Mortgage Loan of $1,200 for 30 Years at 4.38%

What's the payment on a 30 year home loan for $1.2k at 4.38% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.99
$72 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 4.38 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.99 1.61 4.38 1,198.39
2 5.99 1.62 4.37 1,196.76
3 5.99 1.63 4.37 1,195.14
4 5.99 1.63 4.36 1,193.50
5 5.99 1.64 4.36 1,191.87
6 5.99 1.64 4.35 1,190.22
7 5.99 1.65 4.34 1,188.57
8 5.99 1.66 4.34 1,186.91
9 5.99 1.66 4.33 1,185.25
10 5.99 1.67 4.33 1,183.58
11 5.99 1.67 4.32 1,181.91
12 5.99 1.68 4.31 1,180.23
13 5.99 1.69 4.31 1,178.54
14 5.99 1.69 4.30 1,176.85
15 5.99 1.70 4.30 1,175.15
16 5.99 1.71 4.29 1,173.44
17 5.99 1.71 4.28 1,171.73
18 5.99 1.72 4.28 1,170.01
19 5.99 1.72 4.27 1,168.29
20 5.99 1.73 4.26 1,166.56
21 5.99 1.74 4.26 1,164.82
22 5.99 1.74 4.25 1,163.08
23 5.99 1.75 4.25 1,161.33
24 5.99 1.76 4.24 1,159.57
25 5.99 1.76 4.23 1,157.81
26 5.99 1.77 4.23 1,156.04
27 5.99 1.78 4.22 1,154.26
28 5.99 1.78 4.21 1,152.48
29 5.99 1.79 4.21 1,150.69
30 5.99 1.79 4.20 1,148.90
31 5.99 1.80 4.19 1,147.10
32 5.99 1.81 4.19 1,145.29
33 5.99 1.81 4.18 1,143.47
34 5.99 1.82 4.17 1,141.65
35 5.99 1.83 4.17 1,139.82
36 5.99 1.83 4.16 1,137.99
37 5.99 1.84 4.15 1,136.15
38 5.99 1.85 4.15 1,134.30
39 5.99 1.85 4.14 1,132.45
40 5.99 1.86 4.13 1,130.58
41 5.99 1.87 4.13 1,128.72
42 5.99 1.88 4.12 1,126.84
43 5.99 1.88 4.11 1,124.96
44 5.99 1.89 4.11 1,123.07
45 5.99 1.90 4.10 1,121.17
46 5.99 1.90 4.09 1,119.27
47 5.99 1.91 4.09 1,117.36
48 5.99 1.92 4.08 1,115.44
49 5.99 1.92 4.07 1,113.52
50 5.99 1.93 4.06 1,111.59
51 5.99 1.94 4.06 1,109.65
52 5.99 1.94 4.05 1,107.71
53 5.99 1.95 4.04 1,105.76
54 5.99 1.96 4.04 1,103.80
55 5.99 1.97 4.03 1,101.83
56 5.99 1.97 4.02 1,099.86
57 5.99 1.98 4.01 1,097.88
58 5.99 1.99 4.01 1,095.89
59 5.99 1.99 4.00 1,093.89
60 5.99 2.00 3.99 1,091.89
61 5.99 2.01 3.99 1,089.88
62 5.99 2.02 3.98 1,087.87
63 5.99 2.02 3.97 1,085.84
64 5.99 2.03 3.96 1,083.81
65 5.99 2.04 3.96 1,081.77
66 5.99 2.05 3.95 1,079.72
67 5.99 2.05 3.94 1,077.67
68 5.99 2.06 3.93 1,075.61
69 5.99 2.07 3.93 1,073.54
70 5.99 2.08 3.92 1,071.46
71 5.99 2.08 3.91 1,069.38
72 5.99 2.09 3.90 1,067.29
73 5.99 2.10 3.90 1,065.19
74 5.99 2.11 3.89 1,063.08
75 5.99 2.11 3.88 1,060.97
76 5.99 2.12 3.87 1,058.84
77 5.99 2.13 3.86 1,056.71
78 5.99 2.14 3.86 1,054.58
79 5.99 2.15 3.85 1,052.43
80 5.99 2.15 3.84 1,050.28
81 5.99 2.16 3.83 1,048.12
82 5.99 2.17 3.83 1,045.95
83 5.99 2.18 3.82 1,043.77
84 5.99 2.19 3.81 1,041.58
85 5.99 2.19 3.80 1,039.39
86 5.99 2.20 3.79 1,037.19
87 5.99 2.21 3.79 1,034.98
88 5.99 2.22 3.78 1,032.76
89 5.99 2.23 3.77 1,030.54
90 5.99 2.23 3.76 1,028.30
91 5.99 2.24 3.75 1,026.06
92 5.99 2.25 3.75 1,023.81
93 5.99 2.26 3.74 1,021.55
94 5.99 2.27 3.73 1,019.29
95 5.99 2.27 3.72 1,017.01
96 5.99 2.28 3.71 1,014.73
97 5.99 2.29 3.70 1,012.44
98 5.99 2.30 3.70 1,010.14
99 5.99 2.31 3.69 1,007.83
100 5.99 2.32 3.68 1,005.52
101 5.99 2.32 3.67 1,003.19
102 5.99 2.33 3.66 1,000.86
103 5.99 2.34 3.65 998.52
104 5.99 2.35 3.64 996.17
105 5.99 2.36 3.64 993.81
106 5.99 2.37 3.63 991.44
107 5.99 2.38 3.62 989.06
108 5.99 2.38 3.61 986.68
109 5.99 2.39 3.60 984.28
110 5.99 2.40 3.59 981.88
111 5.99 2.41 3.58 979.47
112 5.99 2.42 3.58 977.05
113 5.99 2.43 3.57 974.62
114 5.99 2.44 3.56 972.18
115 5.99 2.45 3.55 969.74
116 5.99 2.46 3.54 967.28
117 5.99 2.46 3.53 964.82
118 5.99 2.47 3.52 962.34
119 5.99 2.48 3.51 959.86
120 5.99 2.49 3.50 957.37
121 5.99 2.50 3.49 954.87
122 5.99 2.51 3.49 952.36
123 5.99 2.52 3.48 949.84
124 5.99 2.53 3.47 947.31
125 5.99 2.54 3.46 944.78
126 5.99 2.55 3.45 942.23
127 5.99 2.56 3.44 939.67
128 5.99 2.57 3.43 937.11
129 5.99 2.57 3.42 934.53
130 5.99 2.58 3.41 931.95
131 5.99 2.59 3.40 929.36
132 5.99 2.60 3.39 926.75
133 5.99 2.61 3.38 924.14
134 5.99 2.62 3.37 921.52
135 5.99 2.63 3.36 918.89
136 5.99 2.64 3.35 916.25
137 5.99 2.65 3.34 913.60
138 5.99 2.66 3.33 910.94
139 5.99 2.67 3.32 908.27
140 5.99 2.68 3.32 905.59
141 5.99 2.69 3.31 902.90
142 5.99 2.70 3.30 900.20
143 5.99 2.71 3.29 897.49
144 5.99 2.72 3.28 894.77
145 5.99 2.73 3.27 892.04
146 5.99 2.74 3.26 889.30
147 5.99 2.75 3.25 886.55
148 5.99 2.76 3.24 883.79
149 5.99 2.77 3.23 881.02
150 5.99 2.78 3.22 878.25
151 5.99 2.79 3.21 875.46
152 5.99 2.80 3.20 872.66
153 5.99 2.81 3.19 869.85
154 5.99 2.82 3.17 867.03
155 5.99 2.83 3.16 864.20
156 5.99 2.84 3.15 861.36
157 5.99 2.85 3.14 858.50
158 5.99 2.86 3.13 855.64
159 5.99 2.87 3.12 852.77
160 5.99 2.88 3.11 849.89
161 5.99 2.89 3.10 847.00
162 5.99 2.90 3.09 844.09
163 5.99 2.91 3.08 841.18
164 5.99 2.92 3.07 838.25
165 5.99 2.94 3.06 835.32
166 5.99 2.95 3.05 832.37
167 5.99 2.96 3.04 829.42
168 5.99 2.97 3.03 826.45
169 5.99 2.98 3.02 823.47
170 5.99 2.99 3.01 820.48
171 5.99 3.00 2.99 817.48
172 5.99 3.01 2.98 814.47
173 5.99 3.02 2.97 811.45
174 5.99 3.03 2.96 808.41
175 5.99 3.04 2.95 805.37
176 5.99 3.06 2.94 802.31
177 5.99 3.07 2.93 799.25
178 5.99 3.08 2.92 796.17
179 5.99 3.09 2.91 793.08
180 5.99 3.10 2.89 789.98
181 5.99 3.11 2.88 786.87
182 5.99 3.12 2.87 783.75
183 5.99 3.13 2.86 780.61
184 5.99 3.15 2.85 777.47
185 5.99 3.16 2.84 774.31
186 5.99 3.17 2.83 771.14
187 5.99 3.18 2.81 767.96
188 5.99 3.19 2.80 764.77
189 5.99 3.20 2.79 761.56
190 5.99 3.22 2.78 758.35
191 5.99 3.23 2.77 755.12
192 5.99 3.24 2.76 751.88
193 5.99 3.25 2.74 748.63
194 5.99 3.26 2.73 745.37
195 5.99 3.27 2.72 742.10
196 5.99 3.29 2.71 738.81
197 5.99 3.30 2.70 735.51
198 5.99 3.31 2.68 732.20
199 5.99 3.32 2.67 728.88
200 5.99 3.33 2.66 725.54
201 5.99 3.35 2.65 722.20
202 5.99 3.36 2.64 718.84
203 5.99 3.37 2.62 715.47
204 5.99 3.38 2.61 712.08
205 5.99 3.40 2.60 708.69
206 5.99 3.41 2.59 705.28
207 5.99 3.42 2.57 701.86
208 5.99 3.43 2.56 698.43
209 5.99 3.45 2.55 694.98
210 5.99 3.46 2.54 691.52
211 5.99 3.47 2.52 688.05
212 5.99 3.48 2.51 684.57
213 5.99 3.50 2.50 681.07
214 5.99 3.51 2.49 677.56
215 5.99 3.52 2.47 674.04
216 5.99 3.53 2.46 670.51
217 5.99 3.55 2.45 666.96
218 5.99 3.56 2.43 663.40
219 5.99 3.57 2.42 659.82
220 5.99 3.59 2.41 656.24
221 5.99 3.60 2.40 652.64
222 5.99 3.61 2.38 649.02
223 5.99 3.63 2.37 645.40
224 5.99 3.64 2.36 641.76
225 5.99 3.65 2.34 638.11
226 5.99 3.67 2.33 634.44
227 5.99 3.68 2.32 630.76
228 5.99 3.69 2.30 627.07
229 5.99 3.71 2.29 623.36
230 5.99 3.72 2.28 619.64
231 5.99 3.73 2.26 615.91
232 5.99 3.75 2.25 612.16
233 5.99 3.76 2.23 608.40
234 5.99 3.77 2.22 604.63
235 5.99 3.79 2.21 600.84
236 5.99 3.80 2.19 597.04
237 5.99 3.82 2.18 593.22
238 5.99 3.83 2.17 589.39
239 5.99 3.84 2.15 585.55
240 5.99 3.86 2.14 581.69
241 5.99 3.87 2.12 577.82
242 5.99 3.89 2.11 573.93
243 5.99 3.90 2.09 570.03
244 5.99 3.91 2.08 566.12
245 5.99 3.93 2.07 562.19
246 5.99 3.94 2.05 558.25
247 5.99 3.96 2.04 554.29
248 5.99 3.97 2.02 550.32
249 5.99 3.99 2.01 546.33
250 5.99 4.00 1.99 542.33
251 5.99 4.02 1.98 538.32
252 5.99 4.03 1.96 534.29
253 5.99 4.04 1.95 530.24
254 5.99 4.06 1.94 526.18
255 5.99 4.07 1.92 522.11
256 5.99 4.09 1.91 518.02
257 5.99 4.10 1.89 513.91
258 5.99 4.12 1.88 509.79
259 5.99 4.13 1.86 505.66
260 5.99 4.15 1.85 501.51
261 5.99 4.16 1.83 497.35
262 5.99 4.18 1.82 493.17
263 5.99 4.19 1.80 488.97
264 5.99 4.21 1.78 484.76
265 5.99 4.23 1.77 480.54
266 5.99 4.24 1.75 476.29
267 5.99 4.26 1.74 472.04
268 5.99 4.27 1.72 467.77
269 5.99 4.29 1.71 463.48
270 5.99 4.30 1.69 459.18
271 5.99 4.32 1.68 454.86
272 5.99 4.33 1.66 450.52
273 5.99 4.35 1.64 446.17
274 5.99 4.37 1.63 441.80
275 5.99 4.38 1.61 437.42
276 5.99 4.40 1.60 433.02
277 5.99 4.41 1.58 428.61
278 5.99 4.43 1.56 424.18
279 5.99 4.45 1.55 419.73
280 5.99 4.46 1.53 415.27
281 5.99 4.48 1.52 410.79
282 5.99 4.50 1.50 406.29
283 5.99 4.51 1.48 401.78
284 5.99 4.53 1.47 397.25
285 5.99 4.54 1.45 392.71
286 5.99 4.56 1.43 388.15
287 5.99 4.58 1.42 383.57
288 5.99 4.59 1.40 378.97
289 5.99 4.61 1.38 374.36
290 5.99 4.63 1.37 369.73
291 5.99 4.65 1.35 365.09
292 5.99 4.66 1.33 360.43
293 5.99 4.68 1.32 355.75
294 5.99 4.70 1.30 351.05
295 5.99 4.71 1.28 346.34
296 5.99 4.73 1.26 341.61
297 5.99 4.75 1.25 336.86
298 5.99 4.77 1.23 332.09
299 5.99 4.78 1.21 327.31
300 5.99 4.80 1.19 322.51
301 5.99 4.82 1.18 317.69
302 5.99 4.84 1.16 312.86
303 5.99 4.85 1.14 308.00
304 5.99 4.87 1.12 303.13
305 5.99 4.89 1.11 298.24
306 5.99 4.91 1.09 293.34
307 5.99 4.92 1.07 288.41
308 5.99 4.94 1.05 283.47
309 5.99 4.96 1.03 278.51
310 5.99 4.98 1.02 273.53
311 5.99 5.00 1.00 268.54
312 5.99 5.01 0.98 263.52
313 5.99 5.03 0.96 258.49
314 5.99 5.05 0.94 253.44
315 5.99 5.07 0.93 248.37
316 5.99 5.09 0.91 243.28
317 5.99 5.11 0.89 238.17
318 5.99 5.13 0.87 233.05
319 5.99 5.14 0.85 227.90
320 5.99 5.16 0.83 222.74
321 5.99 5.18 0.81 217.56
322 5.99 5.20 0.79 212.35
323 5.99 5.22 0.78 207.13
324 5.99 5.24 0.76 201.90
325 5.99 5.26 0.74 196.64
326 5.99 5.28 0.72 191.36
327 5.99 5.30 0.70 186.06
328 5.99 5.32 0.68 180.75
329 5.99 5.34 0.66 175.41
330 5.99 5.35 0.64 170.06
331 5.99 5.37 0.62 164.68
332 5.99 5.39 0.60 159.29
333 5.99 5.41 0.58 153.88
334 5.99 5.43 0.56 148.44
335 5.99 5.45 0.54 142.99
336 5.99 5.47 0.52 137.52
337 5.99 5.49 0.50 132.02
338 5.99 5.51 0.48 126.51
339 5.99 5.53 0.46 120.98
340 5.99 5.55 0.44 115.42
341 5.99 5.57 0.42 109.85
342 5.99 5.59 0.40 104.26
343 5.99 5.61 0.38 98.64
344 5.99 5.63 0.36 93.01
345 5.99 5.66 0.34 87.35
346 5.99 5.68 0.32 81.68
347 5.99 5.70 0.30 75.98
348 5.99 5.72 0.28 70.26
349 5.99 5.74 0.26 64.52
350 5.99 5.76 0.24 58.76
351 5.99 5.78 0.21 52.98
352 5.99 5.80 0.19 47.18
353 5.99 5.82 0.17 41.36
354 5.99 5.84 0.15 35.51
355 5.99 5.87 0.13 29.65
356 5.99 5.89 0.11 23.76
357 5.99 5.91 0.09 17.85
358 5.99 5.93 0.07 11.92
359 5.99 5.95 0.04 5.97
360 5.99 5.97 0.02 0.00