Mortgage Loan of $1,200 for 30 Years at 3.30%

What's the payment on a 30 year home loan for $1.2k at 3.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.26
$63 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 3.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.26 1.96 3.30 1,198.04
2 5.26 1.96 3.29 1,196.08
3 5.26 1.97 3.29 1,194.12
4 5.26 1.97 3.28 1,192.15
5 5.26 1.98 3.28 1,190.17
6 5.26 1.98 3.27 1,188.19
7 5.26 1.99 3.27 1,186.20
8 5.26 1.99 3.26 1,184.20
9 5.26 2.00 3.26 1,182.21
10 5.26 2.00 3.25 1,180.20
11 5.26 2.01 3.25 1,178.19
12 5.26 2.02 3.24 1,176.18
13 5.26 2.02 3.23 1,174.16
14 5.26 2.03 3.23 1,172.13
15 5.26 2.03 3.22 1,170.10
16 5.26 2.04 3.22 1,168.06
17 5.26 2.04 3.21 1,166.02
18 5.26 2.05 3.21 1,163.97
19 5.26 2.05 3.20 1,161.91
20 5.26 2.06 3.20 1,159.85
21 5.26 2.07 3.19 1,157.79
22 5.26 2.07 3.18 1,155.71
23 5.26 2.08 3.18 1,153.64
24 5.26 2.08 3.17 1,151.55
25 5.26 2.09 3.17 1,149.47
26 5.26 2.09 3.16 1,147.37
27 5.26 2.10 3.16 1,145.27
28 5.26 2.11 3.15 1,143.17
29 5.26 2.11 3.14 1,141.05
30 5.26 2.12 3.14 1,138.94
31 5.26 2.12 3.13 1,136.81
32 5.26 2.13 3.13 1,134.68
33 5.26 2.14 3.12 1,132.55
34 5.26 2.14 3.11 1,130.41
35 5.26 2.15 3.11 1,128.26
36 5.26 2.15 3.10 1,126.11
37 5.26 2.16 3.10 1,123.95
38 5.26 2.16 3.09 1,121.78
39 5.26 2.17 3.08 1,119.61
40 5.26 2.18 3.08 1,117.44
41 5.26 2.18 3.07 1,115.25
42 5.26 2.19 3.07 1,113.07
43 5.26 2.19 3.06 1,110.87
44 5.26 2.20 3.05 1,108.67
45 5.26 2.21 3.05 1,106.46
46 5.26 2.21 3.04 1,104.25
47 5.26 2.22 3.04 1,102.03
48 5.26 2.22 3.03 1,099.81
49 5.26 2.23 3.02 1,097.58
50 5.26 2.24 3.02 1,095.34
51 5.26 2.24 3.01 1,093.10
52 5.26 2.25 3.01 1,090.85
53 5.26 2.26 3.00 1,088.59
54 5.26 2.26 2.99 1,086.33
55 5.26 2.27 2.99 1,084.06
56 5.26 2.27 2.98 1,081.79
57 5.26 2.28 2.97 1,079.51
58 5.26 2.29 2.97 1,077.22
59 5.26 2.29 2.96 1,074.93
60 5.26 2.30 2.96 1,072.63
61 5.26 2.31 2.95 1,070.32
62 5.26 2.31 2.94 1,068.01
63 5.26 2.32 2.94 1,065.69
64 5.26 2.32 2.93 1,063.37
65 5.26 2.33 2.92 1,061.04
66 5.26 2.34 2.92 1,058.70
67 5.26 2.34 2.91 1,056.35
68 5.26 2.35 2.90 1,054.00
69 5.26 2.36 2.90 1,051.65
70 5.26 2.36 2.89 1,049.28
71 5.26 2.37 2.89 1,046.91
72 5.26 2.38 2.88 1,044.54
73 5.26 2.38 2.87 1,042.15
74 5.26 2.39 2.87 1,039.76
75 5.26 2.40 2.86 1,037.37
76 5.26 2.40 2.85 1,034.96
77 5.26 2.41 2.85 1,032.56
78 5.26 2.42 2.84 1,030.14
79 5.26 2.42 2.83 1,027.72
80 5.26 2.43 2.83 1,025.29
81 5.26 2.44 2.82 1,022.85
82 5.26 2.44 2.81 1,020.41
83 5.26 2.45 2.81 1,017.96
84 5.26 2.46 2.80 1,015.50
85 5.26 2.46 2.79 1,013.04
86 5.26 2.47 2.79 1,010.57
87 5.26 2.48 2.78 1,008.10
88 5.26 2.48 2.77 1,005.61
89 5.26 2.49 2.77 1,003.12
90 5.26 2.50 2.76 1,000.63
91 5.26 2.50 2.75 998.12
92 5.26 2.51 2.74 995.61
93 5.26 2.52 2.74 993.09
94 5.26 2.52 2.73 990.57
95 5.26 2.53 2.72 988.04
96 5.26 2.54 2.72 985.50
97 5.26 2.55 2.71 982.95
98 5.26 2.55 2.70 980.40
99 5.26 2.56 2.70 977.84
100 5.26 2.57 2.69 975.28
101 5.26 2.57 2.68 972.70
102 5.26 2.58 2.67 970.12
103 5.26 2.59 2.67 967.53
104 5.26 2.59 2.66 964.94
105 5.26 2.60 2.65 962.34
106 5.26 2.61 2.65 959.73
107 5.26 2.62 2.64 957.11
108 5.26 2.62 2.63 954.49
109 5.26 2.63 2.62 951.86
110 5.26 2.64 2.62 949.22
111 5.26 2.65 2.61 946.58
112 5.26 2.65 2.60 943.92
113 5.26 2.66 2.60 941.26
114 5.26 2.67 2.59 938.60
115 5.26 2.67 2.58 935.92
116 5.26 2.68 2.57 933.24
117 5.26 2.69 2.57 930.55
118 5.26 2.70 2.56 927.85
119 5.26 2.70 2.55 925.15
120 5.26 2.71 2.54 922.44
121 5.26 2.72 2.54 919.72
122 5.26 2.73 2.53 916.99
123 5.26 2.73 2.52 914.26
124 5.26 2.74 2.51 911.52
125 5.26 2.75 2.51 908.77
126 5.26 2.76 2.50 906.01
127 5.26 2.76 2.49 903.25
128 5.26 2.77 2.48 900.48
129 5.26 2.78 2.48 897.70
130 5.26 2.79 2.47 894.91
131 5.26 2.79 2.46 892.12
132 5.26 2.80 2.45 889.32
133 5.26 2.81 2.45 886.51
134 5.26 2.82 2.44 883.69
135 5.26 2.83 2.43 880.86
136 5.26 2.83 2.42 878.03
137 5.26 2.84 2.41 875.19
138 5.26 2.85 2.41 872.34
139 5.26 2.86 2.40 869.48
140 5.26 2.86 2.39 866.62
141 5.26 2.87 2.38 863.75
142 5.26 2.88 2.38 860.87
143 5.26 2.89 2.37 857.98
144 5.26 2.90 2.36 855.08
145 5.26 2.90 2.35 852.18
146 5.26 2.91 2.34 849.27
147 5.26 2.92 2.34 846.35
148 5.26 2.93 2.33 843.42
149 5.26 2.94 2.32 840.48
150 5.26 2.94 2.31 837.54
151 5.26 2.95 2.30 834.59
152 5.26 2.96 2.30 831.63
153 5.26 2.97 2.29 828.66
154 5.26 2.98 2.28 825.68
155 5.26 2.98 2.27 822.70
156 5.26 2.99 2.26 819.70
157 5.26 3.00 2.25 816.70
158 5.26 3.01 2.25 813.69
159 5.26 3.02 2.24 810.68
160 5.26 3.03 2.23 807.65
161 5.26 3.03 2.22 804.61
162 5.26 3.04 2.21 801.57
163 5.26 3.05 2.20 798.52
164 5.26 3.06 2.20 795.46
165 5.26 3.07 2.19 792.39
166 5.26 3.08 2.18 789.32
167 5.26 3.08 2.17 786.23
168 5.26 3.09 2.16 783.14
169 5.26 3.10 2.15 780.04
170 5.26 3.11 2.15 776.93
171 5.26 3.12 2.14 773.81
172 5.26 3.13 2.13 770.68
173 5.26 3.14 2.12 767.54
174 5.26 3.14 2.11 764.40
175 5.26 3.15 2.10 761.25
176 5.26 3.16 2.09 758.08
177 5.26 3.17 2.08 754.91
178 5.26 3.18 2.08 751.73
179 5.26 3.19 2.07 748.55
180 5.26 3.20 2.06 745.35
181 5.26 3.21 2.05 742.14
182 5.26 3.21 2.04 738.93
183 5.26 3.22 2.03 735.70
184 5.26 3.23 2.02 732.47
185 5.26 3.24 2.01 729.23
186 5.26 3.25 2.01 725.98
187 5.26 3.26 2.00 722.72
188 5.26 3.27 1.99 719.45
189 5.26 3.28 1.98 716.18
190 5.26 3.29 1.97 712.89
191 5.26 3.30 1.96 709.60
192 5.26 3.30 1.95 706.29
193 5.26 3.31 1.94 702.98
194 5.26 3.32 1.93 699.66
195 5.26 3.33 1.92 696.33
196 5.26 3.34 1.91 692.98
197 5.26 3.35 1.91 689.64
198 5.26 3.36 1.90 686.28
199 5.26 3.37 1.89 682.91
200 5.26 3.38 1.88 679.53
201 5.26 3.39 1.87 676.14
202 5.26 3.40 1.86 672.75
203 5.26 3.41 1.85 669.34
204 5.26 3.41 1.84 665.93
205 5.26 3.42 1.83 662.50
206 5.26 3.43 1.82 659.07
207 5.26 3.44 1.81 655.63
208 5.26 3.45 1.80 652.17
209 5.26 3.46 1.79 648.71
210 5.26 3.47 1.78 645.24
211 5.26 3.48 1.77 641.76
212 5.26 3.49 1.76 638.27
213 5.26 3.50 1.76 634.77
214 5.26 3.51 1.75 631.26
215 5.26 3.52 1.74 627.74
216 5.26 3.53 1.73 624.21
217 5.26 3.54 1.72 620.67
218 5.26 3.55 1.71 617.12
219 5.26 3.56 1.70 613.56
220 5.26 3.57 1.69 610.00
221 5.26 3.58 1.68 606.42
222 5.26 3.59 1.67 602.83
223 5.26 3.60 1.66 599.23
224 5.26 3.61 1.65 595.63
225 5.26 3.62 1.64 592.01
226 5.26 3.63 1.63 588.38
227 5.26 3.64 1.62 584.74
228 5.26 3.65 1.61 581.10
229 5.26 3.66 1.60 577.44
230 5.26 3.67 1.59 573.77
231 5.26 3.68 1.58 570.09
232 5.26 3.69 1.57 566.41
233 5.26 3.70 1.56 562.71
234 5.26 3.71 1.55 559.00
235 5.26 3.72 1.54 555.28
236 5.26 3.73 1.53 551.55
237 5.26 3.74 1.52 547.81
238 5.26 3.75 1.51 544.06
239 5.26 3.76 1.50 540.31
240 5.26 3.77 1.49 536.54
241 5.26 3.78 1.48 532.76
242 5.26 3.79 1.47 528.97
243 5.26 3.80 1.45 525.16
244 5.26 3.81 1.44 521.35
245 5.26 3.82 1.43 517.53
246 5.26 3.83 1.42 513.70
247 5.26 3.84 1.41 509.86
248 5.26 3.85 1.40 506.00
249 5.26 3.86 1.39 502.14
250 5.26 3.87 1.38 498.26
251 5.26 3.89 1.37 494.38
252 5.26 3.90 1.36 490.48
253 5.26 3.91 1.35 486.58
254 5.26 3.92 1.34 482.66
255 5.26 3.93 1.33 478.73
256 5.26 3.94 1.32 474.79
257 5.26 3.95 1.31 470.84
258 5.26 3.96 1.29 466.88
259 5.26 3.97 1.28 462.91
260 5.26 3.98 1.27 458.93
261 5.26 3.99 1.26 454.93
262 5.26 4.00 1.25 450.93
263 5.26 4.02 1.24 446.92
264 5.26 4.03 1.23 442.89
265 5.26 4.04 1.22 438.85
266 5.26 4.05 1.21 434.80
267 5.26 4.06 1.20 430.74
268 5.26 4.07 1.18 426.67
269 5.26 4.08 1.17 422.59
270 5.26 4.09 1.16 418.50
271 5.26 4.10 1.15 414.39
272 5.26 4.12 1.14 410.28
273 5.26 4.13 1.13 406.15
274 5.26 4.14 1.12 402.01
275 5.26 4.15 1.11 397.86
276 5.26 4.16 1.09 393.70
277 5.26 4.17 1.08 389.53
278 5.26 4.18 1.07 385.34
279 5.26 4.20 1.06 381.15
280 5.26 4.21 1.05 376.94
281 5.26 4.22 1.04 372.72
282 5.26 4.23 1.02 368.49
283 5.26 4.24 1.01 364.25
284 5.26 4.25 1.00 359.99
285 5.26 4.27 0.99 355.73
286 5.26 4.28 0.98 351.45
287 5.26 4.29 0.97 347.16
288 5.26 4.30 0.95 342.86
289 5.26 4.31 0.94 338.55
290 5.26 4.32 0.93 334.22
291 5.26 4.34 0.92 329.89
292 5.26 4.35 0.91 325.54
293 5.26 4.36 0.90 321.18
294 5.26 4.37 0.88 316.81
295 5.26 4.38 0.87 312.42
296 5.26 4.40 0.86 308.03
297 5.26 4.41 0.85 303.62
298 5.26 4.42 0.83 299.20
299 5.26 4.43 0.82 294.76
300 5.26 4.44 0.81 290.32
301 5.26 4.46 0.80 285.86
302 5.26 4.47 0.79 281.39
303 5.26 4.48 0.77 276.91
304 5.26 4.49 0.76 272.42
305 5.26 4.51 0.75 267.91
306 5.26 4.52 0.74 263.39
307 5.26 4.53 0.72 258.86
308 5.26 4.54 0.71 254.32
309 5.26 4.56 0.70 249.76
310 5.26 4.57 0.69 245.19
311 5.26 4.58 0.67 240.61
312 5.26 4.59 0.66 236.02
313 5.26 4.61 0.65 231.41
314 5.26 4.62 0.64 226.79
315 5.26 4.63 0.62 222.16
316 5.26 4.64 0.61 217.52
317 5.26 4.66 0.60 212.86
318 5.26 4.67 0.59 208.19
319 5.26 4.68 0.57 203.51
320 5.26 4.70 0.56 198.81
321 5.26 4.71 0.55 194.10
322 5.26 4.72 0.53 189.38
323 5.26 4.73 0.52 184.65
324 5.26 4.75 0.51 179.90
325 5.26 4.76 0.49 175.14
326 5.26 4.77 0.48 170.36
327 5.26 4.79 0.47 165.58
328 5.26 4.80 0.46 160.78
329 5.26 4.81 0.44 155.96
330 5.26 4.83 0.43 151.14
331 5.26 4.84 0.42 146.30
332 5.26 4.85 0.40 141.44
333 5.26 4.87 0.39 136.58
334 5.26 4.88 0.38 131.70
335 5.26 4.89 0.36 126.80
336 5.26 4.91 0.35 121.90
337 5.26 4.92 0.34 116.98
338 5.26 4.93 0.32 112.04
339 5.26 4.95 0.31 107.10
340 5.26 4.96 0.29 102.13
341 5.26 4.97 0.28 97.16
342 5.26 4.99 0.27 92.17
343 5.26 5.00 0.25 87.17
344 5.26 5.02 0.24 82.15
345 5.26 5.03 0.23 77.12
346 5.26 5.04 0.21 72.08
347 5.26 5.06 0.20 67.02
348 5.26 5.07 0.18 61.95
349 5.26 5.09 0.17 56.87
350 5.26 5.10 0.16 51.77
351 5.26 5.11 0.14 46.66
352 5.26 5.13 0.13 41.53
353 5.26 5.14 0.11 36.39
354 5.26 5.16 0.10 31.23
355 5.26 5.17 0.09 26.06
356 5.26 5.18 0.07 20.88
357 5.26 5.20 0.06 15.68
358 5.26 5.21 0.04 10.47
359 5.26 5.23 0.03 5.24
360 5.26 5.24 0.01 0.00