Mortgage Loan of $1,200 for 30 Years at 6.60%

What's the payment on a 30 year home loan for $1.2k at 6.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $7.66
$92 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 7.66 1.06 6.60 1,198.94
2 7.66 1.07 6.59 1,197.87
3 7.66 1.08 6.59 1,196.79
4 7.66 1.08 6.58 1,195.71
5 7.66 1.09 6.58 1,194.62
6 7.66 1.09 6.57 1,193.53
7 7.66 1.10 6.56 1,192.43
8 7.66 1.11 6.56 1,191.32
9 7.66 1.11 6.55 1,190.21
10 7.66 1.12 6.55 1,189.09
11 7.66 1.12 6.54 1,187.97
12 7.66 1.13 6.53 1,186.84
13 7.66 1.14 6.53 1,185.70
14 7.66 1.14 6.52 1,184.56
15 7.66 1.15 6.52 1,183.41
16 7.66 1.16 6.51 1,182.26
17 7.66 1.16 6.50 1,181.10
18 7.66 1.17 6.50 1,179.93
19 7.66 1.17 6.49 1,178.75
20 7.66 1.18 6.48 1,177.57
21 7.66 1.19 6.48 1,176.39
22 7.66 1.19 6.47 1,175.19
23 7.66 1.20 6.46 1,173.99
24 7.66 1.21 6.46 1,172.78
25 7.66 1.21 6.45 1,171.57
26 7.66 1.22 6.44 1,170.35
27 7.66 1.23 6.44 1,169.12
28 7.66 1.23 6.43 1,167.89
29 7.66 1.24 6.42 1,166.65
30 7.66 1.25 6.42 1,165.40
31 7.66 1.25 6.41 1,164.15
32 7.66 1.26 6.40 1,162.89
33 7.66 1.27 6.40 1,161.62
34 7.66 1.28 6.39 1,160.34
35 7.66 1.28 6.38 1,159.06
36 7.66 1.29 6.37 1,157.77
37 7.66 1.30 6.37 1,156.48
38 7.66 1.30 6.36 1,155.17
39 7.66 1.31 6.35 1,153.86
40 7.66 1.32 6.35 1,152.54
41 7.66 1.32 6.34 1,151.22
42 7.66 1.33 6.33 1,149.89
43 7.66 1.34 6.32 1,148.55
44 7.66 1.35 6.32 1,147.20
45 7.66 1.35 6.31 1,145.85
46 7.66 1.36 6.30 1,144.49
47 7.66 1.37 6.29 1,143.12
48 7.66 1.38 6.29 1,141.74
49 7.66 1.38 6.28 1,140.35
50 7.66 1.39 6.27 1,138.96
51 7.66 1.40 6.26 1,137.56
52 7.66 1.41 6.26 1,136.16
53 7.66 1.42 6.25 1,134.74
54 7.66 1.42 6.24 1,133.32
55 7.66 1.43 6.23 1,131.89
56 7.66 1.44 6.23 1,130.45
57 7.66 1.45 6.22 1,129.00
58 7.66 1.45 6.21 1,127.55
59 7.66 1.46 6.20 1,126.09
60 7.66 1.47 6.19 1,124.62
61 7.66 1.48 6.19 1,123.14
62 7.66 1.49 6.18 1,121.65
63 7.66 1.49 6.17 1,120.16
64 7.66 1.50 6.16 1,118.65
65 7.66 1.51 6.15 1,117.14
66 7.66 1.52 6.14 1,115.62
67 7.66 1.53 6.14 1,114.09
68 7.66 1.54 6.13 1,112.56
69 7.66 1.54 6.12 1,111.01
70 7.66 1.55 6.11 1,109.46
71 7.66 1.56 6.10 1,107.90
72 7.66 1.57 6.09 1,106.33
73 7.66 1.58 6.08 1,104.75
74 7.66 1.59 6.08 1,103.16
75 7.66 1.60 6.07 1,101.56
76 7.66 1.61 6.06 1,099.96
77 7.66 1.61 6.05 1,098.34
78 7.66 1.62 6.04 1,096.72
79 7.66 1.63 6.03 1,095.09
80 7.66 1.64 6.02 1,093.45
81 7.66 1.65 6.01 1,091.80
82 7.66 1.66 6.00 1,090.14
83 7.66 1.67 6.00 1,088.47
84 7.66 1.68 5.99 1,086.79
85 7.66 1.69 5.98 1,085.11
86 7.66 1.70 5.97 1,083.41
87 7.66 1.71 5.96 1,081.71
88 7.66 1.71 5.95 1,079.99
89 7.66 1.72 5.94 1,078.27
90 7.66 1.73 5.93 1,076.53
91 7.66 1.74 5.92 1,074.79
92 7.66 1.75 5.91 1,073.04
93 7.66 1.76 5.90 1,071.28
94 7.66 1.77 5.89 1,069.50
95 7.66 1.78 5.88 1,067.72
96 7.66 1.79 5.87 1,065.93
97 7.66 1.80 5.86 1,064.13
98 7.66 1.81 5.85 1,062.32
99 7.66 1.82 5.84 1,060.50
100 7.66 1.83 5.83 1,058.67
101 7.66 1.84 5.82 1,056.83
102 7.66 1.85 5.81 1,054.97
103 7.66 1.86 5.80 1,053.11
104 7.66 1.87 5.79 1,051.24
105 7.66 1.88 5.78 1,049.36
106 7.66 1.89 5.77 1,047.47
107 7.66 1.90 5.76 1,045.56
108 7.66 1.91 5.75 1,043.65
109 7.66 1.92 5.74 1,041.73
110 7.66 1.93 5.73 1,039.79
111 7.66 1.95 5.72 1,037.85
112 7.66 1.96 5.71 1,035.89
113 7.66 1.97 5.70 1,033.92
114 7.66 1.98 5.69 1,031.95
115 7.66 1.99 5.68 1,029.96
116 7.66 2.00 5.66 1,027.96
117 7.66 2.01 5.65 1,025.95
118 7.66 2.02 5.64 1,023.93
119 7.66 2.03 5.63 1,021.90
120 7.66 2.04 5.62 1,019.85
121 7.66 2.05 5.61 1,017.80
122 7.66 2.07 5.60 1,015.73
123 7.66 2.08 5.59 1,013.65
124 7.66 2.09 5.58 1,011.57
125 7.66 2.10 5.56 1,009.47
126 7.66 2.11 5.55 1,007.35
127 7.66 2.12 5.54 1,005.23
128 7.66 2.14 5.53 1,003.09
129 7.66 2.15 5.52 1,000.95
130 7.66 2.16 5.51 998.79
131 7.66 2.17 5.49 996.62
132 7.66 2.18 5.48 994.44
133 7.66 2.19 5.47 992.24
134 7.66 2.21 5.46 990.03
135 7.66 2.22 5.45 987.82
136 7.66 2.23 5.43 985.59
137 7.66 2.24 5.42 983.34
138 7.66 2.26 5.41 981.09
139 7.66 2.27 5.40 978.82
140 7.66 2.28 5.38 976.54
141 7.66 2.29 5.37 974.25
142 7.66 2.31 5.36 971.94
143 7.66 2.32 5.35 969.62
144 7.66 2.33 5.33 967.29
145 7.66 2.34 5.32 964.95
146 7.66 2.36 5.31 962.59
147 7.66 2.37 5.29 960.22
148 7.66 2.38 5.28 957.84
149 7.66 2.40 5.27 955.44
150 7.66 2.41 5.25 953.03
151 7.66 2.42 5.24 950.61
152 7.66 2.44 5.23 948.18
153 7.66 2.45 5.21 945.73
154 7.66 2.46 5.20 943.26
155 7.66 2.48 5.19 940.79
156 7.66 2.49 5.17 938.30
157 7.66 2.50 5.16 935.80
158 7.66 2.52 5.15 933.28
159 7.66 2.53 5.13 930.75
160 7.66 2.54 5.12 928.20
161 7.66 2.56 5.11 925.64
162 7.66 2.57 5.09 923.07
163 7.66 2.59 5.08 920.48
164 7.66 2.60 5.06 917.88
165 7.66 2.62 5.05 915.27
166 7.66 2.63 5.03 912.64
167 7.66 2.64 5.02 909.99
168 7.66 2.66 5.00 907.33
169 7.66 2.67 4.99 904.66
170 7.66 2.69 4.98 901.97
171 7.66 2.70 4.96 899.27
172 7.66 2.72 4.95 896.55
173 7.66 2.73 4.93 893.82
174 7.66 2.75 4.92 891.07
175 7.66 2.76 4.90 888.31
176 7.66 2.78 4.89 885.53
177 7.66 2.79 4.87 882.74
178 7.66 2.81 4.86 879.93
179 7.66 2.82 4.84 877.10
180 7.66 2.84 4.82 874.26
181 7.66 2.86 4.81 871.41
182 7.66 2.87 4.79 868.54
183 7.66 2.89 4.78 865.65
184 7.66 2.90 4.76 862.75
185 7.66 2.92 4.75 859.83
186 7.66 2.93 4.73 856.89
187 7.66 2.95 4.71 853.94
188 7.66 2.97 4.70 850.97
189 7.66 2.98 4.68 847.99
190 7.66 3.00 4.66 844.99
191 7.66 3.02 4.65 841.97
192 7.66 3.03 4.63 838.94
193 7.66 3.05 4.61 835.89
194 7.66 3.07 4.60 832.82
195 7.66 3.08 4.58 829.74
196 7.66 3.10 4.56 826.64
197 7.66 3.12 4.55 823.52
198 7.66 3.13 4.53 820.39
199 7.66 3.15 4.51 817.24
200 7.66 3.17 4.49 814.07
201 7.66 3.19 4.48 810.88
202 7.66 3.20 4.46 807.68
203 7.66 3.22 4.44 804.46
204 7.66 3.24 4.42 801.22
205 7.66 3.26 4.41 797.96
206 7.66 3.28 4.39 794.68
207 7.66 3.29 4.37 791.39
208 7.66 3.31 4.35 788.08
209 7.66 3.33 4.33 784.75
210 7.66 3.35 4.32 781.40
211 7.66 3.37 4.30 778.04
212 7.66 3.38 4.28 774.65
213 7.66 3.40 4.26 771.25
214 7.66 3.42 4.24 767.83
215 7.66 3.44 4.22 764.39
216 7.66 3.46 4.20 760.93
217 7.66 3.48 4.19 757.45
218 7.66 3.50 4.17 753.95
219 7.66 3.52 4.15 750.43
220 7.66 3.54 4.13 746.90
221 7.66 3.56 4.11 743.34
222 7.66 3.58 4.09 739.76
223 7.66 3.60 4.07 736.17
224 7.66 3.61 4.05 732.55
225 7.66 3.63 4.03 728.92
226 7.66 3.65 4.01 725.26
227 7.66 3.67 3.99 721.59
228 7.66 3.70 3.97 717.89
229 7.66 3.72 3.95 714.18
230 7.66 3.74 3.93 710.44
231 7.66 3.76 3.91 706.69
232 7.66 3.78 3.89 702.91
233 7.66 3.80 3.87 699.11
234 7.66 3.82 3.85 695.29
235 7.66 3.84 3.82 691.45
236 7.66 3.86 3.80 687.59
237 7.66 3.88 3.78 683.71
238 7.66 3.90 3.76 679.81
239 7.66 3.92 3.74 675.88
240 7.66 3.95 3.72 671.93
241 7.66 3.97 3.70 667.97
242 7.66 3.99 3.67 663.98
243 7.66 4.01 3.65 659.96
244 7.66 4.03 3.63 655.93
245 7.66 4.06 3.61 651.87
246 7.66 4.08 3.59 647.79
247 7.66 4.10 3.56 643.69
248 7.66 4.12 3.54 639.57
249 7.66 4.15 3.52 635.42
250 7.66 4.17 3.49 631.25
251 7.66 4.19 3.47 627.06
252 7.66 4.22 3.45 622.85
253 7.66 4.24 3.43 618.61
254 7.66 4.26 3.40 614.35
255 7.66 4.28 3.38 610.06
256 7.66 4.31 3.36 605.75
257 7.66 4.33 3.33 601.42
258 7.66 4.36 3.31 597.07
259 7.66 4.38 3.28 592.69
260 7.66 4.40 3.26 588.28
261 7.66 4.43 3.24 583.85
262 7.66 4.45 3.21 579.40
263 7.66 4.48 3.19 574.92
264 7.66 4.50 3.16 570.42
265 7.66 4.53 3.14 565.89
266 7.66 4.55 3.11 561.34
267 7.66 4.58 3.09 556.77
268 7.66 4.60 3.06 552.17
269 7.66 4.63 3.04 547.54
270 7.66 4.65 3.01 542.89
271 7.66 4.68 2.99 538.21
272 7.66 4.70 2.96 533.50
273 7.66 4.73 2.93 528.77
274 7.66 4.76 2.91 524.02
275 7.66 4.78 2.88 519.24
276 7.66 4.81 2.86 514.43
277 7.66 4.83 2.83 509.59
278 7.66 4.86 2.80 504.73
279 7.66 4.89 2.78 499.85
280 7.66 4.91 2.75 494.93
281 7.66 4.94 2.72 489.99
282 7.66 4.97 2.69 485.02
283 7.66 5.00 2.67 480.02
284 7.66 5.02 2.64 475.00
285 7.66 5.05 2.61 469.95
286 7.66 5.08 2.58 464.87
287 7.66 5.11 2.56 459.76
288 7.66 5.14 2.53 454.63
289 7.66 5.16 2.50 449.46
290 7.66 5.19 2.47 444.27
291 7.66 5.22 2.44 439.05
292 7.66 5.25 2.41 433.80
293 7.66 5.28 2.39 428.52
294 7.66 5.31 2.36 423.22
295 7.66 5.34 2.33 417.88
296 7.66 5.37 2.30 412.51
297 7.66 5.40 2.27 407.12
298 7.66 5.42 2.24 401.70
299 7.66 5.45 2.21 396.24
300 7.66 5.48 2.18 390.76
301 7.66 5.51 2.15 385.24
302 7.66 5.55 2.12 379.70
303 7.66 5.58 2.09 374.12
304 7.66 5.61 2.06 368.51
305 7.66 5.64 2.03 362.88
306 7.66 5.67 2.00 357.21
307 7.66 5.70 1.96 351.51
308 7.66 5.73 1.93 345.78
309 7.66 5.76 1.90 340.02
310 7.66 5.79 1.87 334.22
311 7.66 5.83 1.84 328.40
312 7.66 5.86 1.81 322.54
313 7.66 5.89 1.77 316.65
314 7.66 5.92 1.74 310.73
315 7.66 5.95 1.71 304.77
316 7.66 5.99 1.68 298.79
317 7.66 6.02 1.64 292.76
318 7.66 6.05 1.61 286.71
319 7.66 6.09 1.58 280.62
320 7.66 6.12 1.54 274.50
321 7.66 6.15 1.51 268.35
322 7.66 6.19 1.48 262.16
323 7.66 6.22 1.44 255.94
324 7.66 6.26 1.41 249.68
325 7.66 6.29 1.37 243.39
326 7.66 6.33 1.34 237.07
327 7.66 6.36 1.30 230.71
328 7.66 6.40 1.27 224.31
329 7.66 6.43 1.23 217.88
330 7.66 6.47 1.20 211.42
331 7.66 6.50 1.16 204.92
332 7.66 6.54 1.13 198.38
333 7.66 6.57 1.09 191.81
334 7.66 6.61 1.05 185.20
335 7.66 6.65 1.02 178.55
336 7.66 6.68 0.98 171.87
337 7.66 6.72 0.95 165.15
338 7.66 6.76 0.91 158.40
339 7.66 6.79 0.87 151.60
340 7.66 6.83 0.83 144.77
341 7.66 6.87 0.80 137.90
342 7.66 6.91 0.76 131.00
343 7.66 6.94 0.72 124.06
344 7.66 6.98 0.68 117.07
345 7.66 7.02 0.64 110.05
346 7.66 7.06 0.61 103.00
347 7.66 7.10 0.57 95.90
348 7.66 7.14 0.53 88.76
349 7.66 7.18 0.49 81.59
350 7.66 7.22 0.45 74.37
351 7.66 7.25 0.41 67.12
352 7.66 7.29 0.37 59.82
353 7.66 7.33 0.33 52.49
354 7.66 7.38 0.29 45.11
355 7.66 7.42 0.25 37.70
356 7.66 7.46 0.21 30.24
357 7.66 7.50 0.17 22.74
358 7.66 7.54 0.13 15.20
359 7.66 7.58 0.08 7.62
360 7.66 7.62 0.04 0.00