96	0.90	1,071.89
45	3.86	2.97	0.89	1,068.93
46	3.86	2.97	0.89	1,065.96
47	3.86	2.97	0.89	1,062.99
48	3.86	2.97	0.89	1,060.01
49	3.86	2.98	0.88	1,057.04
50	3.86	2.98	0.88	1,054.06
51	3.86	2.98	0.88	1,051.08
52	3.86	2.98	0.88	1,048.09
53	3.86	2.99	0.87	1,045.11
54	3.86	2.99	0.87	1,042.12
55	3.86	2.99	0.87	1,039.13
56	3.86	2.99	0.87	1,036.13
57	3.86	3.00	0.86	1,033.14
58	3.86	3.00	0.86	1,030.14
59	3.86	3.00	0.86	1,027.14
60	3.86	3.00	0.86	1,024.13
61	3.86	3.01	0.85	1,021.13
62	3.86	3.01	0.85	1,018.12
63	3.86	3.01	0.85	1,015.11
64	3.86	3.01	0.85	1,012.09
65	3.86	3.02	0.84	1,009.08
66	3.86	3.02	0.84	1,006.06
67	3.86	3.02	0.84	1,003.04
68	3.86	3.02	0.84	1,000.01
69	3.86	3.03	0.83	996.99
70	3.86	3.03	0.83	993.96
71	3.86	3.03	0.83	990.93
72	3.86	3.03	0.83	987.89
73	3.86	3.04	0.82	984.86
74	3.86	3.04	0.82	981.82
75	3.86	3.04	0.82	978.78
76	3.86	3.04	0.82	975.73
77	3.86	3.05	0.81	972.68
78	3.86	3.05	0.81	969.64
79	3.86	3.05	0.81	966.58
80	3.86	3.05	0.81	963.53
81	3.86	3.06	0.80	960.47
82	3.86	3.06	0.80	957.41
83	3.86	3.06	0.80	954.35
84	3.86	3.06	0.80	951.29
85	3.86	3.07	0.79	948.22
86	3.86	3.07	0.79	945.15
87	3.86	3.07	0.79	942.08
88	3.86	3.07	0.79	939.00
89	3.86	3.08	0.78	935.93
90	3.86	3.08	0.78	932.85
91	3.86	3.08	0.78	929.77
92	3.86	3.08	0.77	926.68
93	3.86	3.09	0.77	923.59
94	3.86	3.09	0.77	920.50
95	3.86	3.09	0.77	917.41
96	3.86	3.10	0.76	914.32
97	3.86	3.10	0.76	911.22
98	3.86	3.10	0.76	908.12
99	3.86	3.10	0.76	905.01
100	3.86	3.11	0.75	901.91
101	3.86	3.11	0.75	898.80
102	3.86	3.11	0.75	895.69
103	3.86	3.11	0.75	892.58
104	3.86	3.12	0.74	889.46
105	3.86	3.12	0.74	886.34
106	3.86	3.12	0.74	883.22
107	3.86	3.12	0.74	880.10
108	3.86	3.13	0.73	876.97
109	3.86	3.13	0.73	873.84
110	3.86	3.13	0.73	870.71
111	3.86	3.13	0.73	867.58
112	3.86	3.14	0.72	864.44
113	3.86	3.14	0.72	861.30
114	3.86	3.14	0.72	858.16
115	3.86	3.14	0.72	855.01
116	3.86	3.15	0.71	851.87
117	3.86	3.15	0.71	848.72
118	3.86	3.15	0.71	845.57
119	3.86	3.16	0.70	842.41
120	3.86	3.16	0.70	839.25
121	3.86	3.16	0.70	836.09
122	3.86	3.16	0.70	832.93
123	3.86	3.17	0.69	829.76
124	3.86	3.17	0.69	826.60
125	3.86	3.17	0.69	823.42
126	3.86	3.17	0.69	820.25
127	3.86	3.18	0.68	817.07
128	3.86	3.18	0.68	813.90
129	3.86	3.18	0.68	810.71
130	3.86	3.18	0.68	807.53
131	3.86	3.19	0.67	804.34
132	3.86	3.19	0.67	801.15
133	3.86	3.19	0.67	797.96
134	3.86	3.19	0.66	794.77
135	3.86	3.20	0.66	791.57
136	3.86	3.20	0.66	788.37
137	3.86	3.20	0.66	785.17
138	3.86	3.21	0.65	781.96
139	3.86	3.21	0.65	778.75
140	3.86	3.21	0.65	775.54
141	3.86	3.21	0.65	772.33
142	3.86	3.22	0.64	769.11
143	3.86	3.22	0.64	765.90
144	3.86	3.22	0.64	762.67
145	3.86	3.22	0.64	759.45
146	3.86	3.23	0.63	756.22
147	3.86	3.23	0.63	752.99
148	3.86	3.23	0.63	749.76
149	3.86	3.23	0.62	746.53
150	3.86	3.24	0.62	743.29
151	3.86	3.24	0.62	740.05
152	3.86	3.24	0.62	736.81
153	3.86	3.25	0.61	733.56
154	3.86	3.25	0.61	730.31
155	3.86	3.25	0.61	727.06
156	3.86	3.25	0.61	723.81
157	3.86	3.26	0.60	720.55
158	3.86	3.26	0.60	717.29
159	3.86	3.26	0.60	714.03
160	3.86	3.26	0.60	710.76
161	3.86	3.27	0.59	707.50
162	3.86	3.27	0.59	704.23
163	3.86	3.27	0.59	700.95
164	3.86	3.28	0.58	697.68
165	3.86	3.28	0.58	694.40
166	3.86	3.28	0.58	691.12
167	3.86	3.28	0.58	687.84
168	3.86	3.29	0.57	684.55
169	3.86	3.29	0.57	681.26
170	3.86	3.29	0.57	677.97
171	3.86	3.29	0.56	674.67
172	3.86	3.30	0.56	671.38
173	3.86	3.30	0.56	668.08
174	3.86	3.30	0.56	664.77
175	3.86	3.31	0.55	661.47
176	3.86	3.31	0.55	658.16
177	3.86	3.31	0.55	654.85
178	3.86	3.31	0.55	651.53
179	3.86	3.32	0.54	648.22
180	3.86	3.32	0.54	644.90
181	3.86	3.32	0.54	641.57
182	3.86	3.33	0.53	638.25
183	3.86	3.33	0.53	634.92
184	3.86	3.33	0.53	631.59
185	3.86	3.33	0.53	628.26
186	3.86	3.34	0.52	624.92
187	3.86	3.34	0.52	621.58
188	3.86	3.34	0.52	618.24
189	3.86	3.34	0.52	614.90
190	3.86	3.35	0.51	611.55
191	3.86	3.35	0.51	608.20
192	3.86	3.35	0.51	604.85
193	3.86	3.36	0.50	601.49
194	3.86	3.36	0.50	598.13
195	3.86	3.36	0.50	594.77
196	3.86	3.36	0.50	591.41
197	3.86	3.37	0.49	588.04
198	3.86	3.37	0.49	584.67
199	3.86	3.37	0.49	581.30
200	3.86	3.38	0.48	577.92
201	3.86	3.38	0.48	574.55
202	3.86	3.38	0.48	571.16
203	3.86	3.38	0.48	567.78
204	3.86	3.39	0.47	564.39
205	3.86	3.39	0.47	561.00
206	3.86	3.39	0.47	557.61
207	3.86	3.39	0.46	554.22
208	3.86	3.40	0.46	550.82
209	3.86	3.40	0.46	547.42
210	3.86	3.40	0.46	544.02
211	3.86	3.41	0.45	540.61
212	3.86	3.41	0.45	537.20
213	3.86	3.41	0.45	533.79
214	3.86	3.41	0.44	530.37
215	3.86	3.42	0.44	526.96
216	3.86	3.42	0.44	523.54
217	3.86	3.42	0.44	520.11
218	3.86	3.43	0.43	516.69
219	3.86	3.43	0.43	513.26
220	3.86	3.43	0.43	509.82
221	3.86	3.43	0.42	506.39
222	3.86	3.44	0.42	502.95
223	3.86	3.44	0.42	499.51
224	3.86	3.44	0.42	496.07
225	3.86	3.45	0.41	492.62
226	3.86	3.45	0.41	489.17
227	3.86	3.45	0.41	485.72
228	3.86	3.45	0.40	482.27
229	3.86	3.46	0.40	478.81
230	3.86	3.46	0.40	475.35
231	3.86	3.46	0.40	471.88
232	3.86	3.47	0.39	468.42
233	3.86	3.47	0.39	464.95
234	3.86	3.47	0.39	461.48
235	3.86	3.48	0.38	458.00
236	3.86	3.48	0.38	454.52
237	3.86	3.48	0.38	451.04
238	3.86	3.48	0.38	447.56
239	3.86	3.49	0.37	444.07
240	3.86	3.49	0.37	440.58
241	3.86	3.49	0.37	437.09
242	3.86	3.50	0.36	433.59
243	3.86	3.50	0.36	430.10
244	3.86	3.50	0.36	426.59
245	3.86	3.50	0.36	423.09
246	3.86	3.51	0.35	419.58
247	3.86	3.51	0.35	416.07
248	3.86	3.51	0.35	412.56
249	3.86	3.52	0.34	409.04
250	3.86	3.52	0.34	405.52
251	3.86	3.52	0.34	402.00
252	3.86	3.52	0.34	398.48
253	3.86	3.53	0.33	394.95
254	3.86	3.53	0.33	391.42
255	3.86	3.53	0.33	387.89
256	3.86	3.54	0.32	384.35
257	3.86	3.54	0.32	380.81
258	3.86	3.54	0.32	377.27
259	3.86	3.55	0.31	373.72
260	3.86	3.55	0.31	370.18
261	3.86	3.55	0.31	366.62
262	3.86	3.55	0.31	363.07
263	3.86	3.56	0.30	359.51
264	3.86	3.56	0.30	355.95
265	3.86	3.56	0.30	352.39
266	3.86	3.57	0.29	348.82
267	3.86	3.57	0.29	345.25
268	3.86	3.57	0.29	341.68
269	3.86	3.57	0.28	338.11
270	3.86	3.58	0.28	334.53
271	3.86	3.58	0.28	330.95
272	3.86	3.58	0.28	327.36
273	3.86	3.59	0.27	323.78
274	3.86	3.59	0.27	320.19
275	3.86	3.59	0.27	316.60
276	3.86	3.60	0.26	313.00
277	3.86	3.60	0.26	309.40
278	3.86	3.60	0.26	305.80
279	3.86	3.60	0.25	302.19
280	3.86	3.61	0.25	298.59
281	3.86	3.61	0.25	294.98
282	3.86	3.61	0.25	291.36
283	3.86	3.62	0.24	287.74
284	3.86	3.62	0.24	284.12
285	3.86	3.62	0.24	280.50
286	3.86	3.63	0.23	276.88
287	3.86	3.63	0.23	273.25
288	3.86	3.63	0.23	269.61
289	3.86	3.63	0.22	265.98
290	3.86	3.64	0.22	262.34
291	3.86	3.64	0.22	258.70
292	3.86	3.64	0.22	255.06
293	3.86	3.65	0.21	251.41
294	3.86	3.65	0.21	247.76
295	3.86	3.65	0.21	244.11
296	3.86	3.66	0.20	240.45
297	3.86	3.66	0.20	236.79
298	3.86	3.66	0.20	233.13
299	3.86	3.67	0.19	229.46
300	3.86	3.67	0.19	225.79
301	3.86	3.67	0.19	222.12
302	3.86	3.67	0.19	218.45
303	3.86	3.68	0.18	214.77
304	3.86	3.68	0.18	211.09
305	3.86	3.68	0.18	207.41
306	3.86	3.69	0.17	203.72
307	3.86	3.69	0.17	200.03
308	3.86	3.69	0.17	196.34
309	3.86	3.70	0.16	192.64
310	3.86	3.70	0.16	188.94
311	3.86	3.70	0.16	185.24
312	3.86	3.71	0.15	181.53
313	3.86	3.71	0.15	177.83
314	3.86	3.71	0.15	174.11
315	3.86	3.71	0.15	170.40
316	3.86	3.72	0.14	166.68
317	3.86	3.72	0.14	162.96
318	3.86	3.72	0.14	159.24
319	3.86	3.73	0.13	155.51
320	3.86	3.73	0.13	151.78
321	3.86	3.73	0.13	148.05
322	3.86	3.74	0.12	144.31
323	3.86	3.74	0.12	140.57
324	3.86	3.74	0.12	136.83
325	3.86	3.75	0.11	133.08
326	3.86	3.75	0.11	129.33
327	3.86	3.75	0.11	125.58
328	3.86	3.76	0.10	121.83
329	3.86	3.76	0.10	118.07
330	3.86	3.76	0.10	114.31
331	3.86	3.76	0.10	110.54
332	3.86	3.77	0.09	106.78
333	3.86	3.77	0.09	103.01
334	3.86	3.77	0.09	99.23
335	3.86	3.78	0.08	95.45
336	3.86	3.78	0.08	91.67
337	3.86	3.78	0.08	87.89
338	3.86	3.79	0.07	84.10
339	3.86	3.79	0.07	80.31
340	3.86	3.79	0.07	76.52
341	3.86	3.80	0.06	72.73
342	3.86	3.80	0.06	68.93
343	3.86	3.80	0.06	65.12
344	3.86	3.81	0.05	61.32
345	3.86	3.81	0.05	57.51
346	3.86	3.81	0.05	53.70
347	3.86	3.81	0.04	49.88
348	3.86	3.82	0.04	46.07
349	3.86	3.82	0.04	42.24
350	3.86	3.82	0.04	38.42
351	3.86	3.83	0.03	34.59
352	3.86	3.83	0.03	30.76
353	3.86	3.83	0.03	26.93
354	3.86	3.84	0.02	23.09
355	3.86	3.84	0.02	19.25
356	3.86	3.84	0.02	15.41
357	3.86	3.85	0.01	11.56
358	3.86	3.85	0.01	7.71
359	3.86	3.85	0.01	3.86
360	3.86	3.86	0.00	0.00