Mortgage Loan of $1,200 for 30 Years at 4.90%

What's the payment on a 30 year home loan for $1.2k at 4.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.37
$76 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 4.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.37 1.47 4.90 1,198.53
2 6.37 1.47 4.89 1,197.06
3 6.37 1.48 4.89 1,195.58
4 6.37 1.49 4.88 1,194.09
5 6.37 1.49 4.88 1,192.60
6 6.37 1.50 4.87 1,191.10
7 6.37 1.51 4.86 1,189.59
8 6.37 1.51 4.86 1,188.08
9 6.37 1.52 4.85 1,186.56
10 6.37 1.52 4.85 1,185.04
11 6.37 1.53 4.84 1,183.51
12 6.37 1.54 4.83 1,181.97
13 6.37 1.54 4.83 1,180.43
14 6.37 1.55 4.82 1,178.88
15 6.37 1.55 4.81 1,177.33
16 6.37 1.56 4.81 1,175.77
17 6.37 1.57 4.80 1,174.20
18 6.37 1.57 4.79 1,172.63
19 6.37 1.58 4.79 1,171.04
20 6.37 1.59 4.78 1,169.46
21 6.37 1.59 4.78 1,167.86
22 6.37 1.60 4.77 1,166.26
23 6.37 1.61 4.76 1,164.66
24 6.37 1.61 4.76 1,163.04
25 6.37 1.62 4.75 1,161.43
26 6.37 1.63 4.74 1,159.80
27 6.37 1.63 4.74 1,158.17
28 6.37 1.64 4.73 1,156.53
29 6.37 1.65 4.72 1,154.88
30 6.37 1.65 4.72 1,153.23
31 6.37 1.66 4.71 1,151.57
32 6.37 1.67 4.70 1,149.90
33 6.37 1.67 4.70 1,148.23
34 6.37 1.68 4.69 1,146.55
35 6.37 1.69 4.68 1,144.86
36 6.37 1.69 4.67 1,143.17
37 6.37 1.70 4.67 1,141.47
38 6.37 1.71 4.66 1,139.76
39 6.37 1.71 4.65 1,138.04
40 6.37 1.72 4.65 1,136.32
41 6.37 1.73 4.64 1,134.59
42 6.37 1.74 4.63 1,132.86
43 6.37 1.74 4.63 1,131.11
44 6.37 1.75 4.62 1,129.36
45 6.37 1.76 4.61 1,127.61
46 6.37 1.76 4.60 1,125.84
47 6.37 1.77 4.60 1,124.07
48 6.37 1.78 4.59 1,122.29
49 6.37 1.79 4.58 1,120.51
50 6.37 1.79 4.58 1,118.71
51 6.37 1.80 4.57 1,116.91
52 6.37 1.81 4.56 1,115.10
53 6.37 1.82 4.55 1,113.29
54 6.37 1.82 4.55 1,111.47
55 6.37 1.83 4.54 1,109.64
56 6.37 1.84 4.53 1,107.80
57 6.37 1.85 4.52 1,105.95
58 6.37 1.85 4.52 1,104.10
59 6.37 1.86 4.51 1,102.24
60 6.37 1.87 4.50 1,100.37
61 6.37 1.88 4.49 1,098.50
62 6.37 1.88 4.49 1,096.61
63 6.37 1.89 4.48 1,094.72
64 6.37 1.90 4.47 1,092.82
65 6.37 1.91 4.46 1,090.92
66 6.37 1.91 4.45 1,089.00
67 6.37 1.92 4.45 1,087.08
68 6.37 1.93 4.44 1,085.15
69 6.37 1.94 4.43 1,083.21
70 6.37 1.95 4.42 1,081.27
71 6.37 1.95 4.42 1,079.32
72 6.37 1.96 4.41 1,077.35
73 6.37 1.97 4.40 1,075.38
74 6.37 1.98 4.39 1,073.41
75 6.37 1.99 4.38 1,071.42
76 6.37 1.99 4.37 1,069.43
77 6.37 2.00 4.37 1,067.43
78 6.37 2.01 4.36 1,065.42
79 6.37 2.02 4.35 1,063.40
80 6.37 2.03 4.34 1,061.37
81 6.37 2.03 4.33 1,059.34
82 6.37 2.04 4.33 1,057.29
83 6.37 2.05 4.32 1,055.24
84 6.37 2.06 4.31 1,053.18
85 6.37 2.07 4.30 1,051.11
86 6.37 2.08 4.29 1,049.04
87 6.37 2.09 4.28 1,046.95
88 6.37 2.09 4.28 1,044.86
89 6.37 2.10 4.27 1,042.76
90 6.37 2.11 4.26 1,040.64
91 6.37 2.12 4.25 1,038.53
92 6.37 2.13 4.24 1,036.40
93 6.37 2.14 4.23 1,034.26
94 6.37 2.15 4.22 1,032.11
95 6.37 2.15 4.21 1,029.96
96 6.37 2.16 4.21 1,027.80
97 6.37 2.17 4.20 1,025.63
98 6.37 2.18 4.19 1,023.44
99 6.37 2.19 4.18 1,021.26
100 6.37 2.20 4.17 1,019.06
101 6.37 2.21 4.16 1,016.85
102 6.37 2.22 4.15 1,014.63
103 6.37 2.23 4.14 1,012.41
104 6.37 2.23 4.13 1,010.17
105 6.37 2.24 4.12 1,007.93
106 6.37 2.25 4.12 1,005.68
107 6.37 2.26 4.11 1,003.41
108 6.37 2.27 4.10 1,001.14
109 6.37 2.28 4.09 998.86
110 6.37 2.29 4.08 996.57
111 6.37 2.30 4.07 994.27
112 6.37 2.31 4.06 991.96
113 6.37 2.32 4.05 989.64
114 6.37 2.33 4.04 987.32
115 6.37 2.34 4.03 984.98
116 6.37 2.35 4.02 982.63
117 6.37 2.36 4.01 980.28
118 6.37 2.37 4.00 977.91
119 6.37 2.38 3.99 975.54
120 6.37 2.39 3.98 973.15
121 6.37 2.40 3.97 970.75
122 6.37 2.40 3.96 968.35
123 6.37 2.41 3.95 965.94
124 6.37 2.42 3.94 963.51
125 6.37 2.43 3.93 961.08
126 6.37 2.44 3.92 958.63
127 6.37 2.45 3.91 956.18
128 6.37 2.46 3.90 953.71
129 6.37 2.47 3.89 951.24
130 6.37 2.48 3.88 948.75
131 6.37 2.49 3.87 946.26
132 6.37 2.50 3.86 943.76
133 6.37 2.52 3.85 941.24
134 6.37 2.53 3.84 938.71
135 6.37 2.54 3.83 936.18
136 6.37 2.55 3.82 933.63
137 6.37 2.56 3.81 931.08
138 6.37 2.57 3.80 928.51
139 6.37 2.58 3.79 925.93
140 6.37 2.59 3.78 923.34
141 6.37 2.60 3.77 920.75
142 6.37 2.61 3.76 918.14
143 6.37 2.62 3.75 915.52
144 6.37 2.63 3.74 912.89
145 6.37 2.64 3.73 910.25
146 6.37 2.65 3.72 907.59
147 6.37 2.66 3.71 904.93
148 6.37 2.67 3.70 902.26
149 6.37 2.68 3.68 899.57
150 6.37 2.70 3.67 896.88
151 6.37 2.71 3.66 894.17
152 6.37 2.72 3.65 891.45
153 6.37 2.73 3.64 888.73
154 6.37 2.74 3.63 885.99
155 6.37 2.75 3.62 883.23
156 6.37 2.76 3.61 880.47
157 6.37 2.77 3.60 877.70
158 6.37 2.78 3.58 874.91
159 6.37 2.80 3.57 872.12
160 6.37 2.81 3.56 869.31
161 6.37 2.82 3.55 866.49
162 6.37 2.83 3.54 863.66
163 6.37 2.84 3.53 860.82
164 6.37 2.85 3.52 857.97
165 6.37 2.87 3.50 855.10
166 6.37 2.88 3.49 852.22
167 6.37 2.89 3.48 849.33
168 6.37 2.90 3.47 846.43
169 6.37 2.91 3.46 843.52
170 6.37 2.92 3.44 840.60
171 6.37 2.94 3.43 837.66
172 6.37 2.95 3.42 834.71
173 6.37 2.96 3.41 831.75
174 6.37 2.97 3.40 828.78
175 6.37 2.98 3.38 825.79
176 6.37 3.00 3.37 822.80
177 6.37 3.01 3.36 819.79
178 6.37 3.02 3.35 816.77
179 6.37 3.03 3.34 813.73
180 6.37 3.05 3.32 810.69
181 6.37 3.06 3.31 807.63
182 6.37 3.07 3.30 804.56
183 6.37 3.08 3.29 801.48
184 6.37 3.10 3.27 798.38
185 6.37 3.11 3.26 795.27
186 6.37 3.12 3.25 792.15
187 6.37 3.13 3.23 789.02
188 6.37 3.15 3.22 785.87
189 6.37 3.16 3.21 782.71
190 6.37 3.17 3.20 779.54
191 6.37 3.19 3.18 776.35
192 6.37 3.20 3.17 773.15
193 6.37 3.21 3.16 769.94
194 6.37 3.22 3.14 766.72
195 6.37 3.24 3.13 763.48
196 6.37 3.25 3.12 760.23
197 6.37 3.26 3.10 756.96
198 6.37 3.28 3.09 753.68
199 6.37 3.29 3.08 750.39
200 6.37 3.30 3.06 747.09
201 6.37 3.32 3.05 743.77
202 6.37 3.33 3.04 740.44
203 6.37 3.35 3.02 737.09
204 6.37 3.36 3.01 733.73
205 6.37 3.37 3.00 730.36
206 6.37 3.39 2.98 726.98
207 6.37 3.40 2.97 723.57
208 6.37 3.41 2.95 720.16
209 6.37 3.43 2.94 716.73
210 6.37 3.44 2.93 713.29
211 6.37 3.46 2.91 709.83
212 6.37 3.47 2.90 706.36
213 6.37 3.48 2.88 702.88
214 6.37 3.50 2.87 699.38
215 6.37 3.51 2.86 695.87
216 6.37 3.53 2.84 692.34
217 6.37 3.54 2.83 688.80
218 6.37 3.56 2.81 685.24
219 6.37 3.57 2.80 681.67
220 6.37 3.59 2.78 678.09
221 6.37 3.60 2.77 674.49
222 6.37 3.61 2.75 670.87
223 6.37 3.63 2.74 667.24
224 6.37 3.64 2.72 663.60
225 6.37 3.66 2.71 659.94
226 6.37 3.67 2.69 656.27
227 6.37 3.69 2.68 652.58
228 6.37 3.70 2.66 648.87
229 6.37 3.72 2.65 645.15
230 6.37 3.73 2.63 641.42
231 6.37 3.75 2.62 637.67
232 6.37 3.76 2.60 633.91
233 6.37 3.78 2.59 630.13
234 6.37 3.80 2.57 626.33
235 6.37 3.81 2.56 622.52
236 6.37 3.83 2.54 618.69
237 6.37 3.84 2.53 614.85
238 6.37 3.86 2.51 610.99
239 6.37 3.87 2.49 607.12
240 6.37 3.89 2.48 603.23
241 6.37 3.91 2.46 599.32
242 6.37 3.92 2.45 595.40
243 6.37 3.94 2.43 591.46
244 6.37 3.95 2.42 587.51
245 6.37 3.97 2.40 583.54
246 6.37 3.99 2.38 579.55
247 6.37 4.00 2.37 575.55
248 6.37 4.02 2.35 571.53
249 6.37 4.03 2.33 567.50
250 6.37 4.05 2.32 563.45
251 6.37 4.07 2.30 559.38
252 6.37 4.08 2.28 555.29
253 6.37 4.10 2.27 551.19
254 6.37 4.12 2.25 547.07
255 6.37 4.13 2.23 542.94
256 6.37 4.15 2.22 538.79
257 6.37 4.17 2.20 534.62
258 6.37 4.19 2.18 530.43
259 6.37 4.20 2.17 526.23
260 6.37 4.22 2.15 522.01
261 6.37 4.24 2.13 517.77
262 6.37 4.25 2.11 513.52
263 6.37 4.27 2.10 509.25
264 6.37 4.29 2.08 504.96
265 6.37 4.31 2.06 500.65
266 6.37 4.32 2.04 496.33
267 6.37 4.34 2.03 491.99
268 6.37 4.36 2.01 487.63
269 6.37 4.38 1.99 483.25
270 6.37 4.40 1.97 478.85
271 6.37 4.41 1.96 474.44
272 6.37 4.43 1.94 470.01
273 6.37 4.45 1.92 465.56
274 6.37 4.47 1.90 461.09
275 6.37 4.49 1.88 456.60
276 6.37 4.50 1.86 452.10
277 6.37 4.52 1.85 447.58
278 6.37 4.54 1.83 443.04
279 6.37 4.56 1.81 438.48
280 6.37 4.58 1.79 433.90
281 6.37 4.60 1.77 429.30
282 6.37 4.62 1.75 424.69
283 6.37 4.63 1.73 420.05
284 6.37 4.65 1.72 415.40
285 6.37 4.67 1.70 410.73
286 6.37 4.69 1.68 406.03
287 6.37 4.71 1.66 401.32
288 6.37 4.73 1.64 396.59
289 6.37 4.75 1.62 391.84
290 6.37 4.77 1.60 387.07
291 6.37 4.79 1.58 382.29
292 6.37 4.81 1.56 377.48
293 6.37 4.83 1.54 372.65
294 6.37 4.85 1.52 367.80
295 6.37 4.87 1.50 362.94
296 6.37 4.89 1.48 358.05
297 6.37 4.91 1.46 353.14
298 6.37 4.93 1.44 348.22
299 6.37 4.95 1.42 343.27
300 6.37 4.97 1.40 338.30
301 6.37 4.99 1.38 333.32
302 6.37 5.01 1.36 328.31
303 6.37 5.03 1.34 323.28
304 6.37 5.05 1.32 318.23
305 6.37 5.07 1.30 313.16
306 6.37 5.09 1.28 308.07
307 6.37 5.11 1.26 302.96
308 6.37 5.13 1.24 297.83
309 6.37 5.15 1.22 292.68
310 6.37 5.17 1.20 287.50
311 6.37 5.19 1.17 282.31
312 6.37 5.22 1.15 277.09
313 6.37 5.24 1.13 271.86
314 6.37 5.26 1.11 266.60
315 6.37 5.28 1.09 261.32
316 6.37 5.30 1.07 256.02
317 6.37 5.32 1.05 250.69
318 6.37 5.35 1.02 245.35
319 6.37 5.37 1.00 239.98
320 6.37 5.39 0.98 234.59
321 6.37 5.41 0.96 229.18
322 6.37 5.43 0.94 223.75
323 6.37 5.46 0.91 218.29
324 6.37 5.48 0.89 212.82
325 6.37 5.50 0.87 207.32
326 6.37 5.52 0.85 201.79
327 6.37 5.54 0.82 196.25
328 6.37 5.57 0.80 190.68
329 6.37 5.59 0.78 185.09
330 6.37 5.61 0.76 179.48
331 6.37 5.64 0.73 173.84
332 6.37 5.66 0.71 168.18
333 6.37 5.68 0.69 162.50
334 6.37 5.71 0.66 156.80
335 6.37 5.73 0.64 151.07
336 6.37 5.75 0.62 145.32
337 6.37 5.78 0.59 139.54
338 6.37 5.80 0.57 133.74
339 6.37 5.82 0.55 127.92
340 6.37 5.85 0.52 122.07
341 6.37 5.87 0.50 116.20
342 6.37 5.89 0.47 110.31
343 6.37 5.92 0.45 104.39
344 6.37 5.94 0.43 98.45
345 6.37 5.97 0.40 92.48
346 6.37 5.99 0.38 86.49
347 6.37 6.02 0.35 80.47
348 6.37 6.04 0.33 74.43
349 6.37 6.06 0.30 68.37
350 6.37 6.09 0.28 62.28
351 6.37 6.11 0.25 56.17
352 6.37 6.14 0.23 50.03
353 6.37 6.16 0.20 43.86
354 6.37 6.19 0.18 37.67
355 6.37 6.21 0.15 31.46
356 6.37 6.24 0.13 25.22
357 6.37 6.27 0.10 18.95
358 6.37 6.29 0.08 12.66
359 6.37 6.32 0.05 6.34
360 6.37 6.34 0.03 0.00