Mortgage Loan of $1,200 for 30 Years at 2.93%

What's the payment on a 30 year home loan for $1.2k at 2.93% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.01
$60 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 2.93 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.01 2.08 2.93 1,197.92
2 5.01 2.09 2.92 1,195.83
3 5.01 2.09 2.92 1,193.73
4 5.01 2.10 2.91 1,191.63
5 5.01 2.10 2.91 1,189.53
6 5.01 2.11 2.90 1,187.42
7 5.01 2.11 2.90 1,185.30
8 5.01 2.12 2.89 1,183.18
9 5.01 2.13 2.89 1,181.06
10 5.01 2.13 2.88 1,178.93
11 5.01 2.14 2.88 1,176.79
12 5.01 2.14 2.87 1,174.65
13 5.01 2.15 2.87 1,172.51
14 5.01 2.15 2.86 1,170.36
15 5.01 2.16 2.86 1,168.20
16 5.01 2.16 2.85 1,166.04
17 5.01 2.17 2.85 1,163.87
18 5.01 2.17 2.84 1,161.70
19 5.01 2.18 2.84 1,159.52
20 5.01 2.18 2.83 1,157.34
21 5.01 2.19 2.83 1,155.15
22 5.01 2.19 2.82 1,152.96
23 5.01 2.20 2.82 1,150.76
24 5.01 2.20 2.81 1,148.55
25 5.01 2.21 2.80 1,146.34
26 5.01 2.22 2.80 1,144.13
27 5.01 2.22 2.79 1,141.91
28 5.01 2.23 2.79 1,139.68
29 5.01 2.23 2.78 1,137.45
30 5.01 2.24 2.78 1,135.21
31 5.01 2.24 2.77 1,132.97
32 5.01 2.25 2.77 1,130.72
33 5.01 2.25 2.76 1,128.47
34 5.01 2.26 2.76 1,126.21
35 5.01 2.26 2.75 1,123.95
36 5.01 2.27 2.74 1,121.68
37 5.01 2.28 2.74 1,119.40
38 5.01 2.28 2.73 1,117.12
39 5.01 2.29 2.73 1,114.84
40 5.01 2.29 2.72 1,112.54
41 5.01 2.30 2.72 1,110.25
42 5.01 2.30 2.71 1,107.94
43 5.01 2.31 2.71 1,105.63
44 5.01 2.31 2.70 1,103.32
45 5.01 2.32 2.69 1,101.00
46 5.01 2.33 2.69 1,098.67
47 5.01 2.33 2.68 1,096.34
48 5.01 2.34 2.68 1,094.00
49 5.01 2.34 2.67 1,091.66
50 5.01 2.35 2.67 1,089.31
51 5.01 2.35 2.66 1,086.96
52 5.01 2.36 2.65 1,084.60
53 5.01 2.37 2.65 1,082.23
54 5.01 2.37 2.64 1,079.86
55 5.01 2.38 2.64 1,077.48
56 5.01 2.38 2.63 1,075.10
57 5.01 2.39 2.63 1,072.71
58 5.01 2.39 2.62 1,070.32
59 5.01 2.40 2.61 1,067.92
60 5.01 2.41 2.61 1,065.51
61 5.01 2.41 2.60 1,063.10
62 5.01 2.42 2.60 1,060.68
63 5.01 2.42 2.59 1,058.25
64 5.01 2.43 2.58 1,055.82
65 5.01 2.44 2.58 1,053.39
66 5.01 2.44 2.57 1,050.95
67 5.01 2.45 2.57 1,048.50
68 5.01 2.45 2.56 1,046.04
69 5.01 2.46 2.55 1,043.58
70 5.01 2.47 2.55 1,041.12
71 5.01 2.47 2.54 1,038.65
72 5.01 2.48 2.54 1,036.17
73 5.01 2.48 2.53 1,033.68
74 5.01 2.49 2.52 1,031.19
75 5.01 2.50 2.52 1,028.70
76 5.01 2.50 2.51 1,026.20
77 5.01 2.51 2.51 1,023.69
78 5.01 2.51 2.50 1,021.17
79 5.01 2.52 2.49 1,018.65
80 5.01 2.53 2.49 1,016.12
81 5.01 2.53 2.48 1,013.59
82 5.01 2.54 2.47 1,011.05
83 5.01 2.55 2.47 1,008.51
84 5.01 2.55 2.46 1,005.96
85 5.01 2.56 2.46 1,003.40
86 5.01 2.56 2.45 1,000.83
87 5.01 2.57 2.44 998.26
88 5.01 2.58 2.44 995.69
89 5.01 2.58 2.43 993.10
90 5.01 2.59 2.42 990.51
91 5.01 2.60 2.42 987.92
92 5.01 2.60 2.41 985.32
93 5.01 2.61 2.41 982.71
94 5.01 2.61 2.40 980.09
95 5.01 2.62 2.39 977.47
96 5.01 2.63 2.39 974.85
97 5.01 2.63 2.38 972.21
98 5.01 2.64 2.37 969.57
99 5.01 2.65 2.37 966.93
100 5.01 2.65 2.36 964.27
101 5.01 2.66 2.35 961.61
102 5.01 2.67 2.35 958.95
103 5.01 2.67 2.34 956.27
104 5.01 2.68 2.33 953.59
105 5.01 2.69 2.33 950.91
106 5.01 2.69 2.32 948.22
107 5.01 2.70 2.32 945.52
108 5.01 2.71 2.31 942.81
109 5.01 2.71 2.30 940.10
110 5.01 2.72 2.30 937.38
111 5.01 2.73 2.29 934.66
112 5.01 2.73 2.28 931.92
113 5.01 2.74 2.28 929.19
114 5.01 2.75 2.27 926.44
115 5.01 2.75 2.26 923.69
116 5.01 2.76 2.26 920.93
117 5.01 2.77 2.25 918.16
118 5.01 2.77 2.24 915.39
119 5.01 2.78 2.24 912.61
120 5.01 2.79 2.23 909.83
121 5.01 2.79 2.22 907.03
122 5.01 2.80 2.21 904.24
123 5.01 2.81 2.21 901.43
124 5.01 2.81 2.20 898.62
125 5.01 2.82 2.19 895.80
126 5.01 2.83 2.19 892.97
127 5.01 2.83 2.18 890.14
128 5.01 2.84 2.17 887.29
129 5.01 2.85 2.17 884.45
130 5.01 2.85 2.16 881.59
131 5.01 2.86 2.15 878.73
132 5.01 2.87 2.15 875.86
133 5.01 2.88 2.14 872.99
134 5.01 2.88 2.13 870.10
135 5.01 2.89 2.12 867.22
136 5.01 2.90 2.12 864.32
137 5.01 2.90 2.11 861.41
138 5.01 2.91 2.10 858.50
139 5.01 2.92 2.10 855.59
140 5.01 2.93 2.09 852.66
141 5.01 2.93 2.08 849.73
142 5.01 2.94 2.07 846.79
143 5.01 2.95 2.07 843.84
144 5.01 2.95 2.06 840.89
145 5.01 2.96 2.05 837.93
146 5.01 2.97 2.05 834.96
147 5.01 2.98 2.04 831.99
148 5.01 2.98 2.03 829.00
149 5.01 2.99 2.02 826.01
150 5.01 3.00 2.02 823.02
151 5.01 3.00 2.01 820.01
152 5.01 3.01 2.00 817.00
153 5.01 3.02 1.99 813.98
154 5.01 3.03 1.99 810.95
155 5.01 3.03 1.98 807.92
156 5.01 3.04 1.97 804.88
157 5.01 3.05 1.97 801.83
158 5.01 3.06 1.96 798.77
159 5.01 3.06 1.95 795.71
160 5.01 3.07 1.94 792.64
161 5.01 3.08 1.94 789.56
162 5.01 3.09 1.93 786.47
163 5.01 3.09 1.92 783.38
164 5.01 3.10 1.91 780.28
165 5.01 3.11 1.91 777.17
166 5.01 3.12 1.90 774.05
167 5.01 3.12 1.89 770.93
168 5.01 3.13 1.88 767.80
169 5.01 3.14 1.87 764.66
170 5.01 3.15 1.87 761.51
171 5.01 3.15 1.86 758.36
172 5.01 3.16 1.85 755.19
173 5.01 3.17 1.84 752.02
174 5.01 3.18 1.84 748.85
175 5.01 3.19 1.83 745.66
176 5.01 3.19 1.82 742.47
177 5.01 3.20 1.81 739.27
178 5.01 3.21 1.81 736.06
179 5.01 3.22 1.80 732.84
180 5.01 3.22 1.79 729.61
181 5.01 3.23 1.78 726.38
182 5.01 3.24 1.77 723.14
183 5.01 3.25 1.77 719.89
184 5.01 3.26 1.76 716.64
185 5.01 3.26 1.75 713.37
186 5.01 3.27 1.74 710.10
187 5.01 3.28 1.73 706.82
188 5.01 3.29 1.73 703.53
189 5.01 3.30 1.72 700.24
190 5.01 3.30 1.71 696.93
191 5.01 3.31 1.70 693.62
192 5.01 3.32 1.69 690.30
193 5.01 3.33 1.69 686.97
194 5.01 3.34 1.68 683.63
195 5.01 3.34 1.67 680.29
196 5.01 3.35 1.66 676.94
197 5.01 3.36 1.65 673.57
198 5.01 3.37 1.64 670.20
199 5.01 3.38 1.64 666.83
200 5.01 3.39 1.63 663.44
201 5.01 3.39 1.62 660.05
202 5.01 3.40 1.61 656.64
203 5.01 3.41 1.60 653.23
204 5.01 3.42 1.59 649.81
205 5.01 3.43 1.59 646.39
206 5.01 3.44 1.58 642.95
207 5.01 3.44 1.57 639.51
208 5.01 3.45 1.56 636.05
209 5.01 3.46 1.55 632.59
210 5.01 3.47 1.54 629.12
211 5.01 3.48 1.54 625.65
212 5.01 3.49 1.53 622.16
213 5.01 3.49 1.52 618.66
214 5.01 3.50 1.51 615.16
215 5.01 3.51 1.50 611.65
216 5.01 3.52 1.49 608.13
217 5.01 3.53 1.48 604.60
218 5.01 3.54 1.48 601.06
219 5.01 3.55 1.47 597.52
220 5.01 3.56 1.46 593.96
221 5.01 3.56 1.45 590.40
222 5.01 3.57 1.44 586.82
223 5.01 3.58 1.43 583.24
224 5.01 3.59 1.42 579.65
225 5.01 3.60 1.42 576.05
226 5.01 3.61 1.41 572.45
227 5.01 3.62 1.40 568.83
228 5.01 3.63 1.39 565.20
229 5.01 3.63 1.38 561.57
230 5.01 3.64 1.37 557.93
231 5.01 3.65 1.36 554.28
232 5.01 3.66 1.35 550.62
233 5.01 3.67 1.34 546.95
234 5.01 3.68 1.34 543.27
235 5.01 3.69 1.33 539.58
236 5.01 3.70 1.32 535.88
237 5.01 3.71 1.31 532.18
238 5.01 3.71 1.30 528.46
239 5.01 3.72 1.29 524.74
240 5.01 3.73 1.28 521.01
241 5.01 3.74 1.27 517.26
242 5.01 3.75 1.26 513.51
243 5.01 3.76 1.25 509.75
244 5.01 3.77 1.24 505.98
245 5.01 3.78 1.24 502.20
246 5.01 3.79 1.23 498.42
247 5.01 3.80 1.22 494.62
248 5.01 3.81 1.21 490.81
249 5.01 3.82 1.20 487.00
250 5.01 3.82 1.19 483.17
251 5.01 3.83 1.18 479.34
252 5.01 3.84 1.17 475.50
253 5.01 3.85 1.16 471.64
254 5.01 3.86 1.15 467.78
255 5.01 3.87 1.14 463.91
256 5.01 3.88 1.13 460.03
257 5.01 3.89 1.12 456.14
258 5.01 3.90 1.11 452.24
259 5.01 3.91 1.10 448.33
260 5.01 3.92 1.09 444.41
261 5.01 3.93 1.09 440.48
262 5.01 3.94 1.08 436.54
263 5.01 3.95 1.07 432.59
264 5.01 3.96 1.06 428.63
265 5.01 3.97 1.05 424.66
266 5.01 3.98 1.04 420.69
267 5.01 3.99 1.03 416.70
268 5.01 4.00 1.02 412.70
269 5.01 4.01 1.01 408.70
270 5.01 4.02 1.00 404.68
271 5.01 4.03 0.99 400.66
272 5.01 4.04 0.98 396.62
273 5.01 4.05 0.97 392.57
274 5.01 4.06 0.96 388.52
275 5.01 4.07 0.95 384.45
276 5.01 4.08 0.94 380.38
277 5.01 4.09 0.93 376.29
278 5.01 4.10 0.92 372.20
279 5.01 4.11 0.91 368.09
280 5.01 4.12 0.90 363.98
281 5.01 4.13 0.89 359.85
282 5.01 4.14 0.88 355.72
283 5.01 4.15 0.87 351.57
284 5.01 4.16 0.86 347.41
285 5.01 4.17 0.85 343.25
286 5.01 4.18 0.84 339.07
287 5.01 4.19 0.83 334.89
288 5.01 4.20 0.82 330.69
289 5.01 4.21 0.81 326.48
290 5.01 4.22 0.80 322.27
291 5.01 4.23 0.79 318.04
292 5.01 4.24 0.78 313.80
293 5.01 4.25 0.77 309.55
294 5.01 4.26 0.76 305.30
295 5.01 4.27 0.75 301.03
296 5.01 4.28 0.74 296.75
297 5.01 4.29 0.72 292.46
298 5.01 4.30 0.71 288.16
299 5.01 4.31 0.70 283.85
300 5.01 4.32 0.69 279.53
301 5.01 4.33 0.68 275.20
302 5.01 4.34 0.67 270.85
303 5.01 4.35 0.66 266.50
304 5.01 4.36 0.65 262.14
305 5.01 4.37 0.64 257.76
306 5.01 4.38 0.63 253.38
307 5.01 4.40 0.62 248.98
308 5.01 4.41 0.61 244.58
309 5.01 4.42 0.60 240.16
310 5.01 4.43 0.59 235.73
311 5.01 4.44 0.58 231.29
312 5.01 4.45 0.56 226.85
313 5.01 4.46 0.55 222.39
314 5.01 4.47 0.54 217.91
315 5.01 4.48 0.53 213.43
316 5.01 4.49 0.52 208.94
317 5.01 4.50 0.51 204.44
318 5.01 4.51 0.50 199.92
319 5.01 4.53 0.49 195.39
320 5.01 4.54 0.48 190.86
321 5.01 4.55 0.47 186.31
322 5.01 4.56 0.45 181.75
323 5.01 4.57 0.44 177.18
324 5.01 4.58 0.43 172.60
325 5.01 4.59 0.42 168.01
326 5.01 4.60 0.41 163.40
327 5.01 4.62 0.40 158.79
328 5.01 4.63 0.39 154.16
329 5.01 4.64 0.38 149.52
330 5.01 4.65 0.37 144.87
331 5.01 4.66 0.35 140.21
332 5.01 4.67 0.34 135.54
333 5.01 4.68 0.33 130.86
334 5.01 4.69 0.32 126.16
335 5.01 4.71 0.31 121.46
336 5.01 4.72 0.30 116.74
337 5.01 4.73 0.29 112.01
338 5.01 4.74 0.27 107.27
339 5.01 4.75 0.26 102.52
340 5.01 4.76 0.25 97.76
341 5.01 4.78 0.24 92.98
342 5.01 4.79 0.23 88.19
343 5.01 4.80 0.22 83.39
344 5.01 4.81 0.20 78.58
345 5.01 4.82 0.19 73.76
346 5.01 4.83 0.18 68.93
347 5.01 4.85 0.17 64.08
348 5.01 4.86 0.16 59.22
349 5.01 4.87 0.14 54.36
350 5.01 4.88 0.13 49.47
351 5.01 4.89 0.12 44.58
352 5.01 4.91 0.11 39.68
353 5.01 4.92 0.10 34.76
354 5.01 4.93 0.08 29.83
355 5.01 4.94 0.07 24.89
356 5.01 4.95 0.06 19.93
357 5.01 4.97 0.05 14.97
358 5.01 4.98 0.04 9.99
359 5.01 4.99 0.02 5.00
360 5.01 5.00 0.01 0.00