Mortgage Loan of $1,200 for 30 Years at 2.67%

What's the payment on a 30 year home loan for $1.2k at 2.67% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4.85

$58 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 2.67 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4.85	2.18	2.67	1,197.82
2	4.85	2.18	2.67	1,195.64
3	4.85	2.19	2.66	1,193.45
4	4.85	2.19	2.66	1,191.26
5	4.85	2.20	2.65	1,189.06
6	4.85	2.20	2.65	1,186.86
7	4.85	2.21	2.64	1,184.65
8	4.85	2.21	2.64	1,182.44
9	4.85	2.22	2.63	1,180.22
10	4.85	2.22	2.63	1,178.00
11	4.85	2.23	2.62	1,175.77
12	4.85	2.23	2.62	1,173.54
13	4.85	2.24	2.61	1,171.30
14	4.85	2.24	2.61	1,169.06
15	4.85	2.25	2.60	1,166.81
16	4.85	2.25	2.60	1,164.56
17	4.85	2.26	2.59	1,162.30
18	4.85	2.26	2.59	1,160.04
19	4.85	2.27	2.58	1,157.78
20	4.85	2.27	2.58	1,155.50
21	4.85	2.28	2.57	1,153.23
22	4.85	2.28	2.57	1,150.94
23	4.85	2.29	2.56	1,148.66
24	4.85	2.29	2.56	1,146.36
25	4.85	2.30	2.55	1,144.07
26	4.85	2.30	2.55	1,141.76
27	4.85	2.31	2.54	1,139.46
28	4.85	2.31	2.54	1,137.14
29	4.85	2.32	2.53	1,134.82
30	4.85	2.32	2.52	1,132.50
31	4.85	2.33	2.52	1,130.17
32	4.85	2.33	2.51	1,127.84
33	4.85	2.34	2.51	1,125.50
34	4.85	2.34	2.50	1,123.16
35	4.85	2.35	2.50	1,120.81
36	4.85	2.35	2.49	1,118.45
37	4.85	2.36	2.49	1,116.09
38	4.85	2.36	2.48	1,113.73
39	4.85	2.37	2.48	1,111.36
40	4.85	2.38	2.47	1,108.98
41	4.85	2.38	2.47	1,106.60
42	4.85	2.39	2.46	1,104.22
43	4.85	2.39	2.46	1,101.83
44	4.85	2.40	2.45	1,099.43
45	4.85	2.40	2.45	1,097.03
46	4.85	2.41	2.44	1,094.62
47	4.85	2.41	2.44	1,092.21
48	4.85	2.42	2.43	1,089.79
49	4.85	2.42	2.42	1,087.37
50	4.85	2.43	2.42	1,084.94
51	4.85	2.43	2.41	1,082.50
52	4.85	2.44	2.41	1,080.06
53	4.85	2.45	2.40	1,077.62
54	4.85	2.45	2.40	1,075.17
55	4.85	2.46	2.39	1,072.71
56	4.85	2.46	2.39	1,070.25
57	4.85	2.47	2.38	1,067.78
58	4.85	2.47	2.38	1,065.31
59	4.85	2.48	2.37	1,062.83
60	4.85	2.48	2.36	1,060.35
61	4.85	2.49	2.36	1,057.86
62	4.85	2.49	2.35	1,055.37
63	4.85	2.50	2.35	1,052.87
64	4.85	2.51	2.34	1,050.36
65	4.85	2.51	2.34	1,047.85
66	4.85	2.52	2.33	1,045.33
67	4.85	2.52	2.33	1,042.81
68	4.85	2.53	2.32	1,040.28
69	4.85	2.53	2.31	1,037.75
70	4.85	2.54	2.31	1,035.21
71	4.85	2.54	2.30	1,032.66
72	4.85	2.55	2.30	1,030.11
73	4.85	2.56	2.29	1,027.56
74	4.85	2.56	2.29	1,025.00
75	4.85	2.57	2.28	1,022.43
76	4.85	2.57	2.27	1,019.85
77	4.85	2.58	2.27	1,017.28
78	4.85	2.58	2.26	1,014.69
79	4.85	2.59	2.26	1,012.10
80	4.85	2.60	2.25	1,009.50
81	4.85	2.60	2.25	1,006.90
82	4.85	2.61	2.24	1,004.29
83	4.85	2.61	2.23	1,001.68
84	4.85	2.62	2.23	999.06
85	4.85	2.63	2.22	996.44
86	4.85	2.63	2.22	993.80
87	4.85	2.64	2.21	991.17
88	4.85	2.64	2.21	988.53
89	4.85	2.65	2.20	985.88
90	4.85	2.65	2.19	983.22
91	4.85	2.66	2.19	980.56
92	4.85	2.67	2.18	977.89
93	4.85	2.67	2.18	975.22
94	4.85	2.68	2.17	972.54
95	4.85	2.68	2.16	969.86
96	4.85	2.69	2.16	967.17
97	4.85	2.70	2.15	964.47
98	4.85	2.70	2.15	961.77
99	4.85	2.71	2.14	959.06
100	4.85	2.71	2.13	956.35
101	4.85	2.72	2.13	953.63
102	4.85	2.73	2.12	950.90
103	4.85	2.73	2.12	948.17
104	4.85	2.74	2.11	945.43
105	4.85	2.74	2.10	942.69
106	4.85	2.75	2.10	939.94
107	4.85	2.76	2.09	937.18
108	4.85	2.76	2.09	934.42
109	4.85	2.77	2.08	931.65
110	4.85	2.78	2.07	928.87
111	4.85	2.78	2.07	926.09
112	4.85	2.79	2.06	923.30
113	4.85	2.79	2.05	920.51
114	4.85	2.80	2.05	917.71
115	4.85	2.81	2.04	914.90
116	4.85	2.81	2.04	912.09
117	4.85	2.82	2.03	909.27
118	4.85	2.83	2.02	906.45
119	4.85	2.83	2.02	903.61
120	4.85	2.84	2.01	900.78
121	4.85	2.84	2.00	897.93
122	4.85	2.85	2.00	895.08
123	4.85	2.86	1.99	892.23
124	4.85	2.86	1.99	889.36
125	4.85	2.87	1.98	886.49
126	4.85	2.88	1.97	883.62
127	4.85	2.88	1.97	880.74
128	4.85	2.89	1.96	877.85
129	4.85	2.89	1.95	874.95
130	4.85	2.90	1.95	872.05
131	4.85	2.91	1.94	869.14
132	4.85	2.91	1.93	866.23
133	4.85	2.92	1.93	863.31
134	4.85	2.93	1.92	860.38
135	4.85	2.93	1.91	857.45
136	4.85	2.94	1.91	854.51
137	4.85	2.95	1.90	851.56
138	4.85	2.95	1.89	848.61
139	4.85	2.96	1.89	845.65
140	4.85	2.97	1.88	842.68
141	4.85	2.97	1.87	839.71
142	4.85	2.98	1.87	836.73
143	4.85	2.99	1.86	833.74
144	4.85	2.99	1.86	830.75
145	4.85	3.00	1.85	827.75
146	4.85	3.01	1.84	824.74
147	4.85	3.01	1.84	821.73
148	4.85	3.02	1.83	818.71
149	4.85	3.03	1.82	815.68
150	4.85	3.03	1.81	812.65
151	4.85	3.04	1.81	809.61
152	4.85	3.05	1.80	806.56
153	4.85	3.05	1.79	803.51
154	4.85	3.06	1.79	800.45
155	4.85	3.07	1.78	797.38
156	4.85	3.07	1.77	794.31
157	4.85	3.08	1.77	791.22
158	4.85	3.09	1.76	788.14
159	4.85	3.09	1.75	785.04
160	4.85	3.10	1.75	781.94
161	4.85	3.11	1.74	778.83
162	4.85	3.12	1.73	775.72
163	4.85	3.12	1.73	772.59
164	4.85	3.13	1.72	769.47
165	4.85	3.14	1.71	766.33
166	4.85	3.14	1.71	763.19
167	4.85	3.15	1.70	760.04
168	4.85	3.16	1.69	756.88
169	4.85	3.16	1.68	753.71
170	4.85	3.17	1.68	750.54
171	4.85	3.18	1.67	747.37
172	4.85	3.19	1.66	744.18
173	4.85	3.19	1.66	740.99
174	4.85	3.20	1.65	737.79
175	4.85	3.21	1.64	734.58
176	4.85	3.21	1.63	731.37
177	4.85	3.22	1.63	728.15
178	4.85	3.23	1.62	724.92
179	4.85	3.24	1.61	721.68
180	4.85	3.24	1.61	718.44
181	4.85	3.25	1.60	715.19
182	4.85	3.26	1.59	711.93
183	4.85	3.26	1.58	708.67
184	4.85	3.27	1.58	705.40
185	4.85	3.28	1.57	702.12
186	4.85	3.29	1.56	698.83
187	4.85	3.29	1.55	695.54
188	4.85	3.30	1.55	692.24
189	4.85	3.31	1.54	688.93
190	4.85	3.32	1.53	685.62
191	4.85	3.32	1.53	682.29
192	4.85	3.33	1.52	678.96
193	4.85	3.34	1.51	675.63
194	4.85	3.34	1.50	672.28
195	4.85	3.35	1.50	668.93
196	4.85	3.36	1.49	665.57
197	4.85	3.37	1.48	662.20
198	4.85	3.37	1.47	658.83
199	4.85	3.38	1.47	655.45
200	4.85	3.39	1.46	652.06
201	4.85	3.40	1.45	648.66
202	4.85	3.40	1.44	645.25
203	4.85	3.41	1.44	641.84
204	4.85	3.42	1.43	638.42
205	4.85	3.43	1.42	634.99
206	4.85	3.44	1.41	631.56
207	4.85	3.44	1.41	628.11
208	4.85	3.45	1.40	624.66
209	4.85	3.46	1.39	621.21
210	4.85	3.47	1.38	617.74
211	4.85	3.47	1.37	614.27
212	4.85	3.48	1.37	610.78
213	4.85	3.49	1.36	607.30
214	4.85	3.50	1.35	603.80
215	4.85	3.50	1.34	600.29
216	4.85	3.51	1.34	596.78
217	4.85	3.52	1.33	593.26
218	4.85	3.53	1.32	589.73
219	4.85	3.54	1.31	586.20
220	4.85	3.54	1.30	582.65
221	4.85	3.55	1.30	579.10
222	4.85	3.56	1.29	575.54
223	4.85	3.57	1.28	571.97
224	4.85	3.58	1.27	568.40
225	4.85	3.58	1.26	564.81
226	4.85	3.59	1.26	561.22
227	4.85	3.60	1.25	557.62
228	4.85	3.61	1.24	554.02
229	4.85	3.62	1.23	550.40
230	4.85	3.62	1.22	546.78
231	4.85	3.63	1.22	543.15
232	4.85	3.64	1.21	539.51
233	4.85	3.65	1.20	535.86
234	4.85	3.66	1.19	532.20
235	4.85	3.66	1.18	528.54
236	4.85	3.67	1.18	524.87
237	4.85	3.68	1.17	521.19
238	4.85	3.69	1.16	517.50
239	4.85	3.70	1.15	513.80
240	4.85	3.70	1.14	510.09
241	4.85	3.71	1.13	506.38
242	4.85	3.72	1.13	502.66
243	4.85	3.73	1.12	498.93
244	4.85	3.74	1.11	495.19
245	4.85	3.75	1.10	491.45
246	4.85	3.75	1.09	487.69
247	4.85	3.76	1.09	483.93
248	4.85	3.77	1.08	480.16
249	4.85	3.78	1.07	476.38
250	4.85	3.79	1.06	472.59
251	4.85	3.80	1.05	468.79
252	4.85	3.81	1.04	464.99
253	4.85	3.81	1.03	461.17
254	4.85	3.82	1.03	457.35
255	4.85	3.83	1.02	453.52
256	4.85	3.84	1.01	449.68
257	4.85	3.85	1.00	445.83
258	4.85	3.86	0.99	441.98
259	4.85	3.86	0.98	438.11
260	4.85	3.87	0.97	434.24
261	4.85	3.88	0.97	430.36
262	4.85	3.89	0.96	426.47
263	4.85	3.90	0.95	422.57
264	4.85	3.91	0.94	418.66
265	4.85	3.92	0.93	414.74
266	4.85	3.93	0.92	410.82
267	4.85	3.93	0.91	406.88
268	4.85	3.94	0.91	402.94
269	4.85	3.95	0.90	398.99
270	4.85	3.96	0.89	395.03
271	4.85	3.97	0.88	391.06
272	4.85	3.98	0.87	387.08
273	4.85	3.99	0.86	383.09
274	4.85	4.00	0.85	379.10
275	4.85	4.00	0.84	375.09
276	4.85	4.01	0.83	371.08
277	4.85	4.02	0.83	367.06
278	4.85	4.03	0.82	363.03
279	4.85	4.04	0.81	358.99
280	4.85	4.05	0.80	354.94
281	4.85	4.06	0.79	350.88
282	4.85	4.07	0.78	346.81
283	4.85	4.08	0.77	342.73
284	4.85	4.09	0.76	338.65
285	4.85	4.09	0.75	334.55
286	4.85	4.10	0.74	330.45
287	4.85	4.11	0.74	326.34
288	4.85	4.12	0.73	322.21
289	4.85	4.13	0.72	318.08
290	4.85	4.14	0.71	313.94
291	4.85	4.15	0.70	309.79
292	4.85	4.16	0.69	305.63
293	4.85	4.17	0.68	301.47
294	4.85	4.18	0.67	297.29
295	4.85	4.19	0.66	293.10
296	4.85	4.20	0.65	288.91
297	4.85	4.21	0.64	284.70
298	4.85	4.21	0.63	280.49
299	4.85	4.22	0.62	276.26
300	4.85	4.23	0.61	272.03
301	4.85	4.24	0.61	267.78
302	4.85	4.25	0.60	263.53
303	4.85	4.26	0.59	259.27
304	4.85	4.27	0.58	255.00
305	4.85	4.28	0.57	250.72
306	4.85	4.29	0.56	246.43
307	4.85	4.30	0.55	242.13
308	4.85	4.31	0.54	237.82
309	4.85	4.32	0.53	233.50
310	4.85	4.33	0.52	229.17
311	4.85	4.34	0.51	224.83
312	4.85	4.35	0.50	220.48
313	4.85	4.36	0.49	216.13
314	4.85	4.37	0.48	211.76
315	4.85	4.38	0.47	207.38
316	4.85	4.39	0.46	203.00
317	4.85	4.40	0.45	198.60
318	4.85	4.41	0.44	194.19
319	4.85	4.42	0.43	189.78
320	4.85	4.43	0.42	185.35
321	4.85	4.44	0.41	180.92
322	4.85	4.45	0.40	176.47
323	4.85	4.46	0.39	172.01
324	4.85	4.47	0.38	167.55
325	4.85	4.48	0.37	163.07
326	4.85	4.49	0.36	158.59
327	4.85	4.50	0.35	154.09
328	4.85	4.51	0.34	149.59
329	4.85	4.52	0.33	145.07
330	4.85	4.53	0.32	140.55
331	4.85	4.54	0.31	136.01
332	4.85	4.55	0.30	131.47
333	4.85	4.56	0.29	126.91
334	4.85	4.57	0.28	122.34
335	4.85	4.58	0.27	117.77
336	4.85	4.59	0.26	113.18
337	4.85	4.60	0.25	108.59
338	4.85	4.61	0.24	103.98
339	4.85	4.62	0.23	99.36
340	4.85	4.63	0.22	94.74
341	4.85	4.64	0.21	90.10
342	4.85	4.65	0.20	85.45
343	4.85	4.66	0.19	80.79
344	4.85	4.67	0.18	76.12
345	4.85	4.68	0.17	71.44
346	4.85	4.69	0.16	66.76
347	4.85	4.70	0.15	62.06
348	4.85	4.71	0.14	57.35
349	4.85	4.72	0.13	52.62
350	4.85	4.73	0.12	47.89
351	4.85	4.74	0.11	43.15
352	4.85	4.75	0.10	38.40
353	4.85	4.76	0.09	33.64
354	4.85	4.77	0.07	28.86
355	4.85	4.78	0.06	24.08
356	4.85	4.79	0.05	19.29
357	4.85	4.81	0.04	14.48
358	4.85	4.82	0.03	9.66
359	4.85	4.83	0.02	4.84
360	4.85	4.84	0.01	0.00