Mortgage Loan of $1,200 for 30 Years at 2.96%

What's the payment on a 30 year home loan for $1.2k at 2.96% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.03
$60 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 2.96 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.03 2.07 2.96 1,197.93
2 5.03 2.08 2.95 1,195.85
3 5.03 2.08 2.95 1,193.76
4 5.03 2.09 2.94 1,191.68
5 5.03 2.09 2.94 1,189.58
6 5.03 2.10 2.93 1,187.48
7 5.03 2.10 2.93 1,185.38
8 5.03 2.11 2.92 1,183.27
9 5.03 2.11 2.92 1,181.15
10 5.03 2.12 2.91 1,179.03
11 5.03 2.13 2.91 1,176.91
12 5.03 2.13 2.90 1,174.78
13 5.03 2.14 2.90 1,172.64
14 5.03 2.14 2.89 1,170.50
15 5.03 2.15 2.89 1,168.36
16 5.03 2.15 2.88 1,166.20
17 5.03 2.16 2.88 1,164.05
18 5.03 2.16 2.87 1,161.89
19 5.03 2.17 2.87 1,159.72
20 5.03 2.17 2.86 1,157.55
21 5.03 2.18 2.86 1,155.37
22 5.03 2.18 2.85 1,153.18
23 5.03 2.19 2.84 1,151.00
24 5.03 2.19 2.84 1,148.80
25 5.03 2.20 2.83 1,146.60
26 5.03 2.21 2.83 1,144.40
27 5.03 2.21 2.82 1,142.19
28 5.03 2.22 2.82 1,139.97
29 5.03 2.22 2.81 1,137.75
30 5.03 2.23 2.81 1,135.52
31 5.03 2.23 2.80 1,133.29
32 5.03 2.24 2.80 1,131.05
33 5.03 2.24 2.79 1,128.81
34 5.03 2.25 2.78 1,126.56
35 5.03 2.25 2.78 1,124.30
36 5.03 2.26 2.77 1,122.04
37 5.03 2.27 2.77 1,119.78
38 5.03 2.27 2.76 1,117.51
39 5.03 2.28 2.76 1,115.23
40 5.03 2.28 2.75 1,112.95
41 5.03 2.29 2.75 1,110.66
42 5.03 2.29 2.74 1,108.37
43 5.03 2.30 2.73 1,106.07
44 5.03 2.31 2.73 1,103.76
45 5.03 2.31 2.72 1,101.45
46 5.03 2.32 2.72 1,099.13
47 5.03 2.32 2.71 1,096.81
48 5.03 2.33 2.71 1,094.48
49 5.03 2.33 2.70 1,092.15
50 5.03 2.34 2.69 1,089.81
51 5.03 2.35 2.69 1,087.47
52 5.03 2.35 2.68 1,085.11
53 5.03 2.36 2.68 1,082.76
54 5.03 2.36 2.67 1,080.39
55 5.03 2.37 2.66 1,078.03
56 5.03 2.37 2.66 1,075.65
57 5.03 2.38 2.65 1,073.27
58 5.03 2.39 2.65 1,070.89
59 5.03 2.39 2.64 1,068.49
60 5.03 2.40 2.64 1,066.10
61 5.03 2.40 2.63 1,063.69
62 5.03 2.41 2.62 1,061.28
63 5.03 2.42 2.62 1,058.87
64 5.03 2.42 2.61 1,056.45
65 5.03 2.43 2.61 1,054.02
66 5.03 2.43 2.60 1,051.58
67 5.03 2.44 2.59 1,049.15
68 5.03 2.45 2.59 1,046.70
69 5.03 2.45 2.58 1,044.25
70 5.03 2.46 2.58 1,041.79
71 5.03 2.46 2.57 1,039.33
72 5.03 2.47 2.56 1,036.86
73 5.03 2.48 2.56 1,034.38
74 5.03 2.48 2.55 1,031.90
75 5.03 2.49 2.55 1,029.41
76 5.03 2.49 2.54 1,026.92
77 5.03 2.50 2.53 1,024.42
78 5.03 2.51 2.53 1,021.91
79 5.03 2.51 2.52 1,019.40
80 5.03 2.52 2.51 1,016.88
81 5.03 2.53 2.51 1,014.35
82 5.03 2.53 2.50 1,011.82
83 5.03 2.54 2.50 1,009.29
84 5.03 2.54 2.49 1,006.74
85 5.03 2.55 2.48 1,004.19
86 5.03 2.56 2.48 1,001.63
87 5.03 2.56 2.47 999.07
88 5.03 2.57 2.46 996.50
89 5.03 2.58 2.46 993.93
90 5.03 2.58 2.45 991.35
91 5.03 2.59 2.45 988.76
92 5.03 2.59 2.44 986.16
93 5.03 2.60 2.43 983.56
94 5.03 2.61 2.43 980.96
95 5.03 2.61 2.42 978.34
96 5.03 2.62 2.41 975.72
97 5.03 2.63 2.41 973.09
98 5.03 2.63 2.40 970.46
99 5.03 2.64 2.39 967.82
100 5.03 2.65 2.39 965.18
101 5.03 2.65 2.38 962.52
102 5.03 2.66 2.37 959.86
103 5.03 2.67 2.37 957.20
104 5.03 2.67 2.36 954.53
105 5.03 2.68 2.35 951.85
106 5.03 2.69 2.35 949.16
107 5.03 2.69 2.34 946.47
108 5.03 2.70 2.33 943.77
109 5.03 2.71 2.33 941.07
110 5.03 2.71 2.32 938.35
111 5.03 2.72 2.31 935.63
112 5.03 2.73 2.31 932.91
113 5.03 2.73 2.30 930.18
114 5.03 2.74 2.29 927.44
115 5.03 2.75 2.29 924.69
116 5.03 2.75 2.28 921.94
117 5.03 2.76 2.27 919.18
118 5.03 2.77 2.27 916.41
119 5.03 2.77 2.26 913.64
120 5.03 2.78 2.25 910.86
121 5.03 2.79 2.25 908.08
122 5.03 2.79 2.24 905.28
123 5.03 2.80 2.23 902.48
124 5.03 2.81 2.23 899.67
125 5.03 2.81 2.22 896.86
126 5.03 2.82 2.21 894.04
127 5.03 2.83 2.21 891.21
128 5.03 2.84 2.20 888.38
129 5.03 2.84 2.19 885.53
130 5.03 2.85 2.18 882.68
131 5.03 2.86 2.18 879.83
132 5.03 2.86 2.17 876.97
133 5.03 2.87 2.16 874.09
134 5.03 2.88 2.16 871.22
135 5.03 2.88 2.15 868.33
136 5.03 2.89 2.14 865.44
137 5.03 2.90 2.13 862.54
138 5.03 2.91 2.13 859.64
139 5.03 2.91 2.12 856.72
140 5.03 2.92 2.11 853.80
141 5.03 2.93 2.11 850.88
142 5.03 2.93 2.10 847.94
143 5.03 2.94 2.09 845.00
144 5.03 2.95 2.08 842.05
145 5.03 2.96 2.08 839.09
146 5.03 2.96 2.07 836.13
147 5.03 2.97 2.06 833.16
148 5.03 2.98 2.06 830.18
149 5.03 2.99 2.05 827.20
150 5.03 2.99 2.04 824.20
151 5.03 3.00 2.03 821.20
152 5.03 3.01 2.03 818.20
153 5.03 3.02 2.02 815.18
154 5.03 3.02 2.01 812.16
155 5.03 3.03 2.00 809.13
156 5.03 3.04 2.00 806.09
157 5.03 3.05 1.99 803.04
158 5.03 3.05 1.98 799.99
159 5.03 3.06 1.97 796.93
160 5.03 3.07 1.97 793.86
161 5.03 3.08 1.96 790.79
162 5.03 3.08 1.95 787.71
163 5.03 3.09 1.94 784.62
164 5.03 3.10 1.94 781.52
165 5.03 3.11 1.93 778.41
166 5.03 3.11 1.92 775.30
167 5.03 3.12 1.91 772.18
168 5.03 3.13 1.90 769.05
169 5.03 3.14 1.90 765.91
170 5.03 3.14 1.89 762.77
171 5.03 3.15 1.88 759.62
172 5.03 3.16 1.87 756.46
173 5.03 3.17 1.87 753.29
174 5.03 3.18 1.86 750.11
175 5.03 3.18 1.85 746.93
176 5.03 3.19 1.84 743.74
177 5.03 3.20 1.83 740.54
178 5.03 3.21 1.83 737.34
179 5.03 3.21 1.82 734.12
180 5.03 3.22 1.81 730.90
181 5.03 3.23 1.80 727.67
182 5.03 3.24 1.79 724.43
183 5.03 3.25 1.79 721.18
184 5.03 3.25 1.78 717.93
185 5.03 3.26 1.77 714.67
186 5.03 3.27 1.76 711.39
187 5.03 3.28 1.75 708.12
188 5.03 3.29 1.75 704.83
189 5.03 3.29 1.74 701.53
190 5.03 3.30 1.73 698.23
191 5.03 3.31 1.72 694.92
192 5.03 3.32 1.71 691.60
193 5.03 3.33 1.71 688.27
194 5.03 3.34 1.70 684.94
195 5.03 3.34 1.69 681.59
196 5.03 3.35 1.68 678.24
197 5.03 3.36 1.67 674.88
198 5.03 3.37 1.66 671.51
199 5.03 3.38 1.66 668.14
200 5.03 3.39 1.65 664.75
201 5.03 3.39 1.64 661.36
202 5.03 3.40 1.63 657.96
203 5.03 3.41 1.62 654.54
204 5.03 3.42 1.61 651.13
205 5.03 3.43 1.61 647.70
206 5.03 3.44 1.60 644.26
207 5.03 3.44 1.59 640.82
208 5.03 3.45 1.58 637.37
209 5.03 3.46 1.57 633.90
210 5.03 3.47 1.56 630.43
211 5.03 3.48 1.56 626.96
212 5.03 3.49 1.55 623.47
213 5.03 3.50 1.54 619.97
214 5.03 3.50 1.53 616.47
215 5.03 3.51 1.52 612.96
216 5.03 3.52 1.51 609.44
217 5.03 3.53 1.50 605.91
218 5.03 3.54 1.49 602.37
219 5.03 3.55 1.49 598.82
220 5.03 3.56 1.48 595.26
221 5.03 3.57 1.47 591.70
222 5.03 3.57 1.46 588.12
223 5.03 3.58 1.45 584.54
224 5.03 3.59 1.44 580.95
225 5.03 3.60 1.43 577.35
226 5.03 3.61 1.42 573.74
227 5.03 3.62 1.42 570.12
228 5.03 3.63 1.41 566.49
229 5.03 3.64 1.40 562.86
230 5.03 3.65 1.39 559.21
231 5.03 3.65 1.38 555.56
232 5.03 3.66 1.37 551.90
233 5.03 3.67 1.36 548.22
234 5.03 3.68 1.35 544.54
235 5.03 3.69 1.34 540.85
236 5.03 3.70 1.33 537.15
237 5.03 3.71 1.32 533.45
238 5.03 3.72 1.32 529.73
239 5.03 3.73 1.31 526.00
240 5.03 3.74 1.30 522.27
241 5.03 3.75 1.29 518.52
242 5.03 3.75 1.28 514.77
243 5.03 3.76 1.27 511.00
244 5.03 3.77 1.26 507.23
245 5.03 3.78 1.25 503.45
246 5.03 3.79 1.24 499.66
247 5.03 3.80 1.23 495.85
248 5.03 3.81 1.22 492.04
249 5.03 3.82 1.21 488.22
250 5.03 3.83 1.20 484.40
251 5.03 3.84 1.19 480.56
252 5.03 3.85 1.19 476.71
253 5.03 3.86 1.18 472.85
254 5.03 3.87 1.17 468.98
255 5.03 3.88 1.16 465.11
256 5.03 3.89 1.15 461.22
257 5.03 3.90 1.14 457.33
258 5.03 3.91 1.13 453.42
259 5.03 3.91 1.12 449.51
260 5.03 3.92 1.11 445.58
261 5.03 3.93 1.10 441.65
262 5.03 3.94 1.09 437.70
263 5.03 3.95 1.08 433.75
264 5.03 3.96 1.07 429.79
265 5.03 3.97 1.06 425.81
266 5.03 3.98 1.05 421.83
267 5.03 3.99 1.04 417.84
268 5.03 4.00 1.03 413.83
269 5.03 4.01 1.02 409.82
270 5.03 4.02 1.01 405.80
271 5.03 4.03 1.00 401.77
272 5.03 4.04 0.99 397.72
273 5.03 4.05 0.98 393.67
274 5.03 4.06 0.97 389.61
275 5.03 4.07 0.96 385.54
276 5.03 4.08 0.95 381.45
277 5.03 4.09 0.94 377.36
278 5.03 4.10 0.93 373.26
279 5.03 4.11 0.92 369.15
280 5.03 4.12 0.91 365.02
281 5.03 4.13 0.90 360.89
282 5.03 4.14 0.89 356.75
283 5.03 4.15 0.88 352.59
284 5.03 4.16 0.87 348.43
285 5.03 4.17 0.86 344.26
286 5.03 4.18 0.85 340.07
287 5.03 4.19 0.84 335.88
288 5.03 4.20 0.83 331.67
289 5.03 4.22 0.82 327.46
290 5.03 4.23 0.81 323.23
291 5.03 4.24 0.80 319.00
292 5.03 4.25 0.79 314.75
293 5.03 4.26 0.78 310.49
294 5.03 4.27 0.77 306.22
295 5.03 4.28 0.76 301.95
296 5.03 4.29 0.74 297.66
297 5.03 4.30 0.73 293.36
298 5.03 4.31 0.72 289.05
299 5.03 4.32 0.71 284.73
300 5.03 4.33 0.70 280.40
301 5.03 4.34 0.69 276.06
302 5.03 4.35 0.68 271.70
303 5.03 4.36 0.67 267.34
304 5.03 4.37 0.66 262.97
305 5.03 4.38 0.65 258.58
306 5.03 4.40 0.64 254.19
307 5.03 4.41 0.63 249.78
308 5.03 4.42 0.62 245.36
309 5.03 4.43 0.61 240.93
310 5.03 4.44 0.59 236.50
311 5.03 4.45 0.58 232.05
312 5.03 4.46 0.57 227.58
313 5.03 4.47 0.56 223.11
314 5.03 4.48 0.55 218.63
315 5.03 4.49 0.54 214.13
316 5.03 4.51 0.53 209.63
317 5.03 4.52 0.52 205.11
318 5.03 4.53 0.51 200.59
319 5.03 4.54 0.49 196.05
320 5.03 4.55 0.48 191.50
321 5.03 4.56 0.47 186.94
322 5.03 4.57 0.46 182.36
323 5.03 4.58 0.45 177.78
324 5.03 4.59 0.44 173.19
325 5.03 4.61 0.43 168.58
326 5.03 4.62 0.42 163.96
327 5.03 4.63 0.40 159.33
328 5.03 4.64 0.39 154.69
329 5.03 4.65 0.38 150.04
330 5.03 4.66 0.37 145.38
331 5.03 4.67 0.36 140.70
332 5.03 4.69 0.35 136.02
333 5.03 4.70 0.34 131.32
334 5.03 4.71 0.32 126.61
335 5.03 4.72 0.31 121.89
336 5.03 4.73 0.30 117.16
337 5.03 4.74 0.29 112.41
338 5.03 4.76 0.28 107.65
339 5.03 4.77 0.27 102.89
340 5.03 4.78 0.25 98.11
341 5.03 4.79 0.24 93.32
342 5.03 4.80 0.23 88.51
343 5.03 4.82 0.22 83.70
344 5.03 4.83 0.21 78.87
345 5.03 4.84 0.19 74.03
346 5.03 4.85 0.18 69.18
347 5.03 4.86 0.17 64.32
348 5.03 4.87 0.16 59.44
349 5.03 4.89 0.15 54.56
350 5.03 4.90 0.13 49.66
351 5.03 4.91 0.12 44.75
352 5.03 4.92 0.11 39.82
353 5.03 4.94 0.10 34.89
354 5.03 4.95 0.09 29.94
355 5.03 4.96 0.07 24.98
356 5.03 4.97 0.06 20.01
357 5.03 4.98 0.05 15.03
358 5.03 5.00 0.04 10.03
359 5.03 5.01 0.02 5.02
360 5.03 5.02 0.01 0.00