Mortgage Loan of $1,200 for 30 Years at 5.30%

What's the payment on a 30 year home loan for $1.2k at 5.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.66
$80 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 5.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.66 1.36 5.30 1,198.64
2 6.66 1.37 5.29 1,197.27
3 6.66 1.38 5.29 1,195.89
4 6.66 1.38 5.28 1,194.51
5 6.66 1.39 5.28 1,193.12
6 6.66 1.39 5.27 1,191.73
7 6.66 1.40 5.26 1,190.33
8 6.66 1.41 5.26 1,188.92
9 6.66 1.41 5.25 1,187.51
10 6.66 1.42 5.24 1,186.09
11 6.66 1.43 5.24 1,184.66
12 6.66 1.43 5.23 1,183.23
13 6.66 1.44 5.23 1,181.80
14 6.66 1.44 5.22 1,180.35
15 6.66 1.45 5.21 1,178.90
16 6.66 1.46 5.21 1,177.44
17 6.66 1.46 5.20 1,175.98
18 6.66 1.47 5.19 1,174.51
19 6.66 1.48 5.19 1,173.03
20 6.66 1.48 5.18 1,171.55
21 6.66 1.49 5.17 1,170.06
22 6.66 1.50 5.17 1,168.57
23 6.66 1.50 5.16 1,167.06
24 6.66 1.51 5.15 1,165.55
25 6.66 1.52 5.15 1,164.04
26 6.66 1.52 5.14 1,162.52
27 6.66 1.53 5.13 1,160.99
28 6.66 1.54 5.13 1,159.45
29 6.66 1.54 5.12 1,157.91
30 6.66 1.55 5.11 1,156.36
31 6.66 1.56 5.11 1,154.80
32 6.66 1.56 5.10 1,153.24
33 6.66 1.57 5.09 1,151.67
34 6.66 1.58 5.09 1,150.09
35 6.66 1.58 5.08 1,148.51
36 6.66 1.59 5.07 1,146.92
37 6.66 1.60 5.07 1,145.32
38 6.66 1.61 5.06 1,143.71
39 6.66 1.61 5.05 1,142.10
40 6.66 1.62 5.04 1,140.48
41 6.66 1.63 5.04 1,138.86
42 6.66 1.63 5.03 1,137.22
43 6.66 1.64 5.02 1,135.58
44 6.66 1.65 5.02 1,133.93
45 6.66 1.66 5.01 1,132.28
46 6.66 1.66 5.00 1,130.61
47 6.66 1.67 4.99 1,128.94
48 6.66 1.68 4.99 1,127.27
49 6.66 1.68 4.98 1,125.58
50 6.66 1.69 4.97 1,123.89
51 6.66 1.70 4.96 1,122.19
52 6.66 1.71 4.96 1,120.48
53 6.66 1.71 4.95 1,118.77
54 6.66 1.72 4.94 1,117.05
55 6.66 1.73 4.93 1,115.32
56 6.66 1.74 4.93 1,113.58
57 6.66 1.75 4.92 1,111.83
58 6.66 1.75 4.91 1,110.08
59 6.66 1.76 4.90 1,108.32
60 6.66 1.77 4.90 1,106.55
61 6.66 1.78 4.89 1,104.77
62 6.66 1.78 4.88 1,102.99
63 6.66 1.79 4.87 1,101.20
64 6.66 1.80 4.86 1,099.40
65 6.66 1.81 4.86 1,097.59
66 6.66 1.82 4.85 1,095.77
67 6.66 1.82 4.84 1,093.95
68 6.66 1.83 4.83 1,092.12
69 6.66 1.84 4.82 1,090.28
70 6.66 1.85 4.82 1,088.43
71 6.66 1.86 4.81 1,086.57
72 6.66 1.86 4.80 1,084.71
73 6.66 1.87 4.79 1,082.83
74 6.66 1.88 4.78 1,080.95
75 6.66 1.89 4.77 1,079.06
76 6.66 1.90 4.77 1,077.17
77 6.66 1.91 4.76 1,075.26
78 6.66 1.91 4.75 1,073.35
79 6.66 1.92 4.74 1,071.42
80 6.66 1.93 4.73 1,069.49
81 6.66 1.94 4.72 1,067.55
82 6.66 1.95 4.72 1,065.60
83 6.66 1.96 4.71 1,063.64
84 6.66 1.97 4.70 1,061.68
85 6.66 1.97 4.69 1,059.70
86 6.66 1.98 4.68 1,057.72
87 6.66 1.99 4.67 1,055.73
88 6.66 2.00 4.66 1,053.73
89 6.66 2.01 4.65 1,051.72
90 6.66 2.02 4.65 1,049.70
91 6.66 2.03 4.64 1,047.67
92 6.66 2.04 4.63 1,045.64
93 6.66 2.05 4.62 1,043.59
94 6.66 2.05 4.61 1,041.54
95 6.66 2.06 4.60 1,039.47
96 6.66 2.07 4.59 1,037.40
97 6.66 2.08 4.58 1,035.32
98 6.66 2.09 4.57 1,033.23
99 6.66 2.10 4.56 1,031.13
100 6.66 2.11 4.55 1,029.02
101 6.66 2.12 4.54 1,026.90
102 6.66 2.13 4.54 1,024.77
103 6.66 2.14 4.53 1,022.63
104 6.66 2.15 4.52 1,020.49
105 6.66 2.16 4.51 1,018.33
106 6.66 2.17 4.50 1,016.16
107 6.66 2.18 4.49 1,013.99
108 6.66 2.19 4.48 1,011.80
109 6.66 2.19 4.47 1,009.61
110 6.66 2.20 4.46 1,007.40
111 6.66 2.21 4.45 1,005.19
112 6.66 2.22 4.44 1,002.96
113 6.66 2.23 4.43 1,000.73
114 6.66 2.24 4.42 998.49
115 6.66 2.25 4.41 996.23
116 6.66 2.26 4.40 993.97
117 6.66 2.27 4.39 991.70
118 6.66 2.28 4.38 989.41
119 6.66 2.29 4.37 987.12
120 6.66 2.30 4.36 984.81
121 6.66 2.31 4.35 982.50
122 6.66 2.32 4.34 980.18
123 6.66 2.33 4.33 977.84
124 6.66 2.34 4.32 975.50
125 6.66 2.36 4.31 973.14
126 6.66 2.37 4.30 970.78
127 6.66 2.38 4.29 968.40
128 6.66 2.39 4.28 966.01
129 6.66 2.40 4.27 963.62
130 6.66 2.41 4.26 961.21
131 6.66 2.42 4.25 958.79
132 6.66 2.43 4.23 956.36
133 6.66 2.44 4.22 953.92
134 6.66 2.45 4.21 951.47
135 6.66 2.46 4.20 949.01
136 6.66 2.47 4.19 946.54
137 6.66 2.48 4.18 944.05
138 6.66 2.49 4.17 941.56
139 6.66 2.51 4.16 939.06
140 6.66 2.52 4.15 936.54
141 6.66 2.53 4.14 934.01
142 6.66 2.54 4.13 931.47
143 6.66 2.55 4.11 928.92
144 6.66 2.56 4.10 926.36
145 6.66 2.57 4.09 923.79
146 6.66 2.58 4.08 921.21
147 6.66 2.59 4.07 918.61
148 6.66 2.61 4.06 916.01
149 6.66 2.62 4.05 913.39
150 6.66 2.63 4.03 910.76
151 6.66 2.64 4.02 908.12
152 6.66 2.65 4.01 905.46
153 6.66 2.66 4.00 902.80
154 6.66 2.68 3.99 900.12
155 6.66 2.69 3.98 897.44
156 6.66 2.70 3.96 894.74
157 6.66 2.71 3.95 892.02
158 6.66 2.72 3.94 889.30
159 6.66 2.74 3.93 886.56
160 6.66 2.75 3.92 883.82
161 6.66 2.76 3.90 881.06
162 6.66 2.77 3.89 878.28
163 6.66 2.78 3.88 875.50
164 6.66 2.80 3.87 872.70
165 6.66 2.81 3.85 869.89
166 6.66 2.82 3.84 867.07
167 6.66 2.83 3.83 864.24
168 6.66 2.85 3.82 861.39
169 6.66 2.86 3.80 858.53
170 6.66 2.87 3.79 855.66
171 6.66 2.88 3.78 852.77
172 6.66 2.90 3.77 849.88
173 6.66 2.91 3.75 846.97
174 6.66 2.92 3.74 844.04
175 6.66 2.94 3.73 841.11
176 6.66 2.95 3.71 838.16
177 6.66 2.96 3.70 835.20
178 6.66 2.97 3.69 832.22
179 6.66 2.99 3.68 829.24
180 6.66 3.00 3.66 826.23
181 6.66 3.01 3.65 823.22
182 6.66 3.03 3.64 820.19
183 6.66 3.04 3.62 817.15
184 6.66 3.05 3.61 814.10
185 6.66 3.07 3.60 811.03
186 6.66 3.08 3.58 807.95
187 6.66 3.10 3.57 804.85
188 6.66 3.11 3.55 801.74
189 6.66 3.12 3.54 798.62
190 6.66 3.14 3.53 795.48
191 6.66 3.15 3.51 792.33
192 6.66 3.16 3.50 789.17
193 6.66 3.18 3.49 785.99
194 6.66 3.19 3.47 782.80
195 6.66 3.21 3.46 779.59
196 6.66 3.22 3.44 776.37
197 6.66 3.23 3.43 773.14
198 6.66 3.25 3.41 769.89
199 6.66 3.26 3.40 766.63
200 6.66 3.28 3.39 763.35
201 6.66 3.29 3.37 760.06
202 6.66 3.31 3.36 756.75
203 6.66 3.32 3.34 753.43
204 6.66 3.34 3.33 750.09
205 6.66 3.35 3.31 746.74
206 6.66 3.37 3.30 743.37
207 6.66 3.38 3.28 739.99
208 6.66 3.40 3.27 736.60
209 6.66 3.41 3.25 733.19
210 6.66 3.43 3.24 729.76
211 6.66 3.44 3.22 726.32
212 6.66 3.46 3.21 722.87
213 6.66 3.47 3.19 719.40
214 6.66 3.49 3.18 715.91
215 6.66 3.50 3.16 712.41
216 6.66 3.52 3.15 708.89
217 6.66 3.53 3.13 705.36
218 6.66 3.55 3.12 701.81
219 6.66 3.56 3.10 698.25
220 6.66 3.58 3.08 694.67
221 6.66 3.60 3.07 691.07
222 6.66 3.61 3.05 687.46
223 6.66 3.63 3.04 683.83
224 6.66 3.64 3.02 680.19
225 6.66 3.66 3.00 676.53
226 6.66 3.68 2.99 672.85
227 6.66 3.69 2.97 669.16
228 6.66 3.71 2.96 665.45
229 6.66 3.72 2.94 661.73
230 6.66 3.74 2.92 657.99
231 6.66 3.76 2.91 654.23
232 6.66 3.77 2.89 650.46
233 6.66 3.79 2.87 646.66
234 6.66 3.81 2.86 642.86
235 6.66 3.82 2.84 639.03
236 6.66 3.84 2.82 635.19
237 6.66 3.86 2.81 631.33
238 6.66 3.88 2.79 627.46
239 6.66 3.89 2.77 623.57
240 6.66 3.91 2.75 619.66
241 6.66 3.93 2.74 615.73
242 6.66 3.94 2.72 611.79
243 6.66 3.96 2.70 607.82
244 6.66 3.98 2.68 603.84
245 6.66 4.00 2.67 599.85
246 6.66 4.01 2.65 595.83
247 6.66 4.03 2.63 591.80
248 6.66 4.05 2.61 587.75
249 6.66 4.07 2.60 583.68
250 6.66 4.09 2.58 579.60
251 6.66 4.10 2.56 575.49
252 6.66 4.12 2.54 571.37
253 6.66 4.14 2.52 567.23
254 6.66 4.16 2.51 563.07
255 6.66 4.18 2.49 558.90
256 6.66 4.20 2.47 554.70
257 6.66 4.21 2.45 550.49
258 6.66 4.23 2.43 546.26
259 6.66 4.25 2.41 542.00
260 6.66 4.27 2.39 537.74
261 6.66 4.29 2.37 533.45
262 6.66 4.31 2.36 529.14
263 6.66 4.33 2.34 524.81
264 6.66 4.35 2.32 520.47
265 6.66 4.36 2.30 516.10
266 6.66 4.38 2.28 511.72
267 6.66 4.40 2.26 507.31
268 6.66 4.42 2.24 502.89
269 6.66 4.44 2.22 498.45
270 6.66 4.46 2.20 493.99
271 6.66 4.48 2.18 489.50
272 6.66 4.50 2.16 485.00
273 6.66 4.52 2.14 480.48
274 6.66 4.54 2.12 475.94
275 6.66 4.56 2.10 471.38
276 6.66 4.58 2.08 466.80
277 6.66 4.60 2.06 462.19
278 6.66 4.62 2.04 457.57
279 6.66 4.64 2.02 452.93
280 6.66 4.66 2.00 448.27
281 6.66 4.68 1.98 443.58
282 6.66 4.70 1.96 438.88
283 6.66 4.73 1.94 434.15
284 6.66 4.75 1.92 429.41
285 6.66 4.77 1.90 424.64
286 6.66 4.79 1.88 419.85
287 6.66 4.81 1.85 415.04
288 6.66 4.83 1.83 410.21
289 6.66 4.85 1.81 405.36
290 6.66 4.87 1.79 400.49
291 6.66 4.89 1.77 395.59
292 6.66 4.92 1.75 390.67
293 6.66 4.94 1.73 385.74
294 6.66 4.96 1.70 380.78
295 6.66 4.98 1.68 375.79
296 6.66 5.00 1.66 370.79
297 6.66 5.03 1.64 365.76
298 6.66 5.05 1.62 360.72
299 6.66 5.07 1.59 355.65
300 6.66 5.09 1.57 350.55
301 6.66 5.12 1.55 345.44
302 6.66 5.14 1.53 340.30
303 6.66 5.16 1.50 335.14
304 6.66 5.18 1.48 329.96
305 6.66 5.21 1.46 324.75
306 6.66 5.23 1.43 319.52
307 6.66 5.25 1.41 314.27
308 6.66 5.28 1.39 308.99
309 6.66 5.30 1.36 303.69
310 6.66 5.32 1.34 298.37
311 6.66 5.35 1.32 293.02
312 6.66 5.37 1.29 287.66
313 6.66 5.39 1.27 282.26
314 6.66 5.42 1.25 276.84
315 6.66 5.44 1.22 271.40
316 6.66 5.46 1.20 265.94
317 6.66 5.49 1.17 260.45
318 6.66 5.51 1.15 254.94
319 6.66 5.54 1.13 249.40
320 6.66 5.56 1.10 243.84
321 6.66 5.59 1.08 238.25
322 6.66 5.61 1.05 232.64
323 6.66 5.64 1.03 227.00
324 6.66 5.66 1.00 221.34
325 6.66 5.69 0.98 215.66
326 6.66 5.71 0.95 209.94
327 6.66 5.74 0.93 204.21
328 6.66 5.76 0.90 198.45
329 6.66 5.79 0.88 192.66
330 6.66 5.81 0.85 186.85
331 6.66 5.84 0.83 181.01
332 6.66 5.86 0.80 175.14
333 6.66 5.89 0.77 169.25
334 6.66 5.92 0.75 163.34
335 6.66 5.94 0.72 157.40
336 6.66 5.97 0.70 151.43
337 6.66 5.99 0.67 145.43
338 6.66 6.02 0.64 139.41
339 6.66 6.05 0.62 133.36
340 6.66 6.07 0.59 127.29
341 6.66 6.10 0.56 121.19
342 6.66 6.13 0.54 115.06
343 6.66 6.16 0.51 108.90
344 6.66 6.18 0.48 102.72
345 6.66 6.21 0.45 96.51
346 6.66 6.24 0.43 90.27
347 6.66 6.26 0.40 84.01
348 6.66 6.29 0.37 77.71
349 6.66 6.32 0.34 71.39
350 6.66 6.35 0.32 65.05
351 6.66 6.38 0.29 58.67
352 6.66 6.40 0.26 52.27
353 6.66 6.43 0.23 45.83
354 6.66 6.46 0.20 39.37
355 6.66 6.49 0.17 32.88
356 6.66 6.52 0.15 26.36
357 6.66 6.55 0.12 19.82
358 6.66 6.58 0.09 13.24
359 6.66 6.61 0.06 6.63
360 6.66 6.63 0.03 0.00