Mortgage Loan of $1,200 for 30 Years at 5.50%

What's the payment on a 30 year home loan for $1.2k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.81
$82 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.81 1.31 5.50 1,198.69
2 6.81 1.32 5.49 1,197.37
3 6.81 1.33 5.49 1,196.04
4 6.81 1.33 5.48 1,194.71
5 6.81 1.34 5.48 1,193.37
6 6.81 1.34 5.47 1,192.03
7 6.81 1.35 5.46 1,190.68
8 6.81 1.36 5.46 1,189.32
9 6.81 1.36 5.45 1,187.96
10 6.81 1.37 5.44 1,186.59
11 6.81 1.37 5.44 1,185.22
12 6.81 1.38 5.43 1,183.83
13 6.81 1.39 5.43 1,182.45
14 6.81 1.39 5.42 1,181.05
15 6.81 1.40 5.41 1,179.65
16 6.81 1.41 5.41 1,178.25
17 6.81 1.41 5.40 1,176.83
18 6.81 1.42 5.39 1,175.41
19 6.81 1.43 5.39 1,173.99
20 6.81 1.43 5.38 1,172.55
21 6.81 1.44 5.37 1,171.12
22 6.81 1.45 5.37 1,169.67
23 6.81 1.45 5.36 1,168.22
24 6.81 1.46 5.35 1,166.76
25 6.81 1.47 5.35 1,165.29
26 6.81 1.47 5.34 1,163.82
27 6.81 1.48 5.33 1,162.34
28 6.81 1.49 5.33 1,160.85
29 6.81 1.49 5.32 1,159.36
30 6.81 1.50 5.31 1,157.86
31 6.81 1.51 5.31 1,156.36
32 6.81 1.51 5.30 1,154.84
33 6.81 1.52 5.29 1,153.32
34 6.81 1.53 5.29 1,151.79
35 6.81 1.53 5.28 1,150.26
36 6.81 1.54 5.27 1,148.72
37 6.81 1.55 5.26 1,147.17
38 6.81 1.56 5.26 1,145.61
39 6.81 1.56 5.25 1,144.05
40 6.81 1.57 5.24 1,142.48
41 6.81 1.58 5.24 1,140.90
42 6.81 1.58 5.23 1,139.32
43 6.81 1.59 5.22 1,137.73
44 6.81 1.60 5.21 1,136.13
45 6.81 1.61 5.21 1,134.52
46 6.81 1.61 5.20 1,132.91
47 6.81 1.62 5.19 1,131.29
48 6.81 1.63 5.19 1,129.66
49 6.81 1.64 5.18 1,128.02
50 6.81 1.64 5.17 1,126.38
51 6.81 1.65 5.16 1,124.73
52 6.81 1.66 5.16 1,123.07
53 6.81 1.67 5.15 1,121.41
54 6.81 1.67 5.14 1,119.73
55 6.81 1.68 5.13 1,118.05
56 6.81 1.69 5.12 1,116.36
57 6.81 1.70 5.12 1,114.66
58 6.81 1.70 5.11 1,112.96
59 6.81 1.71 5.10 1,111.25
60 6.81 1.72 5.09 1,109.53
61 6.81 1.73 5.09 1,107.80
62 6.81 1.74 5.08 1,106.06
63 6.81 1.74 5.07 1,104.32
64 6.81 1.75 5.06 1,102.57
65 6.81 1.76 5.05 1,100.81
66 6.81 1.77 5.05 1,099.04
67 6.81 1.78 5.04 1,097.26
68 6.81 1.78 5.03 1,095.48
69 6.81 1.79 5.02 1,093.69
70 6.81 1.80 5.01 1,091.89
71 6.81 1.81 5.00 1,090.08
72 6.81 1.82 5.00 1,088.26
73 6.81 1.83 4.99 1,086.43
74 6.81 1.83 4.98 1,084.60
75 6.81 1.84 4.97 1,082.76
76 6.81 1.85 4.96 1,080.91
77 6.81 1.86 4.95 1,079.05
78 6.81 1.87 4.95 1,077.18
79 6.81 1.88 4.94 1,075.30
80 6.81 1.88 4.93 1,073.42
81 6.81 1.89 4.92 1,071.52
82 6.81 1.90 4.91 1,069.62
83 6.81 1.91 4.90 1,067.71
84 6.81 1.92 4.89 1,065.79
85 6.81 1.93 4.88 1,063.86
86 6.81 1.94 4.88 1,061.92
87 6.81 1.95 4.87 1,059.98
88 6.81 1.96 4.86 1,058.02
89 6.81 1.96 4.85 1,056.06
90 6.81 1.97 4.84 1,054.09
91 6.81 1.98 4.83 1,052.10
92 6.81 1.99 4.82 1,050.11
93 6.81 2.00 4.81 1,048.11
94 6.81 2.01 4.80 1,046.10
95 6.81 2.02 4.79 1,044.08
96 6.81 2.03 4.79 1,042.06
97 6.81 2.04 4.78 1,040.02
98 6.81 2.05 4.77 1,037.97
99 6.81 2.06 4.76 1,035.91
100 6.81 2.07 4.75 1,033.85
101 6.81 2.07 4.74 1,031.77
102 6.81 2.08 4.73 1,029.69
103 6.81 2.09 4.72 1,027.60
104 6.81 2.10 4.71 1,025.49
105 6.81 2.11 4.70 1,023.38
106 6.81 2.12 4.69 1,021.26
107 6.81 2.13 4.68 1,019.12
108 6.81 2.14 4.67 1,016.98
109 6.81 2.15 4.66 1,014.83
110 6.81 2.16 4.65 1,012.67
111 6.81 2.17 4.64 1,010.49
112 6.81 2.18 4.63 1,008.31
113 6.81 2.19 4.62 1,006.12
114 6.81 2.20 4.61 1,003.92
115 6.81 2.21 4.60 1,001.71
116 6.81 2.22 4.59 999.48
117 6.81 2.23 4.58 997.25
118 6.81 2.24 4.57 995.01
119 6.81 2.25 4.56 992.76
120 6.81 2.26 4.55 990.49
121 6.81 2.27 4.54 988.22
122 6.81 2.28 4.53 985.93
123 6.81 2.29 4.52 983.64
124 6.81 2.31 4.51 981.33
125 6.81 2.32 4.50 979.02
126 6.81 2.33 4.49 976.69
127 6.81 2.34 4.48 974.36
128 6.81 2.35 4.47 972.01
129 6.81 2.36 4.46 969.65
130 6.81 2.37 4.44 967.28
131 6.81 2.38 4.43 964.90
132 6.81 2.39 4.42 962.51
133 6.81 2.40 4.41 960.11
134 6.81 2.41 4.40 957.69
135 6.81 2.42 4.39 955.27
136 6.81 2.44 4.38 952.83
137 6.81 2.45 4.37 950.39
138 6.81 2.46 4.36 947.93
139 6.81 2.47 4.34 945.46
140 6.81 2.48 4.33 942.98
141 6.81 2.49 4.32 940.49
142 6.81 2.50 4.31 937.99
143 6.81 2.51 4.30 935.47
144 6.81 2.53 4.29 932.95
145 6.81 2.54 4.28 930.41
146 6.81 2.55 4.26 927.86
147 6.81 2.56 4.25 925.30
148 6.81 2.57 4.24 922.73
149 6.81 2.58 4.23 920.14
150 6.81 2.60 4.22 917.55
151 6.81 2.61 4.21 914.94
152 6.81 2.62 4.19 912.32
153 6.81 2.63 4.18 909.69
154 6.81 2.64 4.17 907.04
155 6.81 2.66 4.16 904.39
156 6.81 2.67 4.15 901.72
157 6.81 2.68 4.13 899.04
158 6.81 2.69 4.12 896.35
159 6.81 2.71 4.11 893.64
160 6.81 2.72 4.10 890.92
161 6.81 2.73 4.08 888.19
162 6.81 2.74 4.07 885.45
163 6.81 2.76 4.06 882.69
164 6.81 2.77 4.05 879.93
165 6.81 2.78 4.03 877.15
166 6.81 2.79 4.02 874.35
167 6.81 2.81 4.01 871.55
168 6.81 2.82 3.99 868.73
169 6.81 2.83 3.98 865.90
170 6.81 2.84 3.97 863.05
171 6.81 2.86 3.96 860.19
172 6.81 2.87 3.94 857.32
173 6.81 2.88 3.93 854.44
174 6.81 2.90 3.92 851.54
175 6.81 2.91 3.90 848.63
176 6.81 2.92 3.89 845.71
177 6.81 2.94 3.88 842.77
178 6.81 2.95 3.86 839.82
179 6.81 2.96 3.85 836.85
180 6.81 2.98 3.84 833.88
181 6.81 2.99 3.82 830.89
182 6.81 3.01 3.81 827.88
183 6.81 3.02 3.79 824.86
184 6.81 3.03 3.78 821.83
185 6.81 3.05 3.77 818.78
186 6.81 3.06 3.75 815.72
187 6.81 3.07 3.74 812.65
188 6.81 3.09 3.72 809.56
189 6.81 3.10 3.71 806.45
190 6.81 3.12 3.70 803.34
191 6.81 3.13 3.68 800.21
192 6.81 3.15 3.67 797.06
193 6.81 3.16 3.65 793.90
194 6.81 3.17 3.64 790.72
195 6.81 3.19 3.62 787.53
196 6.81 3.20 3.61 784.33
197 6.81 3.22 3.59 781.11
198 6.81 3.23 3.58 777.88
199 6.81 3.25 3.57 774.63
200 6.81 3.26 3.55 771.37
201 6.81 3.28 3.54 768.09
202 6.81 3.29 3.52 764.80
203 6.81 3.31 3.51 761.49
204 6.81 3.32 3.49 758.17
205 6.81 3.34 3.47 754.83
206 6.81 3.35 3.46 751.47
207 6.81 3.37 3.44 748.10
208 6.81 3.38 3.43 744.72
209 6.81 3.40 3.41 741.32
210 6.81 3.42 3.40 737.90
211 6.81 3.43 3.38 734.47
212 6.81 3.45 3.37 731.02
213 6.81 3.46 3.35 727.56
214 6.81 3.48 3.33 724.08
215 6.81 3.49 3.32 720.59
216 6.81 3.51 3.30 717.08
217 6.81 3.53 3.29 713.55
218 6.81 3.54 3.27 710.01
219 6.81 3.56 3.25 706.45
220 6.81 3.58 3.24 702.87
221 6.81 3.59 3.22 699.28
222 6.81 3.61 3.21 695.67
223 6.81 3.62 3.19 692.05
224 6.81 3.64 3.17 688.41
225 6.81 3.66 3.16 684.75
226 6.81 3.68 3.14 681.07
227 6.81 3.69 3.12 677.38
228 6.81 3.71 3.10 673.67
229 6.81 3.73 3.09 669.95
230 6.81 3.74 3.07 666.20
231 6.81 3.76 3.05 662.44
232 6.81 3.78 3.04 658.67
233 6.81 3.79 3.02 654.87
234 6.81 3.81 3.00 651.06
235 6.81 3.83 2.98 647.23
236 6.81 3.85 2.97 643.38
237 6.81 3.86 2.95 639.52
238 6.81 3.88 2.93 635.64
239 6.81 3.90 2.91 631.74
240 6.81 3.92 2.90 627.82
241 6.81 3.94 2.88 623.88
242 6.81 3.95 2.86 619.93
243 6.81 3.97 2.84 615.96
244 6.81 3.99 2.82 611.96
245 6.81 4.01 2.80 607.96
246 6.81 4.03 2.79 603.93
247 6.81 4.05 2.77 599.88
248 6.81 4.06 2.75 595.82
249 6.81 4.08 2.73 591.74
250 6.81 4.10 2.71 587.64
251 6.81 4.12 2.69 583.52
252 6.81 4.14 2.67 579.38
253 6.81 4.16 2.66 575.22
254 6.81 4.18 2.64 571.04
255 6.81 4.20 2.62 566.85
256 6.81 4.22 2.60 562.63
257 6.81 4.23 2.58 558.40
258 6.81 4.25 2.56 554.14
259 6.81 4.27 2.54 549.87
260 6.81 4.29 2.52 545.57
261 6.81 4.31 2.50 541.26
262 6.81 4.33 2.48 536.93
263 6.81 4.35 2.46 532.58
264 6.81 4.37 2.44 528.20
265 6.81 4.39 2.42 523.81
266 6.81 4.41 2.40 519.40
267 6.81 4.43 2.38 514.97
268 6.81 4.45 2.36 510.51
269 6.81 4.47 2.34 506.04
270 6.81 4.49 2.32 501.54
271 6.81 4.51 2.30 497.03
272 6.81 4.54 2.28 492.49
273 6.81 4.56 2.26 487.94
274 6.81 4.58 2.24 483.36
275 6.81 4.60 2.22 478.76
276 6.81 4.62 2.19 474.14
277 6.81 4.64 2.17 469.50
278 6.81 4.66 2.15 464.84
279 6.81 4.68 2.13 460.16
280 6.81 4.70 2.11 455.45
281 6.81 4.73 2.09 450.73
282 6.81 4.75 2.07 445.98
283 6.81 4.77 2.04 441.21
284 6.81 4.79 2.02 436.42
285 6.81 4.81 2.00 431.61
286 6.81 4.84 1.98 426.77
287 6.81 4.86 1.96 421.91
288 6.81 4.88 1.93 417.03
289 6.81 4.90 1.91 412.13
290 6.81 4.92 1.89 407.21
291 6.81 4.95 1.87 402.26
292 6.81 4.97 1.84 397.29
293 6.81 4.99 1.82 392.30
294 6.81 5.02 1.80 387.28
295 6.81 5.04 1.78 382.24
296 6.81 5.06 1.75 377.18
297 6.81 5.08 1.73 372.10
298 6.81 5.11 1.71 366.99
299 6.81 5.13 1.68 361.86
300 6.81 5.15 1.66 356.70
301 6.81 5.18 1.63 351.53
302 6.81 5.20 1.61 346.32
303 6.81 5.23 1.59 341.10
304 6.81 5.25 1.56 335.85
305 6.81 5.27 1.54 330.57
306 6.81 5.30 1.52 325.27
307 6.81 5.32 1.49 319.95
308 6.81 5.35 1.47 314.61
309 6.81 5.37 1.44 309.23
310 6.81 5.40 1.42 303.84
311 6.81 5.42 1.39 298.42
312 6.81 5.45 1.37 292.97
313 6.81 5.47 1.34 287.50
314 6.81 5.50 1.32 282.00
315 6.81 5.52 1.29 276.48
316 6.81 5.55 1.27 270.94
317 6.81 5.57 1.24 265.37
318 6.81 5.60 1.22 259.77
319 6.81 5.62 1.19 254.15
320 6.81 5.65 1.16 248.50
321 6.81 5.67 1.14 242.82
322 6.81 5.70 1.11 237.12
323 6.81 5.73 1.09 231.40
324 6.81 5.75 1.06 225.64
325 6.81 5.78 1.03 219.86
326 6.81 5.81 1.01 214.06
327 6.81 5.83 0.98 208.22
328 6.81 5.86 0.95 202.37
329 6.81 5.89 0.93 196.48
330 6.81 5.91 0.90 190.57
331 6.81 5.94 0.87 184.63
332 6.81 5.97 0.85 178.66
333 6.81 5.99 0.82 172.66
334 6.81 6.02 0.79 166.64
335 6.81 6.05 0.76 160.59
336 6.81 6.08 0.74 154.52
337 6.81 6.11 0.71 148.41
338 6.81 6.13 0.68 142.28
339 6.81 6.16 0.65 136.12
340 6.81 6.19 0.62 129.93
341 6.81 6.22 0.60 123.71
342 6.81 6.25 0.57 117.46
343 6.81 6.28 0.54 111.19
344 6.81 6.30 0.51 104.88
345 6.81 6.33 0.48 98.55
346 6.81 6.36 0.45 92.19
347 6.81 6.39 0.42 85.80
348 6.81 6.42 0.39 79.38
349 6.81 6.45 0.36 72.93
350 6.81 6.48 0.33 66.45
351 6.81 6.51 0.30 59.94
352 6.81 6.54 0.27 53.40
353 6.81 6.57 0.24 46.83
354 6.81 6.60 0.21 40.23
355 6.81 6.63 0.18 33.60
356 6.81 6.66 0.15 26.94
357 6.81 6.69 0.12 20.25
358 6.81 6.72 0.09 13.53
359 6.81 6.75 0.06 6.78
360 6.81 6.78 0.03 0.00