Mortgage Loan of $1,200 for 30 Years at 4.67%

What's the payment on a 30 year home loan for $1.2k at 4.67% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.20
$74 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 4.67 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.20 1.53 4.67 1,198.47
2 6.20 1.54 4.66 1,196.93
3 6.20 1.54 4.66 1,195.39
4 6.20 1.55 4.65 1,193.84
5 6.20 1.56 4.65 1,192.28
6 6.20 1.56 4.64 1,190.72
7 6.20 1.57 4.63 1,189.15
8 6.20 1.57 4.63 1,187.58
9 6.20 1.58 4.62 1,186.00
10 6.20 1.59 4.62 1,184.41
11 6.20 1.59 4.61 1,182.82
12 6.20 1.60 4.60 1,181.22
13 6.20 1.61 4.60 1,179.61
14 6.20 1.61 4.59 1,178.00
15 6.20 1.62 4.58 1,176.38
16 6.20 1.62 4.58 1,174.76
17 6.20 1.63 4.57 1,173.13
18 6.20 1.64 4.57 1,171.49
19 6.20 1.64 4.56 1,169.85
20 6.20 1.65 4.55 1,168.20
21 6.20 1.66 4.55 1,166.54
22 6.20 1.66 4.54 1,164.88
23 6.20 1.67 4.53 1,163.21
24 6.20 1.68 4.53 1,161.54
25 6.20 1.68 4.52 1,159.86
26 6.20 1.69 4.51 1,158.17
27 6.20 1.69 4.51 1,156.47
28 6.20 1.70 4.50 1,154.77
29 6.20 1.71 4.49 1,153.06
30 6.20 1.71 4.49 1,151.35
31 6.20 1.72 4.48 1,149.63
32 6.20 1.73 4.47 1,147.90
33 6.20 1.73 4.47 1,146.16
34 6.20 1.74 4.46 1,144.42
35 6.20 1.75 4.45 1,142.67
36 6.20 1.76 4.45 1,140.92
37 6.20 1.76 4.44 1,139.16
38 6.20 1.77 4.43 1,137.39
39 6.20 1.78 4.43 1,135.61
40 6.20 1.78 4.42 1,133.83
41 6.20 1.79 4.41 1,132.04
42 6.20 1.80 4.41 1,130.24
43 6.20 1.80 4.40 1,128.44
44 6.20 1.81 4.39 1,126.63
45 6.20 1.82 4.38 1,124.81
46 6.20 1.82 4.38 1,122.99
47 6.20 1.83 4.37 1,121.16
48 6.20 1.84 4.36 1,119.32
49 6.20 1.85 4.36 1,117.47
50 6.20 1.85 4.35 1,115.62
51 6.20 1.86 4.34 1,113.76
52 6.20 1.87 4.33 1,111.89
53 6.20 1.87 4.33 1,110.02
54 6.20 1.88 4.32 1,108.13
55 6.20 1.89 4.31 1,106.24
56 6.20 1.90 4.31 1,104.35
57 6.20 1.90 4.30 1,102.44
58 6.20 1.91 4.29 1,100.53
59 6.20 1.92 4.28 1,098.61
60 6.20 1.93 4.28 1,096.68
61 6.20 1.93 4.27 1,094.75
62 6.20 1.94 4.26 1,092.81
63 6.20 1.95 4.25 1,090.86
64 6.20 1.96 4.25 1,088.90
65 6.20 1.96 4.24 1,086.94
66 6.20 1.97 4.23 1,084.97
67 6.20 1.98 4.22 1,082.99
68 6.20 1.99 4.21 1,081.00
69 6.20 2.00 4.21 1,079.00
70 6.20 2.00 4.20 1,077.00
71 6.20 2.01 4.19 1,074.99
72 6.20 2.02 4.18 1,072.97
73 6.20 2.03 4.18 1,070.95
74 6.20 2.03 4.17 1,068.91
75 6.20 2.04 4.16 1,066.87
76 6.20 2.05 4.15 1,064.82
77 6.20 2.06 4.14 1,062.76
78 6.20 2.07 4.14 1,060.70
79 6.20 2.07 4.13 1,058.62
80 6.20 2.08 4.12 1,056.54
81 6.20 2.09 4.11 1,054.45
82 6.20 2.10 4.10 1,052.35
83 6.20 2.11 4.10 1,050.24
84 6.20 2.11 4.09 1,048.13
85 6.20 2.12 4.08 1,046.01
86 6.20 2.13 4.07 1,043.87
87 6.20 2.14 4.06 1,041.73
88 6.20 2.15 4.05 1,039.59
89 6.20 2.16 4.05 1,037.43
90 6.20 2.16 4.04 1,035.27
91 6.20 2.17 4.03 1,033.09
92 6.20 2.18 4.02 1,030.91
93 6.20 2.19 4.01 1,028.72
94 6.20 2.20 4.00 1,026.52
95 6.20 2.21 3.99 1,024.31
96 6.20 2.22 3.99 1,022.10
97 6.20 2.22 3.98 1,019.87
98 6.20 2.23 3.97 1,017.64
99 6.20 2.24 3.96 1,015.40
100 6.20 2.25 3.95 1,013.15
101 6.20 2.26 3.94 1,010.89
102 6.20 2.27 3.93 1,008.62
103 6.20 2.28 3.93 1,006.35
104 6.20 2.29 3.92 1,004.06
105 6.20 2.29 3.91 1,001.77
106 6.20 2.30 3.90 999.46
107 6.20 2.31 3.89 997.15
108 6.20 2.32 3.88 994.83
109 6.20 2.33 3.87 992.50
110 6.20 2.34 3.86 990.16
111 6.20 2.35 3.85 987.81
112 6.20 2.36 3.84 985.45
113 6.20 2.37 3.84 983.08
114 6.20 2.38 3.83 980.71
115 6.20 2.39 3.82 978.32
116 6.20 2.39 3.81 975.93
117 6.20 2.40 3.80 973.52
118 6.20 2.41 3.79 971.11
119 6.20 2.42 3.78 968.69
120 6.20 2.43 3.77 966.26
121 6.20 2.44 3.76 963.81
122 6.20 2.45 3.75 961.36
123 6.20 2.46 3.74 958.90
124 6.20 2.47 3.73 956.43
125 6.20 2.48 3.72 953.95
126 6.20 2.49 3.71 951.46
127 6.20 2.50 3.70 948.96
128 6.20 2.51 3.69 946.45
129 6.20 2.52 3.68 943.94
130 6.20 2.53 3.67 941.41
131 6.20 2.54 3.66 938.87
132 6.20 2.55 3.65 936.32
133 6.20 2.56 3.64 933.76
134 6.20 2.57 3.63 931.19
135 6.20 2.58 3.62 928.62
136 6.20 2.59 3.61 926.03
137 6.20 2.60 3.60 923.43
138 6.20 2.61 3.59 920.82
139 6.20 2.62 3.58 918.20
140 6.20 2.63 3.57 915.57
141 6.20 2.64 3.56 912.93
142 6.20 2.65 3.55 910.29
143 6.20 2.66 3.54 907.63
144 6.20 2.67 3.53 904.96
145 6.20 2.68 3.52 902.28
146 6.20 2.69 3.51 899.59
147 6.20 2.70 3.50 896.88
148 6.20 2.71 3.49 894.17
149 6.20 2.72 3.48 891.45
150 6.20 2.73 3.47 888.72
151 6.20 2.74 3.46 885.97
152 6.20 2.75 3.45 883.22
153 6.20 2.76 3.44 880.46
154 6.20 2.78 3.43 877.68
155 6.20 2.79 3.42 874.89
156 6.20 2.80 3.40 872.10
157 6.20 2.81 3.39 869.29
158 6.20 2.82 3.38 866.47
159 6.20 2.83 3.37 863.64
160 6.20 2.84 3.36 860.80
161 6.20 2.85 3.35 857.95
162 6.20 2.86 3.34 855.08
163 6.20 2.87 3.33 852.21
164 6.20 2.89 3.32 849.32
165 6.20 2.90 3.31 846.43
166 6.20 2.91 3.29 843.52
167 6.20 2.92 3.28 840.60
168 6.20 2.93 3.27 837.67
169 6.20 2.94 3.26 834.73
170 6.20 2.95 3.25 831.77
171 6.20 2.97 3.24 828.81
172 6.20 2.98 3.23 825.83
173 6.20 2.99 3.21 822.84
174 6.20 3.00 3.20 819.84
175 6.20 3.01 3.19 816.83
176 6.20 3.02 3.18 813.81
177 6.20 3.03 3.17 810.77
178 6.20 3.05 3.16 807.73
179 6.20 3.06 3.14 804.67
180 6.20 3.07 3.13 801.60
181 6.20 3.08 3.12 798.51
182 6.20 3.09 3.11 795.42
183 6.20 3.11 3.10 792.31
184 6.20 3.12 3.08 789.19
185 6.20 3.13 3.07 786.06
186 6.20 3.14 3.06 782.92
187 6.20 3.16 3.05 779.77
188 6.20 3.17 3.03 776.60
189 6.20 3.18 3.02 773.42
190 6.20 3.19 3.01 770.23
191 6.20 3.20 3.00 767.02
192 6.20 3.22 2.98 763.80
193 6.20 3.23 2.97 760.58
194 6.20 3.24 2.96 757.33
195 6.20 3.25 2.95 754.08
196 6.20 3.27 2.93 750.81
197 6.20 3.28 2.92 747.53
198 6.20 3.29 2.91 744.24
199 6.20 3.31 2.90 740.93
200 6.20 3.32 2.88 737.61
201 6.20 3.33 2.87 734.28
202 6.20 3.34 2.86 730.94
203 6.20 3.36 2.84 727.58
204 6.20 3.37 2.83 724.21
205 6.20 3.38 2.82 720.83
206 6.20 3.40 2.81 717.43
207 6.20 3.41 2.79 714.02
208 6.20 3.42 2.78 710.60
209 6.20 3.44 2.77 707.16
210 6.20 3.45 2.75 703.71
211 6.20 3.46 2.74 700.25
212 6.20 3.48 2.73 696.77
213 6.20 3.49 2.71 693.28
214 6.20 3.50 2.70 689.77
215 6.20 3.52 2.68 686.26
216 6.20 3.53 2.67 682.73
217 6.20 3.55 2.66 679.18
218 6.20 3.56 2.64 675.62
219 6.20 3.57 2.63 672.05
220 6.20 3.59 2.62 668.46
221 6.20 3.60 2.60 664.86
222 6.20 3.61 2.59 661.25
223 6.20 3.63 2.57 657.62
224 6.20 3.64 2.56 653.98
225 6.20 3.66 2.55 650.32
226 6.20 3.67 2.53 646.65
227 6.20 3.69 2.52 642.96
228 6.20 3.70 2.50 639.26
229 6.20 3.71 2.49 635.55
230 6.20 3.73 2.47 631.82
231 6.20 3.74 2.46 628.08
232 6.20 3.76 2.44 624.32
233 6.20 3.77 2.43 620.55
234 6.20 3.79 2.41 616.76
235 6.20 3.80 2.40 612.96
236 6.20 3.82 2.39 609.14
237 6.20 3.83 2.37 605.31
238 6.20 3.85 2.36 601.46
239 6.20 3.86 2.34 597.60
240 6.20 3.88 2.33 593.72
241 6.20 3.89 2.31 589.83
242 6.20 3.91 2.30 585.93
243 6.20 3.92 2.28 582.00
244 6.20 3.94 2.26 578.07
245 6.20 3.95 2.25 574.11
246 6.20 3.97 2.23 570.15
247 6.20 3.98 2.22 566.16
248 6.20 4.00 2.20 562.17
249 6.20 4.01 2.19 558.15
250 6.20 4.03 2.17 554.12
251 6.20 4.05 2.16 550.08
252 6.20 4.06 2.14 546.01
253 6.20 4.08 2.12 541.94
254 6.20 4.09 2.11 537.84
255 6.20 4.11 2.09 533.74
256 6.20 4.12 2.08 529.61
257 6.20 4.14 2.06 525.47
258 6.20 4.16 2.04 521.31
259 6.20 4.17 2.03 517.14
260 6.20 4.19 2.01 512.95
261 6.20 4.21 2.00 508.74
262 6.20 4.22 1.98 504.52
263 6.20 4.24 1.96 500.28
264 6.20 4.26 1.95 496.03
265 6.20 4.27 1.93 491.76
266 6.20 4.29 1.91 487.47
267 6.20 4.30 1.90 483.16
268 6.20 4.32 1.88 478.84
269 6.20 4.34 1.86 474.50
270 6.20 4.36 1.85 470.15
271 6.20 4.37 1.83 465.77
272 6.20 4.39 1.81 461.39
273 6.20 4.41 1.80 456.98
274 6.20 4.42 1.78 452.56
275 6.20 4.44 1.76 448.11
276 6.20 4.46 1.74 443.66
277 6.20 4.48 1.73 439.18
278 6.20 4.49 1.71 434.69
279 6.20 4.51 1.69 430.18
280 6.20 4.53 1.67 425.65
281 6.20 4.55 1.66 421.10
282 6.20 4.56 1.64 416.54
283 6.20 4.58 1.62 411.96
284 6.20 4.60 1.60 407.36
285 6.20 4.62 1.59 402.74
286 6.20 4.63 1.57 398.11
287 6.20 4.65 1.55 393.46
288 6.20 4.67 1.53 388.79
289 6.20 4.69 1.51 384.10
290 6.20 4.71 1.49 379.39
291 6.20 4.73 1.48 374.66
292 6.20 4.74 1.46 369.92
293 6.20 4.76 1.44 365.16
294 6.20 4.78 1.42 360.38
295 6.20 4.80 1.40 355.58
296 6.20 4.82 1.38 350.76
297 6.20 4.84 1.37 345.92
298 6.20 4.86 1.35 341.07
299 6.20 4.87 1.33 336.19
300 6.20 4.89 1.31 331.30
301 6.20 4.91 1.29 326.39
302 6.20 4.93 1.27 321.45
303 6.20 4.95 1.25 316.50
304 6.20 4.97 1.23 311.53
305 6.20 4.99 1.21 306.54
306 6.20 5.01 1.19 301.53
307 6.20 5.03 1.17 296.50
308 6.20 5.05 1.15 291.46
309 6.20 5.07 1.13 286.39
310 6.20 5.09 1.11 281.30
311 6.20 5.11 1.09 276.19
312 6.20 5.13 1.07 271.07
313 6.20 5.15 1.05 265.92
314 6.20 5.17 1.03 260.75
315 6.20 5.19 1.01 255.57
316 6.20 5.21 0.99 250.36
317 6.20 5.23 0.97 245.13
318 6.20 5.25 0.95 239.88
319 6.20 5.27 0.93 234.61
320 6.20 5.29 0.91 229.32
321 6.20 5.31 0.89 224.01
322 6.20 5.33 0.87 218.68
323 6.20 5.35 0.85 213.33
324 6.20 5.37 0.83 207.96
325 6.20 5.39 0.81 202.57
326 6.20 5.41 0.79 197.16
327 6.20 5.43 0.77 191.72
328 6.20 5.46 0.75 186.26
329 6.20 5.48 0.72 180.79
330 6.20 5.50 0.70 175.29
331 6.20 5.52 0.68 169.77
332 6.20 5.54 0.66 164.23
333 6.20 5.56 0.64 158.66
334 6.20 5.58 0.62 153.08
335 6.20 5.61 0.60 147.47
336 6.20 5.63 0.57 141.85
337 6.20 5.65 0.55 136.20
338 6.20 5.67 0.53 130.52
339 6.20 5.69 0.51 124.83
340 6.20 5.72 0.49 119.11
341 6.20 5.74 0.46 113.38
342 6.20 5.76 0.44 107.61
343 6.20 5.78 0.42 101.83
344 6.20 5.81 0.40 96.03
345 6.20 5.83 0.37 90.20
346 6.20 5.85 0.35 84.35
347 6.20 5.87 0.33 78.47
348 6.20 5.90 0.31 72.58
349 6.20 5.92 0.28 66.66
350 6.20 5.94 0.26 60.71
351 6.20 5.97 0.24 54.75
352 6.20 5.99 0.21 48.76
353 6.20 6.01 0.19 42.75
354 6.20 6.04 0.17 36.71
355 6.20 6.06 0.14 30.65
356 6.20 6.08 0.12 24.57
357 6.20 6.11 0.10 18.46
358 6.20 6.13 0.07 12.33
359 6.20 6.15 0.05 6.18
360 6.20 6.18 0.02 0.00