Mortgage Loan of $1,200 for 30 Years at 4.26%

What's the payment on a 30 year home loan for $1.2k at 4.26% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.91
$71 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 4.26 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.91 1.65 4.26 1,198.35
2 5.91 1.66 4.25 1,196.69
3 5.91 1.66 4.25 1,195.03
4 5.91 1.67 4.24 1,193.36
5 5.91 1.67 4.24 1,191.69
6 5.91 1.68 4.23 1,190.01
7 5.91 1.69 4.22 1,188.32
8 5.91 1.69 4.22 1,186.63
9 5.91 1.70 4.21 1,184.93
10 5.91 1.70 4.21 1,183.23
11 5.91 1.71 4.20 1,181.52
12 5.91 1.72 4.19 1,179.81
13 5.91 1.72 4.19 1,178.08
14 5.91 1.73 4.18 1,176.35
15 5.91 1.73 4.18 1,174.62
16 5.91 1.74 4.17 1,172.88
17 5.91 1.75 4.16 1,171.13
18 5.91 1.75 4.16 1,169.38
19 5.91 1.76 4.15 1,167.62
20 5.91 1.77 4.15 1,165.86
21 5.91 1.77 4.14 1,164.09
22 5.91 1.78 4.13 1,162.31
23 5.91 1.78 4.13 1,160.52
24 5.91 1.79 4.12 1,158.73
25 5.91 1.80 4.11 1,156.94
26 5.91 1.80 4.11 1,155.13
27 5.91 1.81 4.10 1,153.32
28 5.91 1.82 4.09 1,151.51
29 5.91 1.82 4.09 1,149.68
30 5.91 1.83 4.08 1,147.86
31 5.91 1.84 4.07 1,146.02
32 5.91 1.84 4.07 1,144.18
33 5.91 1.85 4.06 1,142.33
34 5.91 1.86 4.06 1,140.47
35 5.91 1.86 4.05 1,138.61
36 5.91 1.87 4.04 1,136.75
37 5.91 1.87 4.04 1,134.87
38 5.91 1.88 4.03 1,132.99
39 5.91 1.89 4.02 1,131.10
40 5.91 1.89 4.02 1,129.21
41 5.91 1.90 4.01 1,127.30
42 5.91 1.91 4.00 1,125.40
43 5.91 1.92 4.00 1,123.48
44 5.91 1.92 3.99 1,121.56
45 5.91 1.93 3.98 1,119.63
46 5.91 1.94 3.97 1,117.69
47 5.91 1.94 3.97 1,115.75
48 5.91 1.95 3.96 1,113.80
49 5.91 1.96 3.95 1,111.85
50 5.91 1.96 3.95 1,109.88
51 5.91 1.97 3.94 1,107.91
52 5.91 1.98 3.93 1,105.94
53 5.91 1.98 3.93 1,103.95
54 5.91 1.99 3.92 1,101.96
55 5.91 2.00 3.91 1,099.96
56 5.91 2.01 3.90 1,097.96
57 5.91 2.01 3.90 1,095.94
58 5.91 2.02 3.89 1,093.92
59 5.91 2.03 3.88 1,091.90
60 5.91 2.03 3.88 1,089.86
61 5.91 2.04 3.87 1,087.82
62 5.91 2.05 3.86 1,085.77
63 5.91 2.06 3.85 1,083.72
64 5.91 2.06 3.85 1,081.65
65 5.91 2.07 3.84 1,079.58
66 5.91 2.08 3.83 1,077.51
67 5.91 2.09 3.83 1,075.42
68 5.91 2.09 3.82 1,073.33
69 5.91 2.10 3.81 1,071.23
70 5.91 2.11 3.80 1,069.12
71 5.91 2.11 3.80 1,067.01
72 5.91 2.12 3.79 1,064.88
73 5.91 2.13 3.78 1,062.75
74 5.91 2.14 3.77 1,060.62
75 5.91 2.15 3.77 1,058.47
76 5.91 2.15 3.76 1,056.32
77 5.91 2.16 3.75 1,054.16
78 5.91 2.17 3.74 1,051.99
79 5.91 2.18 3.73 1,049.81
80 5.91 2.18 3.73 1,047.63
81 5.91 2.19 3.72 1,045.44
82 5.91 2.20 3.71 1,043.24
83 5.91 2.21 3.70 1,041.03
84 5.91 2.21 3.70 1,038.82
85 5.91 2.22 3.69 1,036.60
86 5.91 2.23 3.68 1,034.37
87 5.91 2.24 3.67 1,032.13
88 5.91 2.25 3.66 1,029.88
89 5.91 2.25 3.66 1,027.63
90 5.91 2.26 3.65 1,025.36
91 5.91 2.27 3.64 1,023.09
92 5.91 2.28 3.63 1,020.82
93 5.91 2.29 3.62 1,018.53
94 5.91 2.29 3.62 1,016.24
95 5.91 2.30 3.61 1,013.93
96 5.91 2.31 3.60 1,011.62
97 5.91 2.32 3.59 1,009.30
98 5.91 2.33 3.58 1,006.98
99 5.91 2.34 3.57 1,004.64
100 5.91 2.34 3.57 1,002.30
101 5.91 2.35 3.56 999.94
102 5.91 2.36 3.55 997.58
103 5.91 2.37 3.54 995.21
104 5.91 2.38 3.53 992.84
105 5.91 2.39 3.52 990.45
106 5.91 2.39 3.52 988.06
107 5.91 2.40 3.51 985.65
108 5.91 2.41 3.50 983.24
109 5.91 2.42 3.49 980.82
110 5.91 2.43 3.48 978.40
111 5.91 2.44 3.47 975.96
112 5.91 2.45 3.46 973.51
113 5.91 2.45 3.46 971.06
114 5.91 2.46 3.45 968.60
115 5.91 2.47 3.44 966.12
116 5.91 2.48 3.43 963.64
117 5.91 2.49 3.42 961.15
118 5.91 2.50 3.41 958.66
119 5.91 2.51 3.40 956.15
120 5.91 2.52 3.39 953.63
121 5.91 2.52 3.39 951.11
122 5.91 2.53 3.38 948.57
123 5.91 2.54 3.37 946.03
124 5.91 2.55 3.36 943.48
125 5.91 2.56 3.35 940.92
126 5.91 2.57 3.34 938.35
127 5.91 2.58 3.33 935.77
128 5.91 2.59 3.32 933.18
129 5.91 2.60 3.31 930.58
130 5.91 2.61 3.30 927.98
131 5.91 2.62 3.29 925.36
132 5.91 2.63 3.29 922.73
133 5.91 2.63 3.28 920.10
134 5.91 2.64 3.27 917.46
135 5.91 2.65 3.26 914.80
136 5.91 2.66 3.25 912.14
137 5.91 2.67 3.24 909.47
138 5.91 2.68 3.23 906.79
139 5.91 2.69 3.22 904.09
140 5.91 2.70 3.21 901.39
141 5.91 2.71 3.20 898.68
142 5.91 2.72 3.19 895.96
143 5.91 2.73 3.18 893.23
144 5.91 2.74 3.17 890.49
145 5.91 2.75 3.16 887.75
146 5.91 2.76 3.15 884.99
147 5.91 2.77 3.14 882.22
148 5.91 2.78 3.13 879.44
149 5.91 2.79 3.12 876.65
150 5.91 2.80 3.11 873.85
151 5.91 2.81 3.10 871.05
152 5.91 2.82 3.09 868.23
153 5.91 2.83 3.08 865.40
154 5.91 2.84 3.07 862.56
155 5.91 2.85 3.06 859.71
156 5.91 2.86 3.05 856.85
157 5.91 2.87 3.04 853.99
158 5.91 2.88 3.03 851.11
159 5.91 2.89 3.02 848.22
160 5.91 2.90 3.01 845.32
161 5.91 2.91 3.00 842.41
162 5.91 2.92 2.99 839.49
163 5.91 2.93 2.98 836.56
164 5.91 2.94 2.97 833.62
165 5.91 2.95 2.96 830.67
166 5.91 2.96 2.95 827.71
167 5.91 2.97 2.94 824.73
168 5.91 2.98 2.93 821.75
169 5.91 2.99 2.92 818.76
170 5.91 3.00 2.91 815.76
171 5.91 3.01 2.90 812.74
172 5.91 3.03 2.89 809.72
173 5.91 3.04 2.87 806.68
174 5.91 3.05 2.86 803.63
175 5.91 3.06 2.85 800.58
176 5.91 3.07 2.84 797.51
177 5.91 3.08 2.83 794.43
178 5.91 3.09 2.82 791.34
179 5.91 3.10 2.81 788.24
180 5.91 3.11 2.80 785.13
181 5.91 3.12 2.79 782.00
182 5.91 3.13 2.78 778.87
183 5.91 3.15 2.76 775.72
184 5.91 3.16 2.75 772.57
185 5.91 3.17 2.74 769.40
186 5.91 3.18 2.73 766.22
187 5.91 3.19 2.72 763.03
188 5.91 3.20 2.71 759.83
189 5.91 3.21 2.70 756.62
190 5.91 3.22 2.69 753.39
191 5.91 3.24 2.67 750.16
192 5.91 3.25 2.66 746.91
193 5.91 3.26 2.65 743.65
194 5.91 3.27 2.64 740.38
195 5.91 3.28 2.63 737.10
196 5.91 3.29 2.62 733.80
197 5.91 3.31 2.61 730.50
198 5.91 3.32 2.59 727.18
199 5.91 3.33 2.58 723.85
200 5.91 3.34 2.57 720.51
201 5.91 3.35 2.56 717.16
202 5.91 3.36 2.55 713.79
203 5.91 3.38 2.53 710.42
204 5.91 3.39 2.52 707.03
205 5.91 3.40 2.51 703.63
206 5.91 3.41 2.50 700.22
207 5.91 3.42 2.49 696.79
208 5.91 3.44 2.47 693.36
209 5.91 3.45 2.46 689.91
210 5.91 3.46 2.45 686.45
211 5.91 3.47 2.44 682.97
212 5.91 3.49 2.42 679.49
213 5.91 3.50 2.41 675.99
214 5.91 3.51 2.40 672.48
215 5.91 3.52 2.39 668.96
216 5.91 3.54 2.37 665.42
217 5.91 3.55 2.36 661.87
218 5.91 3.56 2.35 658.31
219 5.91 3.57 2.34 654.74
220 5.91 3.59 2.32 651.15
221 5.91 3.60 2.31 647.55
222 5.91 3.61 2.30 643.94
223 5.91 3.62 2.29 640.32
224 5.91 3.64 2.27 636.68
225 5.91 3.65 2.26 633.03
226 5.91 3.66 2.25 629.37
227 5.91 3.68 2.23 625.69
228 5.91 3.69 2.22 622.00
229 5.91 3.70 2.21 618.30
230 5.91 3.72 2.19 614.58
231 5.91 3.73 2.18 610.86
232 5.91 3.74 2.17 607.11
233 5.91 3.76 2.16 603.36
234 5.91 3.77 2.14 599.59
235 5.91 3.78 2.13 595.81
236 5.91 3.80 2.12 592.01
237 5.91 3.81 2.10 588.20
238 5.91 3.82 2.09 584.38
239 5.91 3.84 2.07 580.55
240 5.91 3.85 2.06 576.70
241 5.91 3.86 2.05 572.83
242 5.91 3.88 2.03 568.96
243 5.91 3.89 2.02 565.07
244 5.91 3.90 2.01 561.16
245 5.91 3.92 1.99 557.24
246 5.91 3.93 1.98 553.31
247 5.91 3.95 1.96 549.37
248 5.91 3.96 1.95 545.41
249 5.91 3.97 1.94 541.43
250 5.91 3.99 1.92 537.44
251 5.91 4.00 1.91 533.44
252 5.91 4.02 1.89 529.43
253 5.91 4.03 1.88 525.39
254 5.91 4.05 1.87 521.35
255 5.91 4.06 1.85 517.29
256 5.91 4.07 1.84 513.22
257 5.91 4.09 1.82 509.13
258 5.91 4.10 1.81 505.02
259 5.91 4.12 1.79 500.91
260 5.91 4.13 1.78 496.77
261 5.91 4.15 1.76 492.63
262 5.91 4.16 1.75 488.47
263 5.91 4.18 1.73 484.29
264 5.91 4.19 1.72 480.10
265 5.91 4.21 1.70 475.89
266 5.91 4.22 1.69 471.67
267 5.91 4.24 1.67 467.44
268 5.91 4.25 1.66 463.19
269 5.91 4.27 1.64 458.92
270 5.91 4.28 1.63 454.64
271 5.91 4.30 1.61 450.34
272 5.91 4.31 1.60 446.03
273 5.91 4.33 1.58 441.70
274 5.91 4.34 1.57 437.36
275 5.91 4.36 1.55 433.00
276 5.91 4.37 1.54 428.63
277 5.91 4.39 1.52 424.24
278 5.91 4.40 1.51 419.84
279 5.91 4.42 1.49 415.42
280 5.91 4.44 1.47 410.98
281 5.91 4.45 1.46 406.53
282 5.91 4.47 1.44 402.06
283 5.91 4.48 1.43 397.58
284 5.91 4.50 1.41 393.08
285 5.91 4.51 1.40 388.57
286 5.91 4.53 1.38 384.04
287 5.91 4.55 1.36 379.49
288 5.91 4.56 1.35 374.93
289 5.91 4.58 1.33 370.35
290 5.91 4.60 1.31 365.75
291 5.91 4.61 1.30 361.14
292 5.91 4.63 1.28 356.51
293 5.91 4.64 1.27 351.87
294 5.91 4.66 1.25 347.21
295 5.91 4.68 1.23 342.53
296 5.91 4.69 1.22 337.83
297 5.91 4.71 1.20 333.12
298 5.91 4.73 1.18 328.39
299 5.91 4.74 1.17 323.65
300 5.91 4.76 1.15 318.89
301 5.91 4.78 1.13 314.11
302 5.91 4.80 1.12 309.31
303 5.91 4.81 1.10 304.50
304 5.91 4.83 1.08 299.67
305 5.91 4.85 1.06 294.83
306 5.91 4.86 1.05 289.96
307 5.91 4.88 1.03 285.08
308 5.91 4.90 1.01 280.18
309 5.91 4.92 0.99 275.27
310 5.91 4.93 0.98 270.34
311 5.91 4.95 0.96 265.38
312 5.91 4.97 0.94 260.42
313 5.91 4.99 0.92 255.43
314 5.91 5.00 0.91 250.43
315 5.91 5.02 0.89 245.41
316 5.91 5.04 0.87 240.37
317 5.91 5.06 0.85 235.31
318 5.91 5.07 0.84 230.23
319 5.91 5.09 0.82 225.14
320 5.91 5.11 0.80 220.03
321 5.91 5.13 0.78 214.90
322 5.91 5.15 0.76 209.75
323 5.91 5.17 0.74 204.59
324 5.91 5.18 0.73 199.40
325 5.91 5.20 0.71 194.20
326 5.91 5.22 0.69 188.98
327 5.91 5.24 0.67 183.74
328 5.91 5.26 0.65 178.48
329 5.91 5.28 0.63 173.21
330 5.91 5.30 0.61 167.91
331 5.91 5.31 0.60 162.60
332 5.91 5.33 0.58 157.26
333 5.91 5.35 0.56 151.91
334 5.91 5.37 0.54 146.54
335 5.91 5.39 0.52 141.15
336 5.91 5.41 0.50 135.74
337 5.91 5.43 0.48 130.31
338 5.91 5.45 0.46 124.87
339 5.91 5.47 0.44 119.40
340 5.91 5.49 0.42 113.91
341 5.91 5.51 0.40 108.41
342 5.91 5.53 0.38 102.88
343 5.91 5.55 0.37 97.34
344 5.91 5.56 0.35 91.77
345 5.91 5.58 0.33 86.19
346 5.91 5.60 0.31 80.58
347 5.91 5.62 0.29 74.96
348 5.91 5.64 0.27 69.31
349 5.91 5.66 0.25 63.65
350 5.91 5.68 0.23 57.97
351 5.91 5.70 0.21 52.26
352 5.91 5.72 0.19 46.54
353 5.91 5.75 0.17 40.79
354 5.91 5.77 0.14 35.03
355 5.91 5.79 0.12 29.24
356 5.91 5.81 0.10 23.43
357 5.91 5.83 0.08 17.61
358 5.91 5.85 0.06 11.76
359 5.91 5.87 0.04 5.89
360 5.91 5.89 0.02 0.00