Mortgage Loan of $1,200 for 30 Years at 6.70%

What's the payment on a 30 year home loan for $1.2k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $7.74
$93 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 7.74 1.04 6.70 1,198.96
2 7.74 1.05 6.69 1,197.91
3 7.74 1.06 6.69 1,196.85
4 7.74 1.06 6.68 1,195.79
5 7.74 1.07 6.68 1,194.72
6 7.74 1.07 6.67 1,193.65
7 7.74 1.08 6.66 1,192.57
8 7.74 1.08 6.66 1,191.49
9 7.74 1.09 6.65 1,190.40
10 7.74 1.10 6.65 1,189.30
11 7.74 1.10 6.64 1,188.20
12 7.74 1.11 6.63 1,187.09
13 7.74 1.12 6.63 1,185.97
14 7.74 1.12 6.62 1,184.85
15 7.74 1.13 6.62 1,183.72
16 7.74 1.13 6.61 1,182.59
17 7.74 1.14 6.60 1,181.45
18 7.74 1.15 6.60 1,180.30
19 7.74 1.15 6.59 1,179.15
20 7.74 1.16 6.58 1,177.99
21 7.74 1.17 6.58 1,176.82
22 7.74 1.17 6.57 1,175.65
23 7.74 1.18 6.56 1,174.47
24 7.74 1.19 6.56 1,173.28
25 7.74 1.19 6.55 1,172.09
26 7.74 1.20 6.54 1,170.89
27 7.74 1.21 6.54 1,169.69
28 7.74 1.21 6.53 1,168.47
29 7.74 1.22 6.52 1,167.25
30 7.74 1.23 6.52 1,166.03
31 7.74 1.23 6.51 1,164.80
32 7.74 1.24 6.50 1,163.56
33 7.74 1.25 6.50 1,162.31
34 7.74 1.25 6.49 1,161.06
35 7.74 1.26 6.48 1,159.79
36 7.74 1.27 6.48 1,158.53
37 7.74 1.27 6.47 1,157.25
38 7.74 1.28 6.46 1,155.97
39 7.74 1.29 6.45 1,154.68
40 7.74 1.30 6.45 1,153.38
41 7.74 1.30 6.44 1,152.08
42 7.74 1.31 6.43 1,150.77
43 7.74 1.32 6.43 1,149.45
44 7.74 1.33 6.42 1,148.13
45 7.74 1.33 6.41 1,146.79
46 7.74 1.34 6.40 1,145.45
47 7.74 1.35 6.40 1,144.10
48 7.74 1.36 6.39 1,142.75
49 7.74 1.36 6.38 1,141.39
50 7.74 1.37 6.37 1,140.02
51 7.74 1.38 6.37 1,138.64
52 7.74 1.39 6.36 1,137.25
53 7.74 1.39 6.35 1,135.86
54 7.74 1.40 6.34 1,134.46
55 7.74 1.41 6.33 1,133.05
56 7.74 1.42 6.33 1,131.63
57 7.74 1.43 6.32 1,130.20
58 7.74 1.43 6.31 1,128.77
59 7.74 1.44 6.30 1,127.33
60 7.74 1.45 6.29 1,125.88
61 7.74 1.46 6.29 1,124.42
62 7.74 1.47 6.28 1,122.96
63 7.74 1.47 6.27 1,121.49
64 7.74 1.48 6.26 1,120.00
65 7.74 1.49 6.25 1,118.51
66 7.74 1.50 6.25 1,117.02
67 7.74 1.51 6.24 1,115.51
68 7.74 1.52 6.23 1,113.99
69 7.74 1.52 6.22 1,112.47
70 7.74 1.53 6.21 1,110.94
71 7.74 1.54 6.20 1,109.40
72 7.74 1.55 6.19 1,107.85
73 7.74 1.56 6.19 1,106.29
74 7.74 1.57 6.18 1,104.72
75 7.74 1.58 6.17 1,103.15
76 7.74 1.58 6.16 1,101.56
77 7.74 1.59 6.15 1,099.97
78 7.74 1.60 6.14 1,098.37
79 7.74 1.61 6.13 1,096.76
80 7.74 1.62 6.12 1,095.14
81 7.74 1.63 6.11 1,093.51
82 7.74 1.64 6.11 1,091.87
83 7.74 1.65 6.10 1,090.23
84 7.74 1.66 6.09 1,088.57
85 7.74 1.67 6.08 1,086.90
86 7.74 1.67 6.07 1,085.23
87 7.74 1.68 6.06 1,083.55
88 7.74 1.69 6.05 1,081.85
89 7.74 1.70 6.04 1,080.15
90 7.74 1.71 6.03 1,078.44
91 7.74 1.72 6.02 1,076.71
92 7.74 1.73 6.01 1,074.98
93 7.74 1.74 6.00 1,073.24
94 7.74 1.75 5.99 1,071.49
95 7.74 1.76 5.98 1,069.73
96 7.74 1.77 5.97 1,067.96
97 7.74 1.78 5.96 1,066.18
98 7.74 1.79 5.95 1,064.39
99 7.74 1.80 5.94 1,062.59
100 7.74 1.81 5.93 1,060.78
101 7.74 1.82 5.92 1,058.96
102 7.74 1.83 5.91 1,057.12
103 7.74 1.84 5.90 1,055.28
104 7.74 1.85 5.89 1,053.43
105 7.74 1.86 5.88 1,051.57
106 7.74 1.87 5.87 1,049.70
107 7.74 1.88 5.86 1,047.82
108 7.74 1.89 5.85 1,045.92
109 7.74 1.90 5.84 1,044.02
110 7.74 1.91 5.83 1,042.11
111 7.74 1.92 5.82 1,040.18
112 7.74 1.94 5.81 1,038.24
113 7.74 1.95 5.80 1,036.30
114 7.74 1.96 5.79 1,034.34
115 7.74 1.97 5.78 1,032.37
116 7.74 1.98 5.76 1,030.39
117 7.74 1.99 5.75 1,028.40
118 7.74 2.00 5.74 1,026.40
119 7.74 2.01 5.73 1,024.39
120 7.74 2.02 5.72 1,022.37
121 7.74 2.04 5.71 1,020.33
122 7.74 2.05 5.70 1,018.28
123 7.74 2.06 5.69 1,016.23
124 7.74 2.07 5.67 1,014.16
125 7.74 2.08 5.66 1,012.08
126 7.74 2.09 5.65 1,009.98
127 7.74 2.10 5.64 1,007.88
128 7.74 2.12 5.63 1,005.76
129 7.74 2.13 5.62 1,003.63
130 7.74 2.14 5.60 1,001.49
131 7.74 2.15 5.59 999.34
132 7.74 2.16 5.58 997.18
133 7.74 2.18 5.57 995.00
134 7.74 2.19 5.56 992.82
135 7.74 2.20 5.54 990.62
136 7.74 2.21 5.53 988.40
137 7.74 2.22 5.52 986.18
138 7.74 2.24 5.51 983.94
139 7.74 2.25 5.49 981.69
140 7.74 2.26 5.48 979.43
141 7.74 2.27 5.47 977.15
142 7.74 2.29 5.46 974.87
143 7.74 2.30 5.44 972.57
144 7.74 2.31 5.43 970.25
145 7.74 2.33 5.42 967.93
146 7.74 2.34 5.40 965.59
147 7.74 2.35 5.39 963.24
148 7.74 2.37 5.38 960.87
149 7.74 2.38 5.36 958.49
150 7.74 2.39 5.35 956.10
151 7.74 2.41 5.34 953.70
152 7.74 2.42 5.32 951.28
153 7.74 2.43 5.31 948.85
154 7.74 2.45 5.30 946.40
155 7.74 2.46 5.28 943.94
156 7.74 2.47 5.27 941.47
157 7.74 2.49 5.26 938.98
158 7.74 2.50 5.24 936.48
159 7.74 2.51 5.23 933.97
160 7.74 2.53 5.21 931.44
161 7.74 2.54 5.20 928.89
162 7.74 2.56 5.19 926.34
163 7.74 2.57 5.17 923.77
164 7.74 2.59 5.16 921.18
165 7.74 2.60 5.14 918.58
166 7.74 2.61 5.13 915.97
167 7.74 2.63 5.11 913.34
168 7.74 2.64 5.10 910.69
169 7.74 2.66 5.08 908.03
170 7.74 2.67 5.07 905.36
171 7.74 2.69 5.05 902.67
172 7.74 2.70 5.04 899.97
173 7.74 2.72 5.02 897.25
174 7.74 2.73 5.01 894.52
175 7.74 2.75 4.99 891.77
176 7.74 2.76 4.98 889.00
177 7.74 2.78 4.96 886.22
178 7.74 2.80 4.95 883.43
179 7.74 2.81 4.93 880.62
180 7.74 2.83 4.92 877.79
181 7.74 2.84 4.90 874.95
182 7.74 2.86 4.89 872.09
183 7.74 2.87 4.87 869.22
184 7.74 2.89 4.85 866.33
185 7.74 2.91 4.84 863.42
186 7.74 2.92 4.82 860.50
187 7.74 2.94 4.80 857.56
188 7.74 2.96 4.79 854.60
189 7.74 2.97 4.77 851.63
190 7.74 2.99 4.75 848.64
191 7.74 3.01 4.74 845.64
192 7.74 3.02 4.72 842.61
193 7.74 3.04 4.70 839.58
194 7.74 3.06 4.69 836.52
195 7.74 3.07 4.67 833.45
196 7.74 3.09 4.65 830.36
197 7.74 3.11 4.64 827.25
198 7.74 3.12 4.62 824.13
199 7.74 3.14 4.60 820.98
200 7.74 3.16 4.58 817.82
201 7.74 3.18 4.57 814.65
202 7.74 3.19 4.55 811.45
203 7.74 3.21 4.53 808.24
204 7.74 3.23 4.51 805.01
205 7.74 3.25 4.49 801.76
206 7.74 3.27 4.48 798.49
207 7.74 3.29 4.46 795.21
208 7.74 3.30 4.44 791.91
209 7.74 3.32 4.42 788.58
210 7.74 3.34 4.40 785.24
211 7.74 3.36 4.38 781.88
212 7.74 3.38 4.37 778.51
213 7.74 3.40 4.35 775.11
214 7.74 3.42 4.33 771.69
215 7.74 3.43 4.31 768.26
216 7.74 3.45 4.29 764.81
217 7.74 3.47 4.27 761.33
218 7.74 3.49 4.25 757.84
219 7.74 3.51 4.23 754.33
220 7.74 3.53 4.21 750.80
221 7.74 3.55 4.19 747.24
222 7.74 3.57 4.17 743.67
223 7.74 3.59 4.15 740.08
224 7.74 3.61 4.13 736.47
225 7.74 3.63 4.11 732.84
226 7.74 3.65 4.09 729.19
227 7.74 3.67 4.07 725.52
228 7.74 3.69 4.05 721.82
229 7.74 3.71 4.03 718.11
230 7.74 3.73 4.01 714.38
231 7.74 3.75 3.99 710.62
232 7.74 3.78 3.97 706.85
233 7.74 3.80 3.95 703.05
234 7.74 3.82 3.93 699.23
235 7.74 3.84 3.90 695.39
236 7.74 3.86 3.88 691.53
237 7.74 3.88 3.86 687.65
238 7.74 3.90 3.84 683.74
239 7.74 3.93 3.82 679.82
240 7.74 3.95 3.80 675.87
241 7.74 3.97 3.77 671.90
242 7.74 3.99 3.75 667.91
243 7.74 4.01 3.73 663.90
244 7.74 4.04 3.71 659.86
245 7.74 4.06 3.68 655.80
246 7.74 4.08 3.66 651.72
247 7.74 4.10 3.64 647.61
248 7.74 4.13 3.62 643.49
249 7.74 4.15 3.59 639.34
250 7.74 4.17 3.57 635.16
251 7.74 4.20 3.55 630.96
252 7.74 4.22 3.52 626.74
253 7.74 4.24 3.50 622.50
254 7.74 4.27 3.48 618.23
255 7.74 4.29 3.45 613.94
256 7.74 4.32 3.43 609.63
257 7.74 4.34 3.40 605.29
258 7.74 4.36 3.38 600.92
259 7.74 4.39 3.36 596.53
260 7.74 4.41 3.33 592.12
261 7.74 4.44 3.31 587.68
262 7.74 4.46 3.28 583.22
263 7.74 4.49 3.26 578.73
264 7.74 4.51 3.23 574.22
265 7.74 4.54 3.21 569.69
266 7.74 4.56 3.18 565.12
267 7.74 4.59 3.16 560.53
268 7.74 4.61 3.13 555.92
269 7.74 4.64 3.10 551.28
270 7.74 4.67 3.08 546.62
271 7.74 4.69 3.05 541.92
272 7.74 4.72 3.03 537.21
273 7.74 4.74 3.00 532.46
274 7.74 4.77 2.97 527.69
275 7.74 4.80 2.95 522.90
276 7.74 4.82 2.92 518.07
277 7.74 4.85 2.89 513.22
278 7.74 4.88 2.87 508.34
279 7.74 4.91 2.84 503.44
280 7.74 4.93 2.81 498.51
281 7.74 4.96 2.78 493.55
282 7.74 4.99 2.76 488.56
283 7.74 5.02 2.73 483.54
284 7.74 5.04 2.70 478.50
285 7.74 5.07 2.67 473.43
286 7.74 5.10 2.64 468.33
287 7.74 5.13 2.61 463.20
288 7.74 5.16 2.59 458.04
289 7.74 5.19 2.56 452.86
290 7.74 5.21 2.53 447.64
291 7.74 5.24 2.50 442.40
292 7.74 5.27 2.47 437.12
293 7.74 5.30 2.44 431.82
294 7.74 5.33 2.41 426.49
295 7.74 5.36 2.38 421.13
296 7.74 5.39 2.35 415.73
297 7.74 5.42 2.32 410.31
298 7.74 5.45 2.29 404.86
299 7.74 5.48 2.26 399.38
300 7.74 5.51 2.23 393.86
301 7.74 5.54 2.20 388.32
302 7.74 5.58 2.17 382.74
303 7.74 5.61 2.14 377.14
304 7.74 5.64 2.11 371.50
305 7.74 5.67 2.07 365.83
306 7.74 5.70 2.04 360.13
307 7.74 5.73 2.01 354.40
308 7.74 5.76 1.98 348.63
309 7.74 5.80 1.95 342.84
310 7.74 5.83 1.91 337.01
311 7.74 5.86 1.88 331.14
312 7.74 5.89 1.85 325.25
313 7.74 5.93 1.82 319.32
314 7.74 5.96 1.78 313.36
315 7.74 5.99 1.75 307.37
316 7.74 6.03 1.72 301.34
317 7.74 6.06 1.68 295.28
318 7.74 6.09 1.65 289.19
319 7.74 6.13 1.61 283.06
320 7.74 6.16 1.58 276.89
321 7.74 6.20 1.55 270.70
322 7.74 6.23 1.51 264.47
323 7.74 6.27 1.48 258.20
324 7.74 6.30 1.44 251.90
325 7.74 6.34 1.41 245.56
326 7.74 6.37 1.37 239.19
327 7.74 6.41 1.34 232.78
328 7.74 6.44 1.30 226.34
329 7.74 6.48 1.26 219.86
330 7.74 6.52 1.23 213.34
331 7.74 6.55 1.19 206.79
332 7.74 6.59 1.15 200.20
333 7.74 6.63 1.12 193.57
334 7.74 6.66 1.08 186.91
335 7.74 6.70 1.04 180.21
336 7.74 6.74 1.01 173.47
337 7.74 6.77 0.97 166.70
338 7.74 6.81 0.93 159.89
339 7.74 6.85 0.89 153.04
340 7.74 6.89 0.85 146.15
341 7.74 6.93 0.82 139.22
342 7.74 6.97 0.78 132.25
343 7.74 7.00 0.74 125.25
344 7.74 7.04 0.70 118.21
345 7.74 7.08 0.66 111.12
346 7.74 7.12 0.62 104.00
347 7.74 7.16 0.58 96.84
348 7.74 7.20 0.54 89.63
349 7.74 7.24 0.50 82.39
350 7.74 7.28 0.46 75.11
351 7.74 7.32 0.42 67.78
352 7.74 7.36 0.38 60.42
353 7.74 7.41 0.34 53.01
354 7.74 7.45 0.30 45.57
355 7.74 7.49 0.25 38.08
356 7.74 7.53 0.21 30.55
357 7.74 7.57 0.17 22.97
358 7.74 7.62 0.13 15.36
359 7.74 7.66 0.09 7.70
360 7.74 7.70 0.04 0.00