Mortgage Loan of $1,200 for 30 Years at 6.20%

What's the payment on a 30 year home loan for $1.2k at 6.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $7.35
$88 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 7.35 1.15 6.20 1,198.85
2 7.35 1.16 6.19 1,197.69
3 7.35 1.16 6.19 1,196.53
4 7.35 1.17 6.18 1,195.37
5 7.35 1.17 6.18 1,194.19
6 7.35 1.18 6.17 1,193.01
7 7.35 1.19 6.16 1,191.83
8 7.35 1.19 6.16 1,190.63
9 7.35 1.20 6.15 1,189.44
10 7.35 1.20 6.15 1,188.23
11 7.35 1.21 6.14 1,187.02
12 7.35 1.22 6.13 1,185.81
13 7.35 1.22 6.13 1,184.58
14 7.35 1.23 6.12 1,183.35
15 7.35 1.24 6.11 1,182.12
16 7.35 1.24 6.11 1,180.88
17 7.35 1.25 6.10 1,179.63
18 7.35 1.25 6.09 1,178.37
19 7.35 1.26 6.09 1,177.11
20 7.35 1.27 6.08 1,175.84
21 7.35 1.27 6.08 1,174.57
22 7.35 1.28 6.07 1,173.29
23 7.35 1.29 6.06 1,172.00
24 7.35 1.29 6.06 1,170.71
25 7.35 1.30 6.05 1,169.40
26 7.35 1.31 6.04 1,168.10
27 7.35 1.31 6.04 1,166.78
28 7.35 1.32 6.03 1,165.46
29 7.35 1.33 6.02 1,164.13
30 7.35 1.33 6.01 1,162.80
31 7.35 1.34 6.01 1,161.46
32 7.35 1.35 6.00 1,160.11
33 7.35 1.36 5.99 1,158.75
34 7.35 1.36 5.99 1,157.39
35 7.35 1.37 5.98 1,156.02
36 7.35 1.38 5.97 1,154.64
37 7.35 1.38 5.97 1,153.26
38 7.35 1.39 5.96 1,151.87
39 7.35 1.40 5.95 1,150.47
40 7.35 1.41 5.94 1,149.06
41 7.35 1.41 5.94 1,147.65
42 7.35 1.42 5.93 1,146.23
43 7.35 1.43 5.92 1,144.80
44 7.35 1.43 5.91 1,143.37
45 7.35 1.44 5.91 1,141.93
46 7.35 1.45 5.90 1,140.48
47 7.35 1.46 5.89 1,139.02
48 7.35 1.46 5.88 1,137.55
49 7.35 1.47 5.88 1,136.08
50 7.35 1.48 5.87 1,134.60
51 7.35 1.49 5.86 1,133.12
52 7.35 1.50 5.85 1,131.62
53 7.35 1.50 5.85 1,130.12
54 7.35 1.51 5.84 1,128.61
55 7.35 1.52 5.83 1,127.09
56 7.35 1.53 5.82 1,125.56
57 7.35 1.53 5.82 1,124.03
58 7.35 1.54 5.81 1,122.49
59 7.35 1.55 5.80 1,120.93
60 7.35 1.56 5.79 1,119.38
61 7.35 1.57 5.78 1,117.81
62 7.35 1.57 5.78 1,116.24
63 7.35 1.58 5.77 1,114.65
64 7.35 1.59 5.76 1,113.06
65 7.35 1.60 5.75 1,111.46
66 7.35 1.61 5.74 1,109.86
67 7.35 1.62 5.73 1,108.24
68 7.35 1.62 5.73 1,106.62
69 7.35 1.63 5.72 1,104.99
70 7.35 1.64 5.71 1,103.35
71 7.35 1.65 5.70 1,101.70
72 7.35 1.66 5.69 1,100.04
73 7.35 1.67 5.68 1,098.37
74 7.35 1.67 5.67 1,096.70
75 7.35 1.68 5.67 1,095.02
76 7.35 1.69 5.66 1,093.32
77 7.35 1.70 5.65 1,091.62
78 7.35 1.71 5.64 1,089.91
79 7.35 1.72 5.63 1,088.19
80 7.35 1.73 5.62 1,086.47
81 7.35 1.74 5.61 1,084.73
82 7.35 1.75 5.60 1,082.99
83 7.35 1.75 5.60 1,081.23
84 7.35 1.76 5.59 1,079.47
85 7.35 1.77 5.58 1,077.70
86 7.35 1.78 5.57 1,075.91
87 7.35 1.79 5.56 1,074.12
88 7.35 1.80 5.55 1,072.32
89 7.35 1.81 5.54 1,070.51
90 7.35 1.82 5.53 1,068.70
91 7.35 1.83 5.52 1,066.87
92 7.35 1.84 5.51 1,065.03
93 7.35 1.85 5.50 1,063.18
94 7.35 1.86 5.49 1,061.33
95 7.35 1.87 5.48 1,059.46
96 7.35 1.88 5.47 1,057.58
97 7.35 1.89 5.46 1,055.70
98 7.35 1.90 5.45 1,053.80
99 7.35 1.90 5.44 1,051.90
100 7.35 1.91 5.43 1,049.98
101 7.35 1.92 5.42 1,048.06
102 7.35 1.93 5.41 1,046.12
103 7.35 1.94 5.40 1,044.18
104 7.35 1.95 5.39 1,042.23
105 7.35 1.96 5.38 1,040.26
106 7.35 1.97 5.37 1,038.29
107 7.35 1.99 5.36 1,036.30
108 7.35 2.00 5.35 1,034.31
109 7.35 2.01 5.34 1,032.30
110 7.35 2.02 5.33 1,030.28
111 7.35 2.03 5.32 1,028.26
112 7.35 2.04 5.31 1,026.22
113 7.35 2.05 5.30 1,024.17
114 7.35 2.06 5.29 1,022.11
115 7.35 2.07 5.28 1,020.05
116 7.35 2.08 5.27 1,017.97
117 7.35 2.09 5.26 1,015.88
118 7.35 2.10 5.25 1,013.78
119 7.35 2.11 5.24 1,011.66
120 7.35 2.12 5.23 1,009.54
121 7.35 2.13 5.22 1,007.41
122 7.35 2.14 5.20 1,005.26
123 7.35 2.16 5.19 1,003.11
124 7.35 2.17 5.18 1,000.94
125 7.35 2.18 5.17 998.76
126 7.35 2.19 5.16 996.57
127 7.35 2.20 5.15 994.37
128 7.35 2.21 5.14 992.16
129 7.35 2.22 5.13 989.94
130 7.35 2.23 5.11 987.70
131 7.35 2.25 5.10 985.45
132 7.35 2.26 5.09 983.20
133 7.35 2.27 5.08 980.93
134 7.35 2.28 5.07 978.65
135 7.35 2.29 5.06 976.35
136 7.35 2.31 5.04 974.05
137 7.35 2.32 5.03 971.73
138 7.35 2.33 5.02 969.40
139 7.35 2.34 5.01 967.06
140 7.35 2.35 5.00 964.71
141 7.35 2.37 4.98 962.34
142 7.35 2.38 4.97 959.96
143 7.35 2.39 4.96 957.57
144 7.35 2.40 4.95 955.17
145 7.35 2.41 4.94 952.76
146 7.35 2.43 4.92 950.33
147 7.35 2.44 4.91 947.89
148 7.35 2.45 4.90 945.44
149 7.35 2.46 4.88 942.97
150 7.35 2.48 4.87 940.50
151 7.35 2.49 4.86 938.01
152 7.35 2.50 4.85 935.50
153 7.35 2.52 4.83 932.99
154 7.35 2.53 4.82 930.46
155 7.35 2.54 4.81 927.91
156 7.35 2.56 4.79 925.36
157 7.35 2.57 4.78 922.79
158 7.35 2.58 4.77 920.21
159 7.35 2.60 4.75 917.61
160 7.35 2.61 4.74 915.00
161 7.35 2.62 4.73 912.38
162 7.35 2.64 4.71 909.75
163 7.35 2.65 4.70 907.10
164 7.35 2.66 4.69 904.43
165 7.35 2.68 4.67 901.76
166 7.35 2.69 4.66 899.07
167 7.35 2.70 4.65 896.36
168 7.35 2.72 4.63 893.64
169 7.35 2.73 4.62 890.91
170 7.35 2.75 4.60 888.17
171 7.35 2.76 4.59 885.40
172 7.35 2.78 4.57 882.63
173 7.35 2.79 4.56 879.84
174 7.35 2.80 4.55 877.04
175 7.35 2.82 4.53 874.22
176 7.35 2.83 4.52 871.39
177 7.35 2.85 4.50 868.54
178 7.35 2.86 4.49 865.68
179 7.35 2.88 4.47 862.80
180 7.35 2.89 4.46 859.91
181 7.35 2.91 4.44 857.00
182 7.35 2.92 4.43 854.08
183 7.35 2.94 4.41 851.14
184 7.35 2.95 4.40 848.19
185 7.35 2.97 4.38 845.22
186 7.35 2.98 4.37 842.24
187 7.35 3.00 4.35 839.24
188 7.35 3.01 4.34 836.23
189 7.35 3.03 4.32 833.20
190 7.35 3.04 4.30 830.15
191 7.35 3.06 4.29 827.09
192 7.35 3.08 4.27 824.02
193 7.35 3.09 4.26 820.93
194 7.35 3.11 4.24 817.82
195 7.35 3.12 4.23 814.69
196 7.35 3.14 4.21 811.55
197 7.35 3.16 4.19 808.40
198 7.35 3.17 4.18 805.22
199 7.35 3.19 4.16 802.03
200 7.35 3.21 4.14 798.83
201 7.35 3.22 4.13 795.61
202 7.35 3.24 4.11 792.37
203 7.35 3.26 4.09 789.11
204 7.35 3.27 4.08 785.84
205 7.35 3.29 4.06 782.55
206 7.35 3.31 4.04 779.24
207 7.35 3.32 4.03 775.92
208 7.35 3.34 4.01 772.58
209 7.35 3.36 3.99 769.22
210 7.35 3.38 3.97 765.84
211 7.35 3.39 3.96 762.45
212 7.35 3.41 3.94 759.04
213 7.35 3.43 3.92 755.61
214 7.35 3.45 3.90 752.17
215 7.35 3.46 3.89 748.70
216 7.35 3.48 3.87 745.22
217 7.35 3.50 3.85 741.72
218 7.35 3.52 3.83 738.21
219 7.35 3.54 3.81 734.67
220 7.35 3.55 3.80 731.12
221 7.35 3.57 3.78 727.55
222 7.35 3.59 3.76 723.95
223 7.35 3.61 3.74 720.35
224 7.35 3.63 3.72 716.72
225 7.35 3.65 3.70 713.07
226 7.35 3.67 3.68 709.41
227 7.35 3.68 3.67 705.72
228 7.35 3.70 3.65 702.02
229 7.35 3.72 3.63 698.30
230 7.35 3.74 3.61 694.55
231 7.35 3.76 3.59 690.79
232 7.35 3.78 3.57 687.01
233 7.35 3.80 3.55 683.21
234 7.35 3.82 3.53 679.39
235 7.35 3.84 3.51 675.55
236 7.35 3.86 3.49 671.69
237 7.35 3.88 3.47 667.81
238 7.35 3.90 3.45 663.91
239 7.35 3.92 3.43 660.00
240 7.35 3.94 3.41 656.06
241 7.35 3.96 3.39 652.10
242 7.35 3.98 3.37 648.12
243 7.35 4.00 3.35 644.11
244 7.35 4.02 3.33 640.09
245 7.35 4.04 3.31 636.05
246 7.35 4.06 3.29 631.99
247 7.35 4.08 3.27 627.90
248 7.35 4.11 3.24 623.80
249 7.35 4.13 3.22 619.67
250 7.35 4.15 3.20 615.52
251 7.35 4.17 3.18 611.35
252 7.35 4.19 3.16 607.16
253 7.35 4.21 3.14 602.95
254 7.35 4.23 3.12 598.71
255 7.35 4.26 3.09 594.46
256 7.35 4.28 3.07 590.18
257 7.35 4.30 3.05 585.88
258 7.35 4.32 3.03 581.56
259 7.35 4.34 3.00 577.21
260 7.35 4.37 2.98 572.84
261 7.35 4.39 2.96 568.45
262 7.35 4.41 2.94 564.04
263 7.35 4.44 2.91 559.61
264 7.35 4.46 2.89 555.15
265 7.35 4.48 2.87 550.67
266 7.35 4.50 2.85 546.16
267 7.35 4.53 2.82 541.63
268 7.35 4.55 2.80 537.08
269 7.35 4.57 2.77 532.51
270 7.35 4.60 2.75 527.91
271 7.35 4.62 2.73 523.29
272 7.35 4.65 2.70 518.64
273 7.35 4.67 2.68 513.97
274 7.35 4.69 2.66 509.28
275 7.35 4.72 2.63 504.56
276 7.35 4.74 2.61 499.82
277 7.35 4.77 2.58 495.05
278 7.35 4.79 2.56 490.26
279 7.35 4.82 2.53 485.44
280 7.35 4.84 2.51 480.60
281 7.35 4.87 2.48 475.73
282 7.35 4.89 2.46 470.84
283 7.35 4.92 2.43 465.93
284 7.35 4.94 2.41 460.98
285 7.35 4.97 2.38 456.01
286 7.35 4.99 2.36 451.02
287 7.35 5.02 2.33 446.00
288 7.35 5.05 2.30 440.96
289 7.35 5.07 2.28 435.89
290 7.35 5.10 2.25 430.79
291 7.35 5.12 2.23 425.66
292 7.35 5.15 2.20 420.51
293 7.35 5.18 2.17 415.34
294 7.35 5.20 2.15 410.13
295 7.35 5.23 2.12 404.90
296 7.35 5.26 2.09 399.64
297 7.35 5.28 2.06 394.36
298 7.35 5.31 2.04 389.05
299 7.35 5.34 2.01 383.71
300 7.35 5.37 1.98 378.34
301 7.35 5.39 1.95 372.95
302 7.35 5.42 1.93 367.52
303 7.35 5.45 1.90 362.07
304 7.35 5.48 1.87 356.59
305 7.35 5.51 1.84 351.09
306 7.35 5.54 1.81 345.55
307 7.35 5.56 1.79 339.99
308 7.35 5.59 1.76 334.39
309 7.35 5.62 1.73 328.77
310 7.35 5.65 1.70 323.12
311 7.35 5.68 1.67 317.44
312 7.35 5.71 1.64 311.73
313 7.35 5.74 1.61 305.99
314 7.35 5.77 1.58 300.22
315 7.35 5.80 1.55 294.42
316 7.35 5.83 1.52 288.60
317 7.35 5.86 1.49 282.74
318 7.35 5.89 1.46 276.85
319 7.35 5.92 1.43 270.93
320 7.35 5.95 1.40 264.98
321 7.35 5.98 1.37 259.00
322 7.35 6.01 1.34 252.99
323 7.35 6.04 1.31 246.95
324 7.35 6.07 1.28 240.87
325 7.35 6.11 1.24 234.77
326 7.35 6.14 1.21 228.63
327 7.35 6.17 1.18 222.46
328 7.35 6.20 1.15 216.26
329 7.35 6.23 1.12 210.03
330 7.35 6.26 1.09 203.76
331 7.35 6.30 1.05 197.47
332 7.35 6.33 1.02 191.14
333 7.35 6.36 0.99 184.78
334 7.35 6.39 0.95 178.38
335 7.35 6.43 0.92 171.95
336 7.35 6.46 0.89 165.49
337 7.35 6.49 0.86 159.00
338 7.35 6.53 0.82 152.47
339 7.35 6.56 0.79 145.91
340 7.35 6.60 0.75 139.31
341 7.35 6.63 0.72 132.68
342 7.35 6.66 0.69 126.02
343 7.35 6.70 0.65 119.32
344 7.35 6.73 0.62 112.59
345 7.35 6.77 0.58 105.82
346 7.35 6.80 0.55 99.02
347 7.35 6.84 0.51 92.18
348 7.35 6.87 0.48 85.30
349 7.35 6.91 0.44 78.39
350 7.35 6.94 0.41 71.45
351 7.35 6.98 0.37 64.47
352 7.35 7.02 0.33 57.45
353 7.35 7.05 0.30 50.40
354 7.35 7.09 0.26 43.31
355 7.35 7.13 0.22 36.19
356 7.35 7.16 0.19 29.02
357 7.35 7.20 0.15 21.82
358 7.35 7.24 0.11 14.59
359 7.35 7.27 0.08 7.31
360 7.35 7.31 0.04 0.00